8-K Announcements
6May 4, 2026·SEC
Mar 4, 2026·SEC
Feb 2, 2026·SEC
Hess Midstream LP (HESM) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Hess Midstream LP (HESM) stock price & volume — 10-year historical chart
Hess Midstream LP (HESM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Hess Midstream LP (HESM) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 4, 2026 | $0.68vs $0.65+4.6% | $390Mvs $390M+0.2% |
| Q1 2026 | Feb 2, 2026 | $0.72vs $0.72-0.4% | $404Mvs $419M-3.6% |
| Q4 2025 | Nov 3, 2025 | $0.75vs $0.73+2.6% | $421Mvs $418M+0.7% |
| Q3 2025 | Jul 30, 2025 | $0.74vs $0.56+32.1% | $414Mvs $429M-3.7% |
Hess Midstream LP (HESM) competitors in Gas Gathering, Processing and NGLs — business model, growth, and fundamentals comparison
Hess Midstream LP (HESM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Hess Midstream LP (HESM) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 579.5M | 712M | 847.6M | 1.09B | 1.2B | 1.27B | 1.35B | 1.49B | 1.62B |
| Revenue Growth % | 13.67% | 22.86% | 19.04% | 28.79% | 10.28% | 5.77% | 5.73% | 10.83% | 8.67% |
| Cost of Goods Sold | 116.5M | 126.9M | 142.5M | 156.9M | 165.6M | 181.3M | 192.5M | 203.1M | 584.7M |
| COGS % of Revenue | 20.1% | 17.82% | 16.81% | 14.37% | 13.76% | 14.24% | 14.3% | 13.61% | 36.06% |
| Gross Profit | 463M▲ 0% | 585.1M▲ 26.4% | 705.1M▲ 20.5% | 934.7M▲ 32.6% | 1.04B▲ 11.1% | 1.09B▲ 5.2% | 1.15B▲ 5.7% | 1.29B▲ 11.7% | 1.04B▼ 19.6% |
| Gross Margin % | 79.9% | 82.18% | 83.19% | 85.63% | 86.24% | 85.76% | 85.7% | 86.39% | 63.94% |
| Gross Profit Growth % | 12.9% | 26.37% | 20.51% | 32.56% | 11.07% | 5.17% | 5.65% | 11.72% | -19.57% |
| Operating Expenses | 199.9M | 206.9M | 328.5M | 358.2M | 311M | 300.7M | 336.7M | 369.8M | 28.5M |
| OpEx % of Revenue | 34.5% | 29.06% | 38.76% | 32.81% | 25.83% | 23.62% | 25.01% | 24.79% | 1.76% |
| Selling, General & Admin | 13.9M | 14.1M | 52.4M | 21.1M | 22.7M | 23.1M | 26.2M | 26.1M | 28.5M |
| SG&A % of Revenue | 2.4% | 1.98% | 6.18% | 1.93% | 1.89% | 1.81% | 1.95% | 1.75% | 1.76% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 186M | 192.8M | 276.1M | 337.1M | 288.3M | 277.6M | 310.5M | 343.7M | 0 |
| Operating Income | 263.1M▲ 0% | 378.2M▲ 43.7% | 376.6M▼ 0.4% | 576.5M▲ 53.1% | 727.2M▲ 26.1% | 791.2M▲ 8.8% | 816.9M▲ 3.2% | 919M▲ 12.5% | 1.01B▲ 9.7% |
| Operating Margin % | 45.4% | 53.12% | 44.43% | 52.81% | 60.41% | 62.14% | 60.69% | 61.6% | 62.18% |
| Operating Income Growth % | 27.53% | 43.75% | -0.42% | 53.08% | 26.14% | 8.8% | 3.25% | 12.5% | 9.7% |
| EBITDA | 379.6M | 505.1M | 519.1M | 733.4M | 892.8M | 972.5M | 1.01B | 1.12B | 1.22B |
| EBITDA Margin % | 65.5% | 70.94% | 61.24% | 67.19% | 74.17% | 76.38% | 74.99% | 75.21% | 75.38% |
| EBITDA Growth % | 24.05% | 33.06% | 2.77% | 41.28% | 21.73% | 8.93% | 3.79% | 11.16% | 8.92% |
