← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

KW logoKennedy-Wilson Holdings, Inc.(KW)Earnings, Financials & Key Ratios

KW•NYSE•REIT / Real Estate
$10.95
$1.53B mkt cap·Price updated May 6, 2026
SectorReal EstateIndustryReal Estate ServicesSub-IndustryReal estate owners and developers
AboutKennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company. The company owns, operates, and invests in real estate both on its own and through its investment management platform. It focuses on multifamily and office properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. As of December 31, 2021, the company had ownership interests in 10,460 multifamily units, 4.9 million square feet of office space, 3.4 million square feet of retail and industrial space, and one hotel. It is also involved in the development, redevelopment, and entitlement of real estate properties. The company was founded in 1977 and is headquartered in Beverly Hills, California.Show more
  • Revenue$501M-5.7%
  • FFO$138M+19.4%
  • FFO/Share1.00+19.3%
  • FFO Payout49.38%-43.2%
  • FFO per Share1.00+19.3%
  • NOI Margin18.78%+29.3%
  • FFO Margin27.48%+26.7%
  • ROE0.29%+115.2%
  • ROA0.07%+115.4%
  • Debt/Assets68.06%-1.0%
  • Net Debt/EBITDA24.35+20.9%
  • Book Value/Share11.41-3.9%
Technical→

KW Key Insights

Kennedy-Wilson Holdings, Inc. (KW) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓FFO growing 19.4% TTM
  • ✓Sustainable FFO payout ratio of 49.4%
  • ✓Healthy dividend yield of 4.5%
  • ✓Trading near 52-week high
  • ✓Trading at only 1.0x book value

✗Weaknesses

  • ✗High debt to equity ratio of 2.9x
  • ✗Profits declining 46.8% over 5 years
  • ✗Low NOI margin of 18.8%
  • ✗Dividend payout exceeds 100% of earnings

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

KW Price & Volume

Kennedy-Wilson Holdings, Inc. (KW) stock price & volume — 10-year historical chart

Loading chart...

KW Growth Metrics

Kennedy-Wilson Holdings, Inc. (KW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-1.85%
5 Years1.99%
3 Years-2.47%
TTM-5.72%

Profit CAGR

10 Years-24.16%
5 Years-46.78%
3 Years-63.12%
TTM114.24%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM50.66%

Return on Capital

10 Years0.15%
5 Years0.41%
3 Years0.89%
Last Year0.77%

KW Recent Earnings

Kennedy-Wilson Holdings, Inc. (KW) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 7/12 qtrs (58%)●Beat Revenue 7/12 qtrs (58%)
Q1 2026Latest
Feb 25, 2026
EPS
$0.49
Est $0.14
+443.0%
Revenue
$121M
Est $90M
+33.8%
Q4 2025
Nov 5, 2025
EPS
$0.14
Est $0.04
+250.0%
Revenue
$116M
Est $233M
-50.0%
Q3 2025
Aug 6, 2025
EPS
$0.17
Est $0.07
+142.9%
Revenue
$136M
Est $230M
-41.0%
Q2 2025
May 7, 2025
EPS
$0.01
Est $0.03
-133.3%
Revenue
$128M
Est $227M
-43.5%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q1 2026LatestFeb 25, 2026
$0.49vs $0.14+443.0%
$121Mvs $90M+33.8%
Q4 2025Nov 5, 2025
$0.14vs $0.04+250.0%
$116Mvs $233M-50.0%
Q3 2025Aug 6, 2025
$0.17vs $0.07+142.9%
$136Mvs $230M-41.0%
Q2 2025May 7, 2025
$0.01vs $0.03-133.3%
$128Mvs $227M-43.5%
Based on last 12 quarters of dataView full earnings history →

