| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| HOURHour Loop, Inc. | 65.25M | 1.86 | 99.20 | 4.64% | 0.59% | 10.89% | 0.42% | 0.14 |
| RHRh | 4.2B | 223.58 | 61.76 | 5.01% | 3.22% | 32.85% | ||
| WSMWilliams-Sonoma, Inc. | 25.07B | 210.00 | 23.89 | -0.5% | 13.97% | 53.45% | 4.54% | 0.63 |
| BWMXBetterware de México, S.A.P.I. de C.V. | 613.48M | 16.44 | 0.86 | 8.39% | 7.21% | 79.36% | 100% | 4.45 |
| TBHCThe Brand House Collective, Inc. | 30.32M | 1.35 | -0.76 | -5.83% | -7.56% | |||
| IPWiPower Inc. | 7.03M | 6.13 | -1.29 | -23.15% | -5.87% | -19.38% | 0.44 | |
| BBBYBed Bath & Beyond Inc. | 495.81M | 7.20 | -1.29 | -10.64% | -13.5% | -71.45% | 0.20 | |
| GRWGGrowGeneration Corp. | 90.36M | 1.51 | -1.84 | -16.39% | -24.77% | -38.17% | 0.31 |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.45B | 2.32B | 3.08B | 7.24B | 10.07B | 11.51B | 13.01B | 14.1B |
| Revenue Growth % | - | 0.6% | 0.33% | 1.35% | 0.39% | 0.14% | 0.13% | 0.08% |
| Cost of Goods Sold | 558.11M | 958.47M | 1.28B | 3.28B | 4.5B | 3.98B | 3.7B | 4.52B |
| COGS % of Revenue | 0.38% | 0.41% | 0.42% | 0.45% | 0.45% | 0.35% | 0.28% | 0.32% |
| Gross Profit | 891.6M | 1.36B | 1.8B | 3.96B | 5.57B | 7.52B | 9.31B | 9.58B |
| Gross Margin % | 0.62% | 0.59% | 0.58% | 0.55% | 0.55% | 0.65% | 0.72% | 0.68% |
| Gross Profit Growth % | - | 0.52% | 0.33% | 1.19% | 0.41% | 0.35% | 0.24% | 0.03% |
| Operating Expenses | 560.74M | 806.5M | 991.59M | 1.89B | 2.97B | 5.5B | 6.96B | 7.89B |
| OpEx % of Revenue | 0.39% | 0.35% | 0.32% | 0.26% | 0.29% | 0.48% | 0.54% | 0.56% |
| Selling, General & Admin | 560.74M | 806.5M | 991.59M | 1.89B | 2.97B | 5.47B | 6.96B | 6.85B |
| SG&A % of Revenue | 0.39% | 0.35% | 0.32% | 0.26% | 0.29% | 0.48% | 0.54% | 0.49% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 21.86M | 0 | 1.05B |
| Operating Income | 330.86M | 551.75M | 812.25M | 2.06B | 2.6B | 2.03B | 2.35B | 1.69B |
| Operating Margin % | 0.23% | 0.24% | 0.26% | 0.29% | 0.26% | 0.18% | 0.18% | 0.12% |
| Operating Income Growth % | - | 0.67% | 0.47% | 1.54% | 0.26% | -0.22% | 0.16% | -0.28% |
| EBITDA | 355.07M | 577.71M | 850.64M | 2.11B | 2.68B | 2.32B | 2.72B | 2.08B |
| EBITDA Margin % | 0.24% | 0.25% | 0.28% | 0.29% | 0.27% | 0.2% | 0.21% | 0.15% |
| EBITDA Growth % | - | 0.63% | 0.47% | 1.48% | 0.27% | -0.14% | 0.17% | -0.24% |
| D&A (Non-Cash Add-back) | 24.21M | 25.96M | 38.39M | 43.69M | 82.12M | 287.7M | 375.13M | 392.19M |
| EBIT | 422.83M | 535.79M | 790.26M | 904.36M | 2.64B | 1.93B | 2.25B | 1.82B |
| Net Interest Income | -97.45M | -79.64M | -78.4M | -69.32M | -49.95M | -514.63M | -775.21M | -616.89M |