| D&A (Non-Cash Add-back) | 116.5M | 126.9M | 142.5M | 156.9M | 165.6M | 181.3M | 192.5M | 203.1M | 214.1M |
| EBIT | 267.8M | 378.8M | 380M | 586.7M | 737.8M | 796.5M | 824.6M | 933M | 1.02B |
| Net Interest Income | -25.8M | -53.3M | -62.4M | -94.7M | -105.4M | -149.3M | -179M | -202.2M | -225.6M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 25.8M | 53.3M | 62.4M | 94.7M | 105.4M | 149.3M | 179M | 202.2M | 225.6M |
| Other Income/Expense | -21.1M | -52.7M | -59M | -84.5M | -94.8M | -144M | -171.3M | -188.2M | -209.7M |
| Pretax Income | 242M▲ 0% | 325.5M▲ 34.5% | 317.6M▼ 2.4% | 492M▲ 54.9% | 632.4M▲ 28.5% | 647.2M▲ 2.3% | 645.6M▼ 0.2% | 730.8M▲ 13.2% | 798.4M▲ 9.3% |
| Pretax Margin % | 41.76% | 45.72% | 37.47% | 45.07% | 52.53% | 50.83% | 47.96% | 48.98% | 49.24% |
| Income Tax | 0 | 0 | -100K | 7.1M | 14.6M | 26.6M | 37.9M | 71.8M | 113.8M |
| Effective Tax Rate % | 0% | 0% | -0.03% | 1.44% | 2.31% | 4.11% | 5.87% | 9.82% | 14.25% |
| Net Income | 41.2M▲ 0% | 69.1M▲ 67.7% | 70.1M▲ 1.4% | 24M▼ 65.8% | 46.4M▲ 93.3% | 83.9M▲ 80.8% | 118.6M▲ 41.4% | 223.1M▲ 88.1% | 352.9M▲ 58.2% |
| Net Margin % | 7.11% | 9.71% | 8.27% | 2.2% | 3.85% | 6.59% | 8.81% | 14.95% | 21.77% |
| Net Income Growth % | -79.89% | 67.72% | 1.45% | -65.76% | 93.33% | 80.82% | 41.36% | 88.11% | 58.18% |
| Net Income (Continuing) | 242M | 325.5M | 317.7M | 484.9M | 617.8M | 620.6M | 607.7M | 659M | 684.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.03B | 1.36B | 1.2B | 1.2B | 549M | 283.9M | 23M | -65.4M | -130.4M |
| EPS (Diluted) | 0.75▲ 0% | 1.27▲ 69.3% | 1.22▼ 3.9% | 1.31▲ 7.4% | 1.76▲ 34.4% | 2.01▲ 14.2% | 2.08▲ 3.5% | 2.49▲ 19.7% | 2.86▲ 14.9% |
| EPS Growth % | -80.05% | 69.33% | -3.94% | 7.38% | 34.35% | 14.2% | 3.48% | 19.71% | 14.86% |
| EPS (Basic) | 0.75 | 1.27 | 1.22 | 1.33 | 1.81 | 2.03 | 2.11 | 2.51 | 2.87 |
| Diluted Shares Outstanding | 53.8M | 54.7M | 54.8M | 18.1M | 25.7M | 41.4M | 56.3M | 89M | 123.1M |
| Basic Shares Outstanding | 53.8M | 54.6M | 54.6M | 18M | 26.36M | 41.3M | 56.2M | 89M | 123.1M |
| Dividend Payout Ratio | 1158.01% | 116.06% | 121.83% | 131.67% | 106.47% | 108.46% | 107.5% | 105.47% | 99.23% |
Hess Midstream LP (HESM) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 111.4M | 180.4M | 95.9M | 101.4M | 133.1M | 132.3M | 136.8M | 149.4M | 159M |
| Cash & Short-Term Investments | 47.2M | 109.3M | 3.3M | 2.6M | 2.2M | 3.1M | 5.4M | 4.3M | 1.9M |
| Cash Only | 47.2M | 109.3M | 3.3M | 2.6M | 2.2M | 3.1M | 5.4M | 4.3M | 1.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 59.8M | 67.8M | 87.6M | 93.2M | 120.3M | 123M | 124.4M | 138.9M | 150.2M |
| Days Sales Outstanding | 37.67 | 34.76 | 37.72 | 31.16 | 36.48 | 35.26 | 33.73 | 33.98 | 33.81 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 4.4M | 3.3M | 5M | 5.6M | 10.6M | 6.2M | 7M | 6.2M | 6.9M |
