| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOURHour Loop, Inc. | 65.25M | 1.86 | 99.20 | 4.64% | 0.59% | 10.89% | 0.42% | 0.14 |
| RHRh | 4.2B | 223.58 | 61.76 | 5.01% | 3.22% | 32.85% | ||
| WSMWilliams-Sonoma, Inc. | 25.07B | 210.00 | 23.89 | -0.5% | 13.97% | 53.45% | 4.54% | 0.63 |
| BWMXBetterware de México, S.A.P.I. de C.V. | 613.48M | 16.44 | 0.86 | 8.39% | 7.21% | 79.36% | 100% | 4.45 |
| TBHCThe Brand House Collective, Inc. | 30.32M | 1.35 | -0.76 | -5.83% | -7.56% | |||
| IPWiPower Inc. | 7.03M | 6.13 | -1.29 | -23.15% | -5.87% | -19.38% | 0.44 | |
| BBBYBed Bath & Beyond Inc. | 495.81M | 7.20 | -1.29 | -10.64% | -13.5% | -71.45% | 0.20 | |
| GRWGGrowGeneration Corp. | 90.36M | 1.51 | -1.84 | -16.39% | -24.77% | -38.17% | 0.31 |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Sales/Revenue | 22.84M | 39.94M | 54.08M | 79.42M | 88.9M | 86.07M | 66.14M |
| Revenue Growth % | - | 0.75% | 0.35% | 0.47% | 0.12% | -0.03% | -0.23% |
| Cost of Goods Sold | 14.97M | 24.81M | 31.26M | 46.22M | 54.1M | 46.82M | 37.15M |
| COGS % of Revenue | 0.66% | 0.62% | 0.58% | 0.58% | 0.61% | 0.54% | 0.56% |
| Gross Profit | 7.88M | 15.13M | 22.82M | 33.2M | 34.8M | 39.25M | 28.99M |
| Gross Margin % | 0.34% | 0.38% | 0.42% | 0.42% | 0.39% | 0.46% | 0.44% |
| Gross Profit Growth % | - | 0.92% | 0.51% | 0.45% | 0.05% | 0.13% | -0.26% |
| Operating Expenses | 7.04M | 12.22M | 19.86M | 30.89M | 48.28M | 40.22M | 34.86M |
| OpEx % of Revenue | 0.31% | 0.31% | 0.37% | 0.39% | 0.54% | 0.47% | 0.53% |
| Selling, General & Admin | 7.04M | 12.22M | 19.86M | 30.89M | 45.22M | 40.22M | 34.86M |
| SG&A % of Revenue | 0.31% | 0.31% | 0.37% | 0.39% | 0.51% | 0.47% | 0.53% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 3.06M | 0 | 0 |
| Operating Income | 834.67K | 2.91M | 2.96M | 2.31M | -13.48M | -962.89K | -5.87M |
| Operating Margin % | 0.04% | 0.07% | 0.05% | 0.03% | -0.15% | -0.01% | -0.09% |
| Operating Income Growth % | - | 2.48% | 0.02% | -0.22% | -6.83% | 0.93% | -5.09% |
| EBITDA | 0 | 0 | 2.97M | 2.91M | -10.07M | 1.55M | -3.31M |
| EBITDA Margin % | - | - | 0.05% | 0.04% | -0.11% | 0.02% | -0.05% |
| EBITDA Growth % | - | - | - | -0.02% | -4.46% | 1.15% | -3.14% |
| D&A (Non-Cash Add-back) | -834.67K | -2.91M | 12.09K | 601.83K | 3.41M | 2.51M | 2.55M |
| EBIT | 834.67K | 2.91M | 2.96M | 2.6M | -13.6M | -1M | -5.8M |
| Net Interest Income | -109.83K | -168.28K | -301.92K | -538.17K | -1.07M | -788.42K | -436.2K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 109.83K | 168.28K | 301.92K | 538.17K | 1.07M | 788.42K | 436.2K |
| Other Income/Expense | -110.78K | -147.55K | -2.97M | -248.42K | -1.18M | -829.92K | -366.27K |
| Pretax Income | 723.89K | 2.76M | -8.99K | 2.06M | -14.67M | -1.79M | -6.23M |