| Interest Income | 20.75M | 6.71M | 7.03M | 10.93M | 25.87M | 28.69M | 45.06M | 22.82M |
| Interest Expense | 118.2M | 86.34M | 85.43M | 80.25M | 74.63M | 543.32M | 820.26M | 639.71M |
| Other Income/Expense | -26.24M | -102.3M | -107.41M | -1.24B | -39.37M | -641.52M | -914.64M | -505.43M |
| Pretax Income | 304.63M | 449.45M | 704.83M | 824.11M | 2.56B | 1.39B | 1.43B | 1.18B |
| Pretax Margin % | 0.21% | 0.19% | 0.23% | 0.11% | 0.25% | 0.12% | 0.11% | 0.08% |
| Income Tax | 96.95M | 150.18M | 232.69M | 525.66M | 814.56M | 516.92M | 384.38M | 469.26M |
| Effective Tax Rate % | 0.68% | 0.67% | 0.67% | 0.36% | 0.68% | 0.63% | 0.73% | 0.6% |
| Net Income | 207.67M | 299.27M | 472.14M | 298.44M | 1.75B | 872.56M | 1.05B | 711.73M |
| Net Margin % | 0.14% | 0.13% | 0.15% | 0.04% | 0.17% | 0.08% | 0.08% | 0.05% |
| Net Income Growth % | - | 0.44% | 0.58% | -0.37% | 4.87% | -0.5% | 0.2% | -0.32% |
| Net Income (Continuing) | 207.67M | 299.27M | 472.14M | 298.44M | 1.75B | 869.96M | 1.05B | 711.52M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 14.65M | 1.18M | -1.63M | -1.72M |
| EPS (Diluted) | 25.11 | 8.69 | 13.70 | 8.68 | 46.91 | 21.38 | 28.16 | 19.07 |
| EPS Growth % | - | -0.65% | 0.58% | -0.37% | 4.4% | -0.54% | 0.32% | -0.32% |
| EPS (Basic) | 25.11 | 8.69 | 13.70 | 8.76 | 47.38 | 21.57 | 28.18 | 19.07 |
| Diluted Shares Outstanding | 8.27M | 34.45M | 34.45M | 34.38M | 37.34M | 34.38M | 37.32M | 37.32M |
| Basic Shares Outstanding | 8.27M | 34.45M | 34.45M | 34.08M | 37.32M | 34.38M | 37.24M | 37.32M |
| Dividend Payout Ratio | - | 0.79% | 0.73% | 2.78% | 0.8% | 1.09% | 0.62% | 1.4% |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 559.95M | 729.85M | 880.71M | 2.85B | 3.35B | 4.36B | 3.99B | 4.63B |
| Cash & Short-Term Investments | 230.85M | 177.38M | 213.7M | 649.82M | 1.18B | 815.64M | 549.73M | 296.56M |
| Cash Only | 230.85M | 177.38M | 213.7M | 649.82M | 1.18B | 815.64M | 549.73M | 296.56M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 147.96M | 198.78M | 247.7M | 735.03M | 745.62M | 1.18B | 1.1B | 1.23B |
| Days Sales Outstanding | 37.25 | 31.32 | 29.31 | 37.07 | 27.03 | 37.3 | 30.92 | 31.88 |
| Inventory | 147.24M | 302.21M | 345.55M | 1.28B | 1.29B | 2.12B | 2.03B | 2.51B |
| Days Inventory Outstanding | 96.3 | 115.08 | 98.47 | 142.94 | 104.37 | 194.49 | 200.24 | 202.28 |
| Other Current Assets | 33.9M | 9.2M | 20.57M | 130.42M | 110.18M | 188.27M | 230.69M | 507.8M |
| Total Non-Current Assets | 727.49M | 727.75M | 909.02M | 1.51B | 1.83B | 6.98B | 7.1B | 5.83B |
| Property, Plant & Equipment | 57.16M | 42.97M | 231.16M | 816.01M | 1.09B | 3.27B | 3.27B | 2.12B |
| Fixed Asset Turnover | 25.36x | 53.91x | 13.34x | 8.87x | 9.26x | 3.52x | 3.98x | 6.67x |