| Total Non-Current Assets | 2.52B | 2.81B | 3.18B | 3.27B | 3.35B | 3.46B | 3.65B | 4B | 4.23B |
| Property, Plant & Equipment | 2.52B | 2.74B | 3.01B | 3.11B | 3.13B | 3.17B | 3.23B | 3.33B | 0 |
| Fixed Asset Turnover | 0.23x | 0.26x | 0.28x | 0.35x | 0.39x | 0.40x | 0.42x | 0.45x | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 67.3M | 107.8M | 108.4M | 101.6M | 93.9M | 90.2M | 87M | 81.5M |
| Other Non-Current Assets | 3.2M | 8.2M | 63.9M | 53.4M | 125.9M | 189.2M | 333.3M | 6.6M | 4.15B |
| Total Assets | 2.64B▲ 0% | 2.99B▲ 13.5% | 3.28B▲ 9.6% | 3.37B▲ 3.0% | 3.49B▲ 3.3% | 3.59B▲ 2.9% | 3.79B▲ 5.6% | 4.15B▲ 9.5% | 4.39B▲ 5.7% |
| Asset Turnover | 0.22x | 0.24x | 0.26x | 0.32x | 0.35x | 0.35x | 0.36x | 0.36x | 0.37x |
| Asset Growth % | 2.36% | 13.51% | 9.58% | 2.95% | 3.29% | 2.94% | 5.61% | 9.54% | 5.72% |
| Total Current Liabilities | 74.4M | 138.1M | 176.1M | 125M | 170.9M | 159.5M | 210.2M | 219.3M | 187.8M |
| Accounts Payable | 12.2M | 18.6M | 30.6M | 30M | 26.9M | 62.7M | 79.7M | 89.4M | 51.8M |
| Days Payables Outstanding | 38.22 | 53.5 | 78.38 | 69.79 | 59.29 | 126.23 | 151.12 | 160.66 | 32.34 |
| Short-Term Debt | 0 | 11.3M | 0 | 10M | 20M | 2.5M | 12.5M | 22.5M | 32.5M |
| Deferred Revenue (Current) | 0 | 85.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 22.8M | 59.2M | 43.6M | 34.6M | 64.2M | 24.8M | 43.5M | 27.3M | 103.5M |
| Current Ratio | 1.50x | 1.31x | 0.54x | 0.81x | 0.78x | 0.83x | 0.65x | 0.68x | 0.85x |
| Quick Ratio | 1.50x | 1.31x | 0.54x | 0.81x | 0.78x | 0.83x | 0.65x | 0.68x | 0.85x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 5.4M | 977M | 1.77B | 1.92B | 2.56B | 2.9B | 3.22B | 3.47B | 3.76B |
| Long-Term Debt | 0 | 969.8M | 1.75B | 1.9B | 2.54B | 2.88B | 3.2B | 3.45B | 3.74B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500K | 500K |
| Other Non-Current Liabilities | 5.4M | 7.2M | 16M | 23.4M | 18.1M | 16.6M | 17.2M | 16.5M | 22.6M |
| Total Liabilities | 79.8M | 1.12B | 1.95B | 2.05B | 2.73B | 3.06B | 3.43B | 3.69B | 3.95B |
| Total Debt | 0 | 981.1M | 1.75B | 1.91B | 2.56B | 2.89B | 3.21B | 3.47B | 3.77B |
| Net Debt | -47.2M | 871.8M | 1.75B | 1.91B | 2.56B | 2.88B | 3.21B | 3.47B | 3.77B |
| Debt / Equity | - | 0.20x | 1.32x | 1.44x | 3.40x | 5.45x | 8.84x | 7.46x | 8.61x |
| Debt / EBITDA | - | 1.94x | 3.38x | 2.60x | 2.87x | 2.97x | 3.18x | 3.09x | 3.09x |
| Net Debt / EBITDA | -0.12x | 1.73x | 3.37x | 2.60x | 2.87x | 2.96x | 3.18x | 3.09x | 3.08x |
| Interest Coverage | 10.38x | 7.11x | 6.09x | 6.20x | 7.00x | 5.33x | 4.61x | 4.61x | 4.54x |
| Total Equity | 4.59B▲ 0% | 4.8B▲ 4.5% | 1.33B▼ 72.2% | 1.33B▼ 0.5% | 753.1M▼ 43.2% | 529M▼ 29.8% | 363.2M▼ 31.3% | 465.3M▲ 28.1% | 437.9M▼ 5.9% |