KW Peer Comparison

Kennedy-Wilson Holdings, Inc. (KW) competitors in Real estate owners and developers — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
CWK logoCWKCushman & Wakefield plcDirect Competitor3.39B14.4638.058.91%0.86%4.65%1.66
JLL logoJLLJones Lang LaSalle IncorporatedDirect Competitor15.1B325.5219.8511.45%3.35%12.14%0.44
CBRE logoCBRECBRE Group, Inc.Direct Competitor42.55B145.1637.7013.37%3.11%14.27%1.04
RMR logoRMRThe RMR Group Inc.Direct Competitor625.28M19.6219.05-21.98%3.6%5.65%0.51
FPH logoFPHFive Point Holdings, LLCDirect Competitor3.55B4.9610.33-53.76%36.97%1.77%0.22
FRPH logoFRPHFRP Holdings, Inc.Direct Competitor403.2M21.1062.060.65%10.9%1%0.38
EQR logoEQREquity ResidentialProduct Competitor24.79B66.1622.744.06%30.56%8.4%0.77
AIV logoAIVApartment Investment and Management CompanyProduct Competitor594.27M4.241.10-100%287.66%162.9%

Compare KW vs Peers

Kennedy-Wilson Holdings, Inc. (KW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs CWK

Most directly comparable listed peer for KW.

Scale Benchmark

vs BN

Larger-name benchmark to compare KW against a more recognizable public peer.

Peer Set

Compare Top 5

vs CWK, JLL, CBRE, RMR

KW Income Statement

Kennedy-Wilson Holdings, Inc. (KW) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Revenue801.8M772.4M569.7M454M453.6M540M562.6M531.4M501M
Revenue Growth %13.99%-3.67%-26.24%-20.31%-0.09%19.05%4.19%-5.55%-5.72%
Property Operating Expenses756.7M747M589.4M508.7M478M526.5M506.1M454.2M406.9M
Net Operating Income (NOI)
45.1M▲ 0%
25.4M▼ 43.7%
-19.7M▼ 177.6%
-54.7M▼ 177.7%
-24.4M▲ 55.4%
13.5M▲ 155.3%
56.5M▲ 318.5%
77.2M▲ 36.6%
94.1M▲ 21.9%
NOI Margin %5.62%3.29%-3.46%-12.05%-5.38%2.5%10.04%14.53%18.78%
Operating Expenses14.1M19.4M10.4M-600K71.6M-42.1M2.2M-1.3M41.9M
G&A Expenses0000000036.4M
EBITDA243.5M212.1M157.5M125.5M70.3M228.5M212.1M226.8M185.2M
EBITDA Margin %30.37%27.46%27.65%27.64%15.5%42.31%37.7%42.68%36.97%
Depreciation & Amortization212.5M206.1M187.6M179.6M166.3M172.9M157.8M148.3M133M
D&A / Revenue %26.5%26.68%32.93%39.56%36.66%32.02%28.05%27.91%26.55%
Operating Income
31M▲ 0%
6M▼ 80.6%
-30.1M▼ 601.7%
-54.1M▼ 79.7%
-96M▼ 77.4%
55.6M▲ 157.9%
54.3M▼ 2.3%
78.5M▲ 44.6%
52.2M▼ 33.5%
Operating Margin %3.87%0.78%-5.28%-11.92%-21.16%10.3%9.65%14.77%10.42%
Interest Expense217.7M238.2M214.2M201.9M192.4M220.8M259.2M261.1M239.6M
Interest Coverage1.56x2.13x2.70x1.75x3.40x1.63x-0.30x0.91x1.16x
Non-Operating Income-308.4M-502.3M-607.7M-407.4M-751M-303.3M131.8M-159.1M-224.8M
Pretax Income
121.7M▲ 0%
270.1M▲ 121.9%
362.5M▲ 34.2%
151.4M▼ 58.2%
462.6M▲ 205.5%
138.1M▼ 70.1%
-336.7M▼ 343.8%
-23.5M▲ 93.0%
37.4M▲ 259.1%
Pretax Margin %15.18%34.97%63.63%33.35%101.98%25.57%-59.85%-4.42%7.47%
Income Tax-16.3M58M41.4M43.6M126.2M36.2M-55.3M10.2M13.6M
Effective Tax Rate %-13.39%21.47%11.42%28.8%27.28%26.21%16.42%-43.4%36.36%
Net Income
100.5M▲ 0%
150M▲ 49.3%
226.7M▲ 51.1%
110.1M▼ 51.4%
330.4M▲ 200.1%
93.7M▼ 71.6%
-303.8M▼ 424.2%
-33M▲ 89.1%
4.7M▲ 114.2%
Net Margin %12.53%19.42%39.79%24.25%72.84%17.35%-54%-6.21%0.94%
Net Income Growth %1694.64%49.25%51.13%-51.43%200.09%-71.64%-424.23%89.14%114.24%
Funds From Operations (FFO)
313M▲ 0%
356.1M▲ 13.8%
414.3M▲ 16.3%
289.7M▼ 30.1%
496.7M▲ 71.5%
266.6M▼ 46.3%
-146M▼ 154.8%
115.3M▲ 179.0%
137.7M▲ 19.4%
FFO Margin %39.04%46.1%72.72%63.81%109.5%49.37%-25.95%21.7%27.48%
FFO Growth %53.58%13.77%16.34%-30.07%71.45%-46.33%-154.76%178.97%19.43%
FFO per Share2.632.462.932.063.541.92-1.050.841.00
FFO Payout Ratio %18.91%36.06%27.73%43.53%24.86%50.49%-93.15%86.9%49.38%
EPS (Diluted)
0.83▲ 0%
1.03▲ 24.1%
1.58▲ 53.4%
0.66▼ 58.2%
2.24▲ 239.4%
0.47▼ 79.0%
-2.46▼ 623.4%
-0.56▲ 77.2%
-0.28▲ 50.0%
EPS Growth %8117.82%24.1%53.4%-58.23%239.39%-79.02%-623.4%77.24%50%
EPS (Basic)0.831.041.600.662.260.47-2.46-0.56-0.28
Diluted Shares Outstanding119.15M144.75M141.5M140.35M140.13M138.57M138.93M137.78M137.92M

KW Balance Sheet

Kennedy-Wilson Holdings, Inc. (KW) balance sheet — assets, liabilities & shareholders' equity

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Total Assets7.72B7.38B7.3B7.33B7.88B8.27B7.71B6.96B6.62B
Asset Growth %0.89%-4.44%-1.05%0.34%7.47%5.02%-6.77%-9.74%-4.86%
Real Estate & Other Assets6.46B5.76B5.13B-104.7M5.1B5.28B4.9B4.32B276.4M
PP&E (Net)99.6M38M37.3M33.5M27.6M25.6M15.9M15.4M0
Investment Securities1000K1000K1000K01000K1000K1000K1000K1000K
Total Current Assets551.1M606.7M699.5M0756.8M693.8M686.1M549.7M257.3M
Cash & Equivalents351.3M488M573.9M965.1M524.8M439.3M313.7M217.5M-2.5M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K-300K
Other Current Assets000-1.06B0000247.8M
Intangible Assets63.1M37.2M26.1M08.4M3.9M2.5M1.4M43.7M
Total Liabilities6.15B5.95B5.59B5.66B6.07B6.26B5.91B5.33B5.05B
Total Debt5.66B5.41B5.05B5.09B5.43B5.59B5.3B4.78B4.51B
Net Debt5.31B4.92B4.47B4.13B4.91B5.15B4.98B4.57B4.51B
Long-Term Debt5.66B5.41B5.05B5.09B5.43B5.59B5.3B4.78B4.51B
Short-Term Borrowings000000000
Capital Lease Obligations000000000
Total Current Liabilities485.4M537.8M538.4M0637.7M674.4M615.7M540.2M0
Accounts Payable19.5M24.1M20.4M018.6M16.2M17.9M10.8M-300K
Deferred Revenue000000000
Other Liabilities000-5.09B0000541.6M
Total Equity
1.58B▲ 0%
1.43B▼ 9.3%
1.72B▲ 20.1%
1.67B▼ 2.7%
1.8B▲ 7.8%
2.01B▲ 11.4%
1.8B▼ 10.5%
1.64B▼ 9.0%
1.57B▼ 3.8%
Equity Growth %-32.67%-9.27%20.12%-2.7%7.84%11.45%-10.55%-9.03%-3.83%
Shareholders Equity1.37B1.25B1.68B1.64B1.78B1.96B1.76B1.6B1.54B
Minority Interest211.9M184.5M40.5M28.2M26.3M46.4M43.3M34.8M38.3M
Common Stock000000000
Additional Paid-in Capital1.88B1.74B1.75B1.73B1.68B1.68B1.72B1.71B1.72B
Retained Earnings-90.6M-56.4M46.2M17.7M192.4M122.1M-349M-493.7M-594.3M
Preferred Stock00295.2M295.2M295.2M592.5M789.9M789.7M789.7M
Return on Assets (ROA)1.31%1.99%3.09%1.5%4.35%1.16%-3.8%-0.45%0.07%
Return on Equity (ROE)5.13%9.97%14.39%6.49%19.01%4.91%-15.95%-1.92%0.29%
Debt / Assets73.3%73.33%69.09%69.51%69%67.54%68.7%68.74%68.06%
Debt / Equity3.59x3.78x2.94x3.05x3.01x2.78x2.95x2.92x2.86x
Net Debt / EBITDA21.81x23.22x28.40x32.90x69.84x22.53x23.50x20.14x24.35x
Book Value per Share13.249.8912.1511.9212.8714.5112.9411.8711.41

KW Cash Flow Statement

Kennedy-Wilson Holdings, Inc. (KW) cash flow — operating, investing & free cash flow history

Line itemDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25
Cash from Operations73M93.1M-19.5M-12.6M-30.3M32.9M48.9M55.1M379M
Operating CF Growth %-29.06%27.53%-120.95%35.38%-140.48%208.58%48.63%12.68%587.84%
Operating CF / Revenue %9.1%12.05%-3.42%-2.78%-6.68%6.09%8.69%10.37%75.65%
Net Income138M212.1M321.1M107.8M336.4M101.9M-281.4M-33.7M4.7M
Depreciation & Amortization212.5M206.1M187.6M179.6M166.3M172.9M157.8M148.3M133M
Stock-Based Compensation38.2M37.1M30.2M32.3M28.7M29M34.5M23.6M0
Other Non-Cash Items-233.4M-444.9M-535.8M-359.4M-630M-258.1M224.1M-85.7M290.9M
Working Capital Changes-57.8M43.4M-49.3M-100K-43.9M-31.1M-20.2M13M-49.6M
Cash from Investing-70.2M593.1M182.3M590.8M-1.04B-361.6M-11.7M414.2M158.5M
Acquisitions (Net)-79.9M-352.7M-266M-111.6M-280.8M-361.3M-167.4M-125M-29.1M
Purchase of Investments-4M-3M191.1M-12.1M-30.1M-10.4M-2.1M0-361.8M
Sale of Investments18M23.9M33.4M25.7M139.2M112.6M01.6M634.5M
Other Investing810M110.6M414.9M882.9M-727.1M58.4M375M669.2M-18.5M
Cash from Financing-565.3M-528.8M-85.8M-206.6M632M264.2M-164.8M-565.5M-560.3M
Dividends Paid-59.2M-128.4M-117.5M-139.7M-140.7M-160.5M-171.5M-143.7M-111.5M
Common Dividends-59.2M-128.4M-114.9M-126.1M-123.5M-134.6M-136M-100.2M-68M
Debt Issuance (Net)1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K
Share Repurchases-67.7M-177.9M-20.7M-57.4M-83.2M-31.2M-20.9M-15.1M-9.2M
Other Financing-847M-102.3M-253.8M-20M-46.5M10M-27.1M-19.8M-19.3M
Net Change in Cash
-534.4M▲ 0%
136.7M▲ 125.6%
85.9M▼ 37.2%
391.2M▲ 355.4%
-440.3M▼ 212.6%
-85.5M▲ 80.6%
-125.6M▼ 46.9%
-96.2M▲ 23.4%
-33M▲ 65.7%
Exchange Rate Effect28.1M-20.7M8.9M19.6M-4M-21M2M0-10.2M
Cash at Beginning885.7M351.3M488M573.9M965.1M524.8M439.3M313.7M217.5M
Cash at End351.3M488M573.9M965.1M524.8M439.3M313.7M217.5M184.5M
Free Cash Flow
-741.3M▲ 0%
907.4M▲ 222.4%
-210.6M▼ 123.2%
-206.7M▲ 1.9%
-169.5M▲ 18.0%
-128M▲ 24.5%
-168.3M▼ 31.5%
-76.5M▲ 54.5%
312.4M▲ 508.4%
FCF Growth %12.45%222.41%-123.21%1.85%18%24.48%-31.48%54.55%508.37%
FCF / Revenue %-92.45%117.48%-36.97%-45.53%-37.37%-23.7%-29.91%-14.4%62.36%

KW Key Ratios

Kennedy-Wilson Holdings, Inc. (KW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
FFO per Share1.872.632.462.932.063.541.92-1.050.841
FFO Payout Ratio31.8%18.91%36.06%27.73%43.53%24.86%50.49%-93.15%86.9%49.38%
NOI Margin7.56%5.62%3.29%-3.46%-12.05%-5.38%2.5%10.04%14.53%18.78%
Net Debt / EBITDA19.10x21.81x23.22x28.40x32.90x69.84x22.53x23.50x20.14x24.35x
Debt / Assets63.87%73.3%73.33%69.09%69.51%69%67.54%68.7%68.74%68.06%
Interest Coverage1.47x1.56x2.13x2.70x1.75x3.40x1.63x-0.30x0.91x1.16x
Book Value / Share21.4813.249.8912.1511.9212.8714.5112.9411.8711.41
Revenue Growth16.51%13.99%-3.67%-26.24%-20.31%-0.09%19.05%4.19%-5.55%-5.72%

KW SEC Filings & Documents

Kennedy-Wilson Holdings, Inc. (KW) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 6, 2026·SEC

Material company update

Mar 31, 2026·SEC

Material company update

Mar 16, 2026·SEC

10-K Annual Reports

3
FY 2026

Feb 27, 2026·SEC

FY 2025

Feb 28, 2025·SEC

FY 2024

Feb 22, 2024·SEC

10-Q Quarterly Reports

6
FY 2026

May 6, 2026·SEC

FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 7, 2025·SEC

KW Frequently Asked Questions

Kennedy-Wilson Holdings, Inc. (KW) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Kennedy-Wilson Holdings, Inc. (KW) reported $501.0M in revenue for fiscal year 2025. This represents a 1400% increase from $33.4M in 2007.

Kennedy-Wilson Holdings, Inc. (KW) saw revenue decline by 5.7% over the past year.

Yes, Kennedy-Wilson Holdings, Inc. (KW) is profitable, generating $4.7M in net income for fiscal year 2025 (0.9% net margin).

Dividend & Returns

Yes, Kennedy-Wilson Holdings, Inc. (KW) pays a dividend with a yield of 4.50%. This makes it attractive for income-focused investors.

Kennedy-Wilson Holdings, Inc. (KW) has a return on equity (ROE) of 0.3%. This is below average, suggesting room for improvement.

Industry Metrics

Kennedy-Wilson Holdings, Inc. (KW) generated Funds From Operations (FFO) of $137.7M in the trailing twelve months. FFO is the primary profitability metric for REITs.

Kennedy-Wilson Holdings, Inc. (KW) offers a 4.50% dividend yield, which is attractive for income investors. REITs are required to distribute at least 90% of taxable income to shareholders.

Explore More KW

Kennedy-Wilson Holdings, Inc. (KW) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.