| Goodwill | 348.44M | 348.44M | 348.44M | 348.44M | 371.07M | 1.6B | 1.6B | 1.6B |
| Intangible Assets | 300.47M | 312.1M | 310.96M | 319.36M | 369.76M | 1.74B | 1.65B | 1.57B |
| Long-Term Investments | 0 | 0 | 0 | 0 | 497K | 1.24M | 0 | 0 |
| Other Non-Current Assets | 21.42M | 24.24M | 13.37M | 5.77M | 4.27M | 46.67M | 577.33M | 14.5M |
| Total Assets | 1.29B | 1.46B | 1.79B | 4.36B | 5.19B | 11.33B | 11.09B | 10.45B |
| Asset Turnover | 1.13x | 1.59x | 1.72x | 1.66x | 1.94x | 1.02x | 1.17x | 1.35x |
| Asset Growth % | - | 0.13% | 0.23% | 1.44% | 0.19% | 1.19% | -0.02% | -0.06% |
| Total Current Liabilities | 437.3M | 734.44M | 878.36M | 2.87B | 2.45B | 3.12B | 3.83B | 4.26B |
| Accounts Payable | 10.79M | 445.24M | 529.35M | 2.08B | 1.98B | 1.47B | 1.79B | 2.16B |
| Days Payables Outstanding | 7.06 | 169.55 | 150.85 | 231.29 | 161.07 | 134.57 | 176.52 | 174.25 |
| Short-Term Debt | 46.22M | 90.69M | 148.07M | 105.91M | 28.12M | 230.42M | 508.73M | 656.08M |
| Deferred Revenue (Current) | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 180.01M | 50.21M | 67.25M | 449.09M | 118.47M | 808.74M | 852.67M | 888.17M |
| Current Ratio | 1.28x | 0.99x | 1.00x | 0.99x | 1.37x | 1.39x | 1.04x | 1.09x |
| Quick Ratio | 0.94x | 0.58x | 0.61x | 0.55x | 0.84x | 0.71x | 0.51x | 0.50x |
| Cash Conversion Cycle | 126.49 | -23.15 | -23.07 | -51.27 | -29.67 | 97.23 | 54.64 | 59.91 |
| Total Non-Current Liabilities | 671.37M | 642.89M | 636.89M | 607.36M | 1.54B | 7.11B | 5.79B | 5.03B |
| Long-Term Debt | 591.16M | 562.79M | 529.64M | 523.97M | 1.48B | 5.92B | 4.62B | 4.17B |
| Capital Lease Obligations | 0 | 0 | 10.36M | 16.69M | 11.78M | 206.51M | 255.88M | 234.34M |
| Deferred Tax Liabilities | 0 | 70.63M | 78.5M | 39.85M | 38.98M | 833.56M | 0 | 495.12M |
| Other Non-Current Liabilities | 80.2M | 80.1M | 96.89M | 26.86M | 2.09M | 153.91M | 910.32M | 128.31M |
| Total Liabilities | 1.11B | 1.38B | 1.52B | 3.48B | 3.99B | 10.24B | 9.62B | 9.29B |
| Total Debt | 637.38M | 653.48M | 702.3M | 654.25M | 1.53B | 6.44B | 5.5B | 5.17B |
| Net Debt | 406.52M | 476.1M | 488.6M | 4.43M | 353.07M | 5.62B | 4.95B | 4.87B |
| Debt / Equity | 3.57x | 8.14x | 2.56x | 0.74x | 1.27x | 5.87x | 3.74x | 4.45x |
| Debt / EBITDA | 1.80x | 1.13x | 0.83x | 0.31x | 0.57x | 2.78x | 2.02x | 2.49x |
| Net Debt / EBITDA | 1.14x | 0.82x | 0.57x | 0.00x | 0.13x | 2.43x | 1.82x | 2.34x |
| Interest Coverage | 2.80x | 6.39x | 9.51x | 25.71x | 34.87x | 3.73x | 2.86x | 2.64x |
| Total Equity | 178.78M | 80.26M | 274.48M | 881.98M | 1.2B | 1.1B | 1.47B | 1.16B |
| Equity Growth % | - | -0.55% | 2.42% | 2.21% | 0.36% | -0.09% | 0.34% | -0.21% |
| Book Value per Share | 21.61 | 2.33 | 7.97 | 25.65 | 32.15 | 31.91 | 39.47 | 31.15 |
| Total Shareholders' Equity | 178.78M | 80.26M | 274.48M | 881.98M | 1.19B | 1.1B | 1.47B | 1.16B |
| Common Stock | 153.85M | 55.98M | 55.98M | 308.04M | 321.31M | 321.31M | 321.31M | 321.31M |
| Retained Earnings | 25.05M | 24.23M | 218.38M | -334.77M | 856.99M | 779.94M | 1.19B | 892.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -120K | 45K | 121K | -718K | 583K | 7.51M | -19.19M | -24.08M |
| Minority Interest | 0 | 0 | 0 | 0 | 14.65M | 1.18M | -1.63M | -1.72M |
| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 372.69M | 338.21M | 605.45M | 1.82B | 1.47B | 1.27B | 2.37B | 1.82B |
| Operating CF Margin % | 0.26% | 0.15% | 0.2% | 0.25% | 0.15% | 0.11% | 0.18% | 0.13% |
| Operating CF Growth % | - | -0.09% | 0.79% | 2.01% | -0.2% | -0.14% | 0.87% | -0.23% |
| Net Income | 207.67M | 299.27M | 472.14M | 298.44M | 1.75B | 732.55M | 1.05B | 711.52M |
| Depreciation & Amortization | 24.21M | 25.96M | 38.39M | 43.69M | 82.12M | 358.11M | 375.13M | 392.19M |
| Stock-Based Compensation | 0 | 0 | 0 | 32.91M | 0 | 5.99M | 4.19M | -8.89M |
| Deferred Taxes | 96.95M | 150.18M | 232.69M | 525.66M | 814.56M | 480.79M | 384.38M | 469.26M |
| Other Non-Cash Items | 97.45M | 79.64M | -129.78M | 690.98M | -1.11B | 32.93M | 291.63M | 571.91M |
| Working Capital Changes | 10.63M | -8.16M | -8.01M | 230.57M | -72.57M | -344.29M | 261.99M | -312.23M |
| Change in Receivables | -28.63M | -50.82M | -48.92M | -487.33M | -21.37M | 305.21M | -101.44M | -60.78M |
| Change in Inventory | -34.81M | -160.31M | -43.35M | -939.12M | 4.89M | 236.06M | 92.14M | -470.96M |
| Change in Payables | 80.11M | 238.93M | 101.86M | 1.6B | -64.7M | -828.62M | 326.25M | 421.43M |
| Cash from Investing | -31.51M | 13.55M | -175.6M | -631.4M | -320.38M | -4.81B | -65.33M | -31.91M |
| Capital Expenditures | -33.67M | -21.27M | -182.63M | -617.69M | -401.74M | -169.65M | -131.07M | -222.33M |
| CapEx % of Revenue | 0.02% | 0.01% | 0.06% | 0.09% | 0.04% | 0.01% | 0.01% | 0.02% |
| Acquisitions | - | - | - | - | - | - | - | - |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 2.16M | 34.82M | 7.03M | -13.71M | 81.31M | 59.47M | 65.74M | 190.42M |
| Cash from Financing | -316.51M | -405.24M | -393.54M | -754.73M | -619.84M | 3.06B | -2.57B | -2.05B |
| Debt Issued (Net) | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | - | - | - | - | - | - | - | - |
| Dividends Paid | 0 | -235.12M | -342.95M | -830M | -1.4B | -949.61M | -648.74M | -998.05M |
| Share Repurchases | - | - | - | - | - | - | - | - |
| Other Financing | -162.52M | -185.03M | -59.71M | -121.3M | -86.23M | -591.57M | -660.67M | -603.39M |
| Net Change in Cash | - | - | - | - | - | - | - | - |
| Free Cash Flow | 339.02M | 316.95M | 422.82M | 1.2B | 1.06B | 1.1B | 2.24B | 1.6B |
| FCF Margin % | 0.23% | 0.14% | 0.14% | 0.17% | 0.11% | 0.1% | 0.17% | 0.11% |
| FCF Growth % | - | -0.07% | 0.33% | 1.85% | -0.12% | 0.03% | 1.04% | -0.28% |
| FCF per Share | 40.99 | 9.20 | 12.27 | 35.03 | 28.49 | 31.89 | 59.91 | 42.91 |
| FCF Conversion (FCF/Net Income) | 1.79x | 1.13x | 1.28x | 6.11x | 0.84x | 1.45x | 2.26x | 2.56x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 116.16% | 231.06% | 266.19% | 51.61% | 168.25% | 75.96% | 81.66% | 54.01% |
| Return on Invested Capital (ROIC) | 42.4% | 72.49% | 92.34% | 187.63% | 159.97% | 36.77% | 26.76% | 20.29% |
| Gross Margin | 61.5% | 58.63% | 58.48% | 54.68% | 55.32% | 65.38% | 71.55% | 67.94% |
| Net Margin | 14.33% | 12.92% | 15.31% | 4.12% | 17.4% | 7.58% | 8.07% | 5.05% |
| Debt / Equity | 3.57x | 8.14x | 2.56x | 0.74x | 1.27x | 5.87x | 3.74x | 4.45x |
| Interest Coverage | 2.80x | 6.39x | 9.51x | 25.71x | 34.87x | 3.73x | 2.86x | 2.64x |
| FCF Conversion | 1.79x | 1.13x | 1.28x | 6.11x | 0.84x | 1.45x | 2.26x | 2.56x |
| Revenue Growth | - | 59.81% | 33.15% | 134.63% | 39.1% | 14.3% | 13.05% | 8.39% |
| 2023 | 2024 | |
|---|---|---|
| Skin Care Member | - | 907.23M |
| Skin Care Member Growth | - | - |
| Other Member | - | 54.88M |
| Other Member Growth | - | - |
| 2023 | 2024 | |
|---|---|---|
| MEXICO | 12.07B | 13.17B |
| MEXICO Growth | - | 9.06% |
| UNITED STATES | 927.95M | 924.98M |
| UNITED STATES Growth | - | -0.32% |
| GUATEMALA | 8.71M | 9.2M |
| GUATEMALA Growth | - | 5.65% |
Betterware de México, S.A.P.I. de C.V. (BWMX) has a price-to-earnings (P/E) ratio of 0.9x. This may indicate the stock is undervalued or faces growth challenges.
Betterware de México, S.A.P.I. de C.V. (BWMX) reported $14.22B in revenue for fiscal year 2024. This represents a 881% increase from $1.45B in 2017.
Betterware de México, S.A.P.I. de C.V. (BWMX) grew revenue by 8.4% over the past year. This is steady growth.
Yes, Betterware de México, S.A.P.I. de C.V. (BWMX) is profitable, generating $1.03B in net income for fiscal year 2024 (5.0% net margin).
Yes, Betterware de México, S.A.P.I. de C.V. (BWMX) pays a dividend with a yield of 100.00%. This makes it attractive for income-focused investors.
Betterware de México, S.A.P.I. de C.V. (BWMX) has a return on equity (ROE) of 54.0%. This is excellent, indicating efficient use of shareholder capital.
Betterware de México, S.A.P.I. de C.V. (BWMX) generated $1.52B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.