| Pretax Margin % | 0.03% | 0.07% | -0% | 0.03% | -0.16% | -0.02% | -0.09% |
| Income Tax | 195.5K | 773.44K | 766.76K | 558.98K | -2.69M | -251.37K | -1.25M |
| Effective Tax Rate % | 0.73% | 0.72% | 86.32% | 0.74% | 0.82% | 0.85% | 0.8% |
| Net Income | 528.4K | 1.99M | -775.75K | 1.52M | -11.97M | -1.53M | -4.97M |
| Net Margin % | 0.02% | 0.05% | -0.01% | 0.02% | -0.13% | -0.02% | -0.08% |
| Net Income Growth % | - | 2.76% | -1.39% | 2.96% | -8.88% | 0.87% | -2.25% |
| Net Income (Continuing) | 528.4K | 1.99M | -775.75K | 1.5M | -11.98M | -1.54M | -4.98M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | -13.23K | -24.91K | -38.2K | -47.46K |
| EPS (Diluted) | 0.56 | 2.11 | -0.88 | 1.64 | -12.00 | -1.53 | -4.74 |
| EPS Growth % | - | 2.75% | -1.42% | 2.86% | -8.33% | 0.87% | -2.09% |
| EPS (Basic) | 0.56 | 2.11 | -0.88 | 1.64 | -12.00 | -1.53 | -4.74 |
| Diluted Shares Outstanding | 943.34K | 943.34K | 881.62K | 926.05K | 990.45K | 995.94K | 1.05M |
| Basic Shares Outstanding | 943.34K | 943.34K | 881.62K | 926.05K | 990.45K | 995.94K | 1.05M |
| Dividend Payout Ratio | - | - | - | - | - | - | - |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.68M | 13.4M | 32.31M | 55.18M | 41.26M | 35.01M | 19.37M |
| Cash & Short-Term Investments | 471.46K | 977.63K | 6.65M | 1.82M | 3.74M | 7.38M | 2.01M |
| Cash Only | 471.46K | 977.63K | 6.65M | 1.82M | 3.74M | 7.38M | 2.01M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.64M | 6.38M | 7.9M | 17.43M | 14.07M | 14.74M | 6.12M |
| Days Sales Outstanding | 58.1 | 58.35 | 53.3 | 80.12 | 57.77 | 62.51 | 33.79 |
| Inventory | 3.12M | 5.74M | 13.07M | 30.43M | 20.59M | 10.55M | 8.13M |
| Days Inventory Outstanding | 76.05 | 84.49 | 152.57 | 240.34 | 138.93 | 82.22 | 79.89 |
| Other Current Assets | 371.65K | 0 | 723.38K | 4.42M | 1.14M | 747.51K | 1.83M |
| Total Non-Current Assets | 750.34K | 269.13K | 3.33M | 23.4M | 18.84M | 16.29M | 16.27M |
| Property, Plant & Equipment | 750.34K | 269.13K | 1.88M | 11M | 8.37M | 6.5M | 4.31M |
| Fixed Asset Turnover | 30.44x | 148.40x | 28.84x | 7.22x | 10.62x | 13.25x | 15.36x |
| Goodwill | 0 | 0 | 0 | 6.09M | 3.03M | 3.03M | 3.03M |
| Intangible Assets | 0 | 0 | 0 | 4.93M | 4.28M | 3.63M | 2.98M |
| Long-Term Investments | 14K | 0 | 0 | 43.38K | 33.11K | 0 | 385.18K |
| Other Non-Current Assets | -14K | 0 | 1.46M | 861.5K | 958.71K | 679.65K | 5.56M |
| Total Assets | 8.43M | 13.67M | 35.64M | 78.58M | 60.09M | 51.3M | 35.64M |
| Asset Turnover | 2.71x | 2.92x | 1.52x | 1.01x | 1.48x | 1.68x | 1.86x |
| Asset Growth % | - | 0.62% | 1.61% | 1.2% | -0.24% | -0.15% | -0.31% |
| Total Current Liabilities | 7.65M | 10.24M | 9.02M | 22.88M | 23.33M | 23.77M | 14.45M |
| Accounts Payable | 2.26M | 4.22M | 3.94M | 9.53M | 13.24M | 11.23M | 7.44M |