| Equity Growth % | 137.09% | 4.51% | -72.23% | -0.46% | -43.21% | -29.76% | -31.34% | 28.11% | -5.89% |
| Book Value per Share | 85.31 | 87.69 | 24.31 | 73.26 | 29.30 | 12.78 | 6.45 | 5.23 | 3.56 |
| Total Shareholders' Equity | 2.56B | 3.44B | 131.5M | 125M | 204.1M | 245.1M | 340.2M | 530.7M | 568.3M |
| Common Stock | 506M | 501.9M | 131.1M | 125M | 204.1M | 245.1M | 340.2M | 530.7M | 568.3M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -604M | 1.2M | 400K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.03B | 1.36B | 1.2B | 1.2B | 549M | 283.9M | 23M | -65.4M | -130.4M |
Hess Midstream LP (HESM) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 399.9M | 466.9M | 470.7M | 641.7M | 795.5M | 861.1M | 866.4M | 940.3M | 983.8M |
| Operating CF Margin % | 69.01% | 65.58% | 55.53% | 58.79% | 66.08% | 67.63% | 64.36% | 63.03% | 60.68% |
| Operating CF Growth % | 3.15% | 16.75% | 0.81% | 36.33% | 23.97% | 8.25% | 0.62% | 8.53% | 4.63% |
| Net Income | 284.8M | 325.5M | 317.7M | 484.9M | 617.8M | 620.6M | 118.6M | 659M | 352.9M |
| Depreciation & Amortization | 113.1M | 126.9M | 142.5M | 156.9M | 165.6M | 181.3M | 192.5M | 203.1M | 214.1M |
| Stock-Based Compensation | 200K | 900K | 1.5M | 1.5M | 1.4M | 1.6M | 1.7M | 1.8M | 0 |
| Deferred Taxes | 0 | -1M | -100K | 7.3M | 14.6M | 26.6M | 37.9M | 71.6M | 113.7M |
| Other Non-Cash Items | 600K | 5M | -3.2M | 5.4M | 14.1M | 16.5M | 501.2M | 12.8M | 352.9M |
| Working Capital Changes | 1.2M | 9.6M | 12.3M | -14.3M | -18M | 14.5M | 14.5M | -8M | -49.8M |
| Change in Receivables | -15.2M | -6.3M | -19.5M | -5M | -27M | -2.6M | -1M | -14.4M | -11.1M |
| Change in Inventory | -38.4M | 19.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 17.8M | -2.4M | 15.2M | -500K | 6.6M | 2.3M | 13.6M | 11.5M | -40.4M |
| Cash from Investing | -136.4M | -307.6M | -497.5M | -301M | -163.2M | -238.2M | -223.5M | -306.1M | -255.6M |
| Capital Expenditures | -136.4M | -241.9M | -306.4M | -301.1M | -163.2M | -238.2M | -223.5M | -306.1M | -255.6M |
| CapEx % of Revenue | 23.54% | 33.97% | 36.15% | 27.58% | 13.56% | 18.71% | 16.6% | 20.52% | 15.77% |
| Acquisitions | 78.5M | -67.3M | -191.1M | 100K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 12.8M | 1.6M | -101.9M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -216.6M | -405.7M | -79.2M | -341.4M | -632.7M | -622M | -640.6M | -635.3M | -730.6M |
| Debt Issued (Net) | 262M | -2.5M | 784.5M | 150.7M | 660M | 324M | 319.5M | 262.5M | 288M |
| Equity Issued (Net) | 365.5M | 0 | -156.1M | 0 | -750M | -400M | -400M | -300M | -400M |
| Dividends Paid | -477.1M | -396.1M | -85.4M | -31.6M | -49.4M | -91M | -127.5M | -235.3M | -350.2M |
| Share Repurchases | 0 | 0 | -156.1M | 0 | -750M | -400M | -400M | -300M | -400M |