| Days Payables Outstanding | 55.01 | 62.09 | 46.02 | 75.29 | 89.35 | 87.53 | 73.13 |
| Short-Term Debt | 217.79K | 1.33M | 192.01K | 1.88M | 2.02M | 6.34M | 3.74M |
| Deferred Revenue (Current) | 420.18K | 741.3K | 297.41K | 273.46K | 350.6K | 0 | 0 |
| Other Current Liabilities | 4.27M | 0 | 3.07M | -1.21M | -1.48M | 1.58M | 722.24K |
| Current Ratio | 1.00x | 1.31x | 3.58x | 2.41x | 1.77x | 1.47x | 1.34x |
| Quick Ratio | 0.60x | 0.75x | 2.13x | 1.08x | 0.89x | 1.03x | 0.78x |
| Cash Conversion Cycle | 79.13 | 80.75 | 159.85 | 245.17 | 107.35 | 57.2 | 40.56 |
| Total Non-Current Liabilities | 262.88K | 500K | 1.63M | 23.3M | 15.9M | 4.51M | 2.91M |
| Long-Term Debt | 0 | 500K | 458.57K | 14.1M | 9.79M | 0 | 0 |
| Capital Lease Obligations | 262.88K | 0 | 1.17M | 8.27M | 6.11M | 4.51M | 2.91M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 939.12K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 7.91M | 10.74M | 10.65M | 46.18M | 39.23M | 28.28M | 17.37M |
| Total Debt | 968.13K | 2.09M | 2.55M | 26.82M | 20.07M | 12.89M | 8.01M |
| Net Debt | 496.67K | 1.11M | -4.1M | 25M | 16.34M | 5.51M | 6M |
| Debt / Equity | 1.87x | 0.71x | 0.10x | 0.83x | 0.96x | 0.56x | 0.44x |
| Debt / EBITDA | - | - | 0.86x | 9.21x | - | 8.34x | - |
| Net Debt / EBITDA | - | - | -1.38x | 8.58x | - | 3.56x | - |
| Interest Coverage | 7.60x | 17.28x | 9.81x | 4.30x | -12.65x | -1.22x | -13.45x |
| Total Equity | 516.54K | 2.93M | 24.99M | 32.4M | 20.86M | 23.02M | 18.28M |
| Equity Growth % | - | 4.67% | 7.53% | 0.3% | -0.36% | 0.1% | -0.21% |
| Book Value per Share | 0.55 | 3.11 | 28.34 | 34.98 | 21.07 | 23.11 | 17.44 |
| Total Shareholders' Equity | 516.54K | 2.93M | 24.99M | 32.41M | 20.89M | 23.05M | 18.32M |
| Common Stock | 34K | 34.2K | 26.45K | 29.57K | 29.71K | 31.36K | 31.36K |
| Retained Earnings | 533.86K | 2.52M | 1.75M | 3.26M | -8.7M | -10.23M | -15.2M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -51.32K | 0 | 0 | 5.68K | -62.13K | -210.41K | 40.11K |
| Minority Interest | 0 | 0 | 0 | -13.23K | -24.91K | -38.2K | -47.46K |
| Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operations | 706.9K | 1.11M | -12.76M | -16.6M | 9.21M | 6.16M | -579.19K |
| Operating CF Margin % | 0.03% | 0.03% | -0.24% | -0.21% | 0.1% | 0.07% | -0.01% |
| Operating CF Growth % | - | 0.57% | -12.5% | -0.3% | 1.55% | -0.33% | -1.09% |
| Net Income | 528.4K | 1.99M | -775.75K | 1.52M | -11.98M | -1.54M | -4.97M |
| Depreciation & Amortization | 0 | 0 | 12.09K | 277.92K | 828.99K | 2.51M | 2.55M |
| Stock-Based Compensation | 0 | 0 | 110.68K | 372.35K | 512.8K | 512.54K | 0 |
| Deferred Taxes | 0 | 0 | 1.18M | -450B | 0 | 0 | -1.28M |
| Other Non-Cash Items | 1.27M | 95.57K | 1.69M | 450B | 237.59K | 613.44K | 1.35M |
| Working Capital Changes | 178.5K | -973.49K | -14.98M | -19.55M | 19.61M | 4.07M | 1.76M |
| Change in Receivables | -3.37M | -2.43M | -1.83M | -9.54M | 3.33M | -953.94K | 7.05M |
| Change in Inventory | -21.44K | -2.72M | -7.32M | -17.59M | 9.6M | 9.96M | 2.75M |
| Change in Payables | 2.12M | 1.96M | -279.38K | 5.59M | 4.12M | -2.02M | -4.08M |
| Cash from Investing | 0 | -6.25K | -61.5K | -139.39K | -140.81K | 0 | -2.04M |
| Capital Expenditures | 0 | -6.25K | -61.5K | -484.17K | -140.81K | 0 | -1.68M |
| CapEx % of Revenue | - | 0% | 0% | 0.01% | 0% | - | 0.03% |
| Acquisitions | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 50K | 0 | 0 | 0 |
| Cash from Financing | -235.54K | -596.61K | 18.49M | 11.91M | -7.15M | -2.4M | -3M |
| Debt Issued (Net) | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - | - | - | - |
| Other Financing | -235.54K | -2.64M | -3.01M | -847.8K | -1.45M | -974.49K | 0 |
| Net Change in Cash | - | - | - | - | - | - | - |
| Free Cash Flow | 706.9K | 1.1M | -12.82M | -17.09M | 9.07M | 6.16M | -742.78K |
| FCF Margin % | 0.03% | 0.03% | -0.24% | -0.22% | 0.1% | 0.07% | -0.01% |
| FCF Growth % | - | 0.56% | -12.62% | -0.33% | 1.53% | -0.32% | -1.12% |
| FCF per Share | 0.75 | 1.17 | -14.54 | -18.45 | 9.16 | 6.19 | -0.71 |
| FCF Conversion (FCF/Net Income) | 1.34x | 0.56x | 16.44x | -10.94x | -0.77x | -4.03x | 0.12x |
| Interest Paid | 0 | 56.95K | 153.78K | 0 | 0 | 308.59K | 0 |
| Taxes Paid | 0 | 247.72K | 696.12K | 1.85M | 55K | 0 | 0 |
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 102.29% | 115.28% | -5.56% | 5.29% | -44.93% | -6.97% | -24.06% |
| Return on Invested Capital (ROIC) | 61.78% | 86.23% | 17.81% | 4.43% | -21.38% | -2.2% | -16.66% |
| Gross Margin | 34.48% | 37.88% | 42.2% | 41.8% | 39.14% | 45.61% | 43.84% |
| Net Margin | 2.31% | 4.98% | -1.43% | 1.91% | -13.46% | -1.78% | -7.51% |
| Debt / Equity | 1.87x | 0.71x | 0.10x | 0.83x | 0.96x | 0.56x | 0.44x |
| Interest Coverage | 7.60x | 17.28x | 9.81x | 4.30x | -12.65x | -1.22x | -13.45x |
| FCF Conversion | 1.34x | 0.56x | 16.44x | -10.94x | -0.77x | -4.03x | 0.12x |
| Revenue Growth | - | 74.84% | 35.4% | 46.86% | 11.94% | -3.18% | -23.15% |
| 2025 | |
|---|---|
| Product | 61.52M |
| Product Growth | - |
| Service | 4.62M |
| Service Growth | - |
iPower Inc. (IPW) reported $59.2M in revenue for fiscal year 2025. This represents a 159% increase from $22.8M in 2019.
iPower Inc. (IPW) saw revenue decline by 23.2% over the past year.
iPower Inc. (IPW) reported a net loss of $3.5M for fiscal year 2025.
iPower Inc. (IPW) has a return on equity (ROE) of -24.1%. Negative ROE indicates the company is unprofitable.
iPower Inc. (IPW) generated $1.69T in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.