| Other Financing | -441.4M | -329.1M | -622.2M | -460.5M | -493.3M | -455M | -432.6M | -362.5M | -268.4M |
| Net Change in Cash | 46.9M▲ 0% | -246.4M▼ 625.4% | -106M▲ 57.0% | -700K▲ 99.3% | -400K▲ 42.9% | 900K▲ 325.0% | 2.3M▲ 155.6% | -1.1M▼ 147.8% | -2.4M▼ 118.2% |
| Free Cash Flow | 263.5M▲ 0% | 225M▼ 14.6% | 164.3M▼ 27.0% | 340.6M▲ 107.3% | 632.3M▲ 85.6% | 622.9M▼ 1.5% | 642.9M▲ 3.2% | 634.2M▼ 1.4% | 728.2M▲ 14.8% |
| FCF Margin % | 45.47% | 31.6% | 19.38% | 31.2% | 52.53% | 48.92% | 47.76% | 42.51% | 44.91% |
| FCF Growth % | 112.33% | -14.61% | -26.98% | 107.3% | 85.64% | -1.49% | 3.21% | -1.35% | 14.82% |
| FCF per Share | 4.90 | 4.11 | 3.00 | 18.82 | 24.60 | 15.05 | 11.42 | 7.13 | 5.92 |
| FCF Conversion (FCF/Net Income) | 9.71x | 6.76x | 6.71x | 26.74x | 17.14x | 10.26x | 7.31x | 4.21x | 2.79x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 170.6M | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hess Midstream LP (HESM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 10.16% | 1.26% | 1.47% | 2.29% | 1.81% | 4.46% | 13.09% | 26.59% | 53.86% | 78.14% |
| Return on Invested Capital (ROIC) | 7.67% | 6.09% | 5.56% | 6.46% | 13.69% | 16.66% | 17.65% | 17.55% | 18.37% | 18.57% |
| Gross Margin | 80.44% | 79.9% | 82.18% | 83.19% | 85.63% | 86.24% | 85.76% | 85.7% | 86.39% | 63.94% |
| Net Margin | 40.19% | 7.11% | 9.71% | 8.27% | 2.2% | 3.85% | 6.59% | 8.81% | 14.95% | 21.77% |
| Debt / Equity | - | - | 0.20x | 1.32x | 1.44x | 3.40x | 5.45x | 8.84x | 7.46x | 8.61x |
| Interest Coverage | 147.36x | 10.38x | 7.11x | 6.09x | 6.20x | 7.00x | 5.33x | 4.61x | 4.61x | 4.54x |
| FCF Conversion | 1.89x | 9.71x | 6.76x | 6.71x | 26.74x | 17.14x | 10.26x | 7.31x | 4.21x | 2.79x |
| Revenue Growth | -9.79% | 13.67% | 22.86% | 19.04% | 28.79% | 10.28% | 5.77% | 5.73% | 10.83% | 8.67% |
Hess Midstream LP (HESM) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 4, 2026·SEC
Mar 4, 2026·SEC
Feb 2, 2026·SEC
Hess Midstream LP (HESM) stock FAQ — growth, dividends, profitability & financials explained
Hess Midstream LP (HESM) reported $1.62B in revenue for fiscal year 2025. This represents a 854% increase from $169.7M in 2012.
Hess Midstream LP (HESM) grew revenue by 8.7% over the past year. This is steady growth.
Yes, Hess Midstream LP (HESM) is profitable, generating $352.9M in net income for fiscal year 2025 (21.8% net margin).
Yes, Hess Midstream LP (HESM) pays a dividend with a yield of 7.26%. This makes it attractive for income-focused investors.
Hess Midstream LP (HESM) has a return on equity (ROE) of 78.1%. This is excellent, indicating efficient use of shareholder capital.
Hess Midstream LP (HESM) generated $584.8M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Hess Midstream LP (HESM) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates