Lifeward Ltd. (LFWD) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lifeward Ltd. (LFWD) stock price & volume — 10-year historical chart
Lifeward Ltd. (LFWD) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lifeward Ltd. (LFWD) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 14, 2025 | $0.20vs $0.09-122.2% | $6Mvs $8M-21.3% |
| Q3 2025 | Aug 14, 2025 | $0.58vs $0.25-132.0% | $6Mvs $7M-13.5% |
| Q2 2025 | May 15, 2025 | $0.46vs $0.33-39.4% | $5Mvs $7M-23.9% |
| Q2 2025 | Mar 7, 2025 | $0.38vs $0.20-90.0% | $8Mvs $8M+0.2% |
Lifeward Ltd. (LFWD) competitors in Orthopedics, spine, and sports medicine — business model, growth, and fundamentals comparison
Lifeward Ltd. (LFWD) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lifeward Ltd. (LFWD) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 7.75M | 6.54M | 4.87M | 4.39M | 5.97M | 5.51M | 13.85M | 25.66M | 22.03M |
| Revenue Growth % | 32.1% | -15.58% | -25.55% | -9.85% | 35.81% | -7.63% | 151.39% | 85.24% | -14.14% |
| Cost of Goods Sold | 4.65M | 3.72M | 2.15M | 2.2M | 3.06M | 3.61M | 9.4M | 17.45M | 13.61M |
| COGS % of Revenue | 60% | 56.84% | 44.06% | 50.17% | 51.34% | 65.43% | 67.86% | 67.98% | 61.75% |
| Gross Profit | 3.1M▲ 0% | 2.83M▼ 8.9% | 2.73M▼ 3.5% | 2.19M▼ 19.7% | 2.9M▲ 32.6% | 1.91M▼ 34.4% | 4.45M▲ 133.8% | 8.22M▲ 84.5% | 8.43M▲ 2.6% |
| Gross Margin % | 40% | 43.16% | 55.94% | 49.83% | 48.66% | 34.57% | 32.14% | 32.02% | 38.25% |
| Gross Profit Growth % | 321.33% | -8.9% | -3.5% | -19.7% | 32.62% | -34.38% | 133.75% | 84.5% | 2.58% |
| Operating Expenses | 25.09M | 22.04M | 16.77M | 14.19M | 15.56M | 21.01M | 28.07M | 27.77M | 25.32M |
| OpEx % of Revenue | 323.66% | 336.73% | 344.22% | 323.08% | 260.78% | 381.18% | 202.58% | 108.21% | 114.91% |
| Selling, General & Admin | 19.05M | 14.69M | 11.43M | 10.73M | 12.62M | 16.98M | 23.92M | 23.14M | 22.07M |
| SG&A % of Revenue | 245.72% | 224.45% | 234.48% | 244.34% | 211.52% | 308.04% | 172.64% | 90.18% | 100.16% |
| Research & Development | 6.04M | 7.35M | 5.35M | 3.46M | 2.94M | 4.03M | 4.15M | 4.63M | 3.25M |
| R&D % of Revenue | 77.93% | 112.28% | 109.75% | 78.74% | 49.26% | 73.14% | 29.94% | 18.02% | 14.75% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -21.99M▲ 0% | -19.21M▲ 12.6% | -14.05M▲ 26.9% | -12M▲ 14.6% | -12.65M▼ 5.4% | -19.1M▼ 50.9% | -23.61M▼ 23.6% | -19.55M▲ 17.2% | -16.89M▲ 13.6% |
| Operating Margin % | -283.66% | -293.57% | -288.28% | -273.25% | -212.12% | -346.62% | -170.43% | -76.19% | -76.66% |
| Operating Income Growth % | 27.76% | 12.63% | 26.89% | 14.55% | -5.42% | -50.94% | -23.61% | 17.19% | 13.61% |
| EBITDA | -21.35M | -18.75M | -13.73M | -11.72M | -12.39M | -18.9M | -21.77M | -15.71M | -16.56M |
| EBITDA Margin % | -275.38% | -286.49% | -281.7% | -266.77% | -207.66% | -342.95% | -157.1% | -61.22% | -75.15% |
| EBITDA Growth % | 28.22% | 12.17% | 26.79% | 14.63% | -5.72% | -52.55% | -15.16% | 27.81% | -5.38% |
| D&A (Non-Cash Add-back) | 642K | 463K | 321K | 285K | 266K | 202K | 1.85M | 3.84M | 333K |
| EBIT | -22.15M | -19.28M | -14.04M | -12.02M | -12.62M | -19.08M | -23.61M | -28.77M | -16.89M |
| Net Interest Income | -2.48M | -2.42M | -1.53M | -930K | -25K | -22K | 1.33M | 515K | -295K |
| Interest Income | 0 | 0 | 0 | - | 0 | 0 | 1.35M | 643K | 0 |
| Interest Expense | 2.48M | 2.42M | 1.53M | 930K | 25K | 22K | 20K | 128K | 295K |
| Other Income/Expense | -2.61M | -2.47M | -1.5M | -921K | 13K | 0 | 1.47M | -9.35M | -3.08M |
| Pretax Income | -24.6M▲ 0% | -21.68M▲ 11.9% | -15.54M▲ 28.3% | -12.93M▲ 16.8% | -12.64M▲ 2.2% | -19.1M▼ 51.1% | -22.14M▼ 15.9% | -28.9M▼ 30.5% | -19.97M▲ 30.9% |
| Pretax Margin % | -317.27% | -331.25% | -318.98% | -294.22% | -211.9% | -346.62% | -159.85% | -112.61% | -90.63% |
| Income Tax | 119K | -5K | 7K | 51K | 94K | 467K | -12K | 43K | -55K |
| Effective Tax Rate % | -0.48% | 0.02% | -0.05% | -0.39% | -0.74% | -2.44% | 0.05% | -0.15% | 0.28% |
| Net Income | -24.72M▲ 0% | -21.68M▲ 12.3% | -15.55M▲ 28.3% | -12.98M▲ 16.6% | -12.74M▲ 1.8% | -19.57M▼ 53.7% | -22.13M▼ 13.1% | -28.94M▼ 30.8% | -19.91M▲ 31.2% |
| Net Margin % | -318.81% | -331.17% | -319.13% | -295.38% | -213.48% | -355.09% | -159.76% | -112.78% | -90.38% |
| Net Income Growth % | 23.95% | 12.31% | 28.25% | 16.56% | 1.85% | -53.65% | -13.1% | -30.76% | 31.19% |
| Net Income (Continuing) | -24.72M | -21.68M | -15.55M | -12.98M | -12.74M | -19.57M | -22.13M | -28.94M | -19.91M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2567.76▲ 0% | -1236.48▲ 51.8% | -226.80▲ 81.7% | -68.88▲ 69.6% | -22.32▲ 67.6% | -26.40▼ 18.3% | -31.08▼ 17.7% | -39.96▼ 28.6% | -17.16▲ 57.1% |
| EPS Growth % | 50.43% | 51.85% | 81.66% | 69.63% | 67.6% | -18.28% | -17.73% | -28.57% | 57.06% |
| EPS (Basic) | -2567.76 | -1236.48 | -226.80 | -68.88 | -22.32 | -26.40 | -31.08 | -39.96 | -17.16 |
| Diluted Shares Outstanding | 9.62K | 17.52K | 68.58K | 187.6K | 570.43K | 742.31K | 710.66K | 723.98K | 11.61M |
| Basic Shares Outstanding | 9.62K | 17.52K | 68.58K | 187.6K | 570.43K | 742.31K | 710.66K | 723.98K | 11.61M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Lifeward Ltd. (LFWD) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 20.94M | 13.24M | 21.07M | 25.25M | 92.52M | 72.51M | 39.22M | 21.29M | 15.81M |
| Cash & Short-Term Investments | 14.57M | 9.55M | 16.25M | 20.35M | 88.34M | 67.9M | 28.08M | 6.94M | 2.17M |
| Cash Only | 14.57M | 9.55M | 16.25M | 20.35M | 88.34M | 67.9M | 28.08M | 6.94M | 2.17M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.1M | 758K | 794K | 684K | 585K | 1.04M | 3.12M | 6M | 6.14M |
| Days Sales Outstanding | 51.93 | 42.27 | 59.47 | 56.83 | 35.79 | 68.62 | 82.2 | 85.39 | 101.68 |
| Inventory | 4.28M | 2.61M | 3.37M | 3.54M | 2.99M | 2.93M | 5.65M | 6.72M | 5.73M |
| Days Inventory Outstanding | 335.58 | 256.19 | 572.75 | 586.58 | 356.18 | 296.47 | 219.48 | 140.65 | 153.77 |
| Other Current Assets | 649K | 167K | 339K | 120K | 270K | 233K | 1M | 578K | 1.77M |
| Total Non-Current Assets | 1.93M | 1.73M | 3.3M | 2.82M | 2.23M | 1.73M | 23.97M | 9.19M | 7.09M |
| Property, Plant & Equipment | 840K | 626K | 2.24M | 1.79M | 1.17M | 1.03M | 3.12M | 1.42M | 2.13M |
| Fixed Asset Turnover | 9.23x | 10.46x | 2.18x | 2.46x | 5.12x | 5.34x | 4.44x | 18.14x | 10.35x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 7.54M | 7.54M | 4.75M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 12.53M | 0 | 0 |
| Long-Term Investments | 856K | 801K | 739K | 704K | 713K | 659K | 709K | 362K | 410K |
| Other Non-Current Assets | 229K | 298K | 322K | 329K | 351K | 35K | 75K | -122K | -201K |
| Total Assets | 22.86M▲ 0% | 14.96M▼ 34.6% | 24.37M▲ 62.9% | 28.07M▲ 15.2% | 94.75M▲ 237.6% | 74.24M▼ 21.7% | 63.19M▼ 14.9% | 30.49M▼ 51.8% | 22.9M▼ 24.9% |
| Asset Turnover | 0.34x | 0.44x | 0.20x | 0.16x | 0.06x | 0.07x | 0.22x | 0.84x | 0.96x |
| Asset Growth % | -28.02% | -34.56% | 62.89% | 15.16% | 237.59% | -21.65% | -14.88% | -51.75% | -24.89% |
| Total Current Liabilities | 9.73M | 5.38M | 10.17M | 4.67M | 4.04M | 4.78M | 11.79M | 10.22M | 12.04M |
| Accounts Payable | 1.81M | 2.33M | 2.7M | 2.27M | 1.38M | 1.95M | 5.07M | 5.02M | 5.59M |
| Days Payables Outstanding | 142.09 | 228.42 | 458.67 | 375.6 | 164.92 | 197.38 | 196.81 | 105.06 | 149.96 |
| Short-Term Debt | 6.44M | 1.72M | 6.08M | 0 | 0 | 0 | 0 | 858K | 425K |
| Deferred Revenue (Current) | 123K | 237K | 323K | 441K | 316K | 301K | 1.5M | 1.25M | 0 |
| Other Current Liabilities | 480K | 445K | 402K | 432K | 555K | 685K | 1.89M | 1.76M | 6.02M |
| Current Ratio | 2.15x | 2.46x | 2.07x | 5.41x | 22.91x | 15.16x | 3.33x | 2.08x | 1.31x |
| Quick Ratio | 1.71x | 1.97x | 1.74x | 4.65x | 22.17x | 14.55x | 2.85x | 1.43x | 0.84x |
| Cash Conversion Cycle | 245.41 | 70.04 | 173.55 | 267.82 | 227.05 | 167.71 | 104.87 | 120.98 | 105.49 |
| Total Non-Current Liabilities | 9.43M | 7.63M | 3.42M | 1.63M | 1.33M | 1.29M | 4.89M | 1.41M | 2.45M |
| Long-Term Debt | 8.91M | 6.96M | 1.53M | 0 | 0 | 0 | 0 | 0 | 1.16M |
| Capital Lease Obligations | 0 | 0 | 1.31M | 923K | 418K | 333K | 607K | 22K | 1.16M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 256K | 239K | 61K | 35K | 45K | 66K | 2.77M | 67K | 61K |
| Total Liabilities | 19.16M | 13.02M | 13.59M | 6.29M | 5.37M | 6.07M | 16.68M | 11.64M | 14.49M |
| Total Debt | 15.35M | 8.69M | 8.92M | 1.58M | 1.06M | 897K | 1.9M | 880K | 1.58M |
| Net Debt | 785K | -859K | -7.34M | -18.77M | -87.28M | -67M | -26.18M | -6.06M | -585K |
| Debt / Equity | 4.14x | 4.47x | 0.83x | 0.07x | 0.01x | 0.01x | 0.04x | 0.05x | 0.19x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -8.86x | -7.93x | -9.18x | -12.91x | -506.20x | -868.27x | -1180.60x | -152.76x | -57.26x |
| Total Equity | 3.71M▲ 0% | 1.95M▼ 47.5% | 10.78M▲ 454.2% | 21.77M▲ 102.0% | 89.38M▲ 310.5% | 68.17M▼ 23.7% | 46.51M▼ 31.8% | 18.85M▼ 59.5% | 8.41M▼ 55.4% |
| Equity Growth % | -55.12% | -47.53% | 454.24% | 101.99% | 310.5% | -23.74% | -31.77% | -59.47% | -55.39% |
| Book Value per Share | 385.25 | 111.00 | 157.18 | 116.06 | 156.69 | 91.83 | 65.45 | 26.04 | 0.72 |
| Total Shareholders' Equity | 3.71M | 1.95M | 10.78M | 21.77M | 89.38M | 68.17M | 46.51M | 18.85M | 8.41M |
| Common Stock | 84K | 193K | 504K | 1.83M | 4.66M | 4.49M | 4.49M | 4.59M | 6.21M |
| Retained Earnings | -131.22M | -152.92M | -168.47M | -181.44M | -194.18M | -213.75M | -235.88M | -264.82M | -284.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -2.43M | -3.2M | -3.2M | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lifeward Ltd. (LFWD) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -22.5M | -14.77M | -14.81M | -12.59M | -11.47M | -17.89M | -20.67M | -21.72M | -16.83M |
| Operating CF Margin % | -290.18% | -225.73% | -304.02% | -286.57% | -192.24% | -324.64% | -149.18% | -84.63% | -76.36% |
| Operating CF Growth % | 18.3% | 34.33% | -0.28% | 15.03% | 8.9% | -55.99% | -15.52% | -5.09% | 22.53% |
| Net Income | -24.72M | -21.68M | -15.55M | -12.98M | -12.74M | -19.57M | -22.13M | -28.94M | -16.23M |
| Depreciation & Amortization | 642K | 463K | 321K | 285K | 266K | 202K | 1.85M | 3.84M | 333K |
| Stock-Based Compensation | 0 | 0 | 1.11M | 749K | 833K | 993K | 1.33M | 1.28M | 743K |
| Deferred Taxes | 73K | -107K | -57K | -44K | -29K | 316K | -45K | 0 | 0 |
| Other Non-Cash Items | 7.42M | 2.3M | 0 | -392K | 0 | 79K | -326K | 7.08M | -1.37M |
| Working Capital Changes | -2.59M | 2.96M | -636K | -211K | 197K | 88K | -1.34M | -4.97M | -298K |
| Change in Receivables | 151K | 322K | -36K | 110K | 99K | -408K | -311K | -2.88M | -134K |
| Change in Inventory | -582K | 1.4M | -1.22M | -469K | 432K | -117K | -277K | -920K | 896K |
| Change in Payables | -1.61M | 492K | 370K | -506K | -884K | 566K | 1.04M | -47K | -347K |
| Cash from Investing | -21K | -13K | -22K | -73K | -47K | -25K | -18.15M | 0 | -16K |
| Capital Expenditures | -21K | -13K | -22K | -73K | -47K | -25K | -81K | 0 | -16K |
| CapEx % of Revenue | 0.27% | 0.2% | 0.45% | 1.66% | 0.79% | 0.45% | 0.58% | - | 0.07% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | -18.07M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 13.41M | 9.71M | 21.48M | 16.72M | 79.51M | -2.5M | -992K | 0 | 12.2M |
| Debt Issued (Net) | -3.1M | -3.87M | -1.72M | -6.57M | 0 | 0 | 0 | 0 | 1.44M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -992K | 0 | 1000K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | -2.5M | -992K | 0 | 0 |
| Other Financing | 38K | 0 | 11.39M | 4.22M | 15.06M | 0 | 0 | 0 | 1.56M |
| Net Change in Cash | -9.11M▲ 0% | -5.02M▲ 44.9% | 6.64M▲ 232.3% | 4.06M▼ 38.9% | 68M▲ 1574.0% | -20.5M▼ 130.1% | -39.76M▼ 94.0% | -21.68M▲ 45.5% | -4.53M▲ 79.1% |
| Free Cash Flow | -22.52M▲ 0% | -14.79M▲ 34.3% | -14.84M▼ 0.3% | -12.66M▲ 14.7% | -11.52M▲ 9.1% | -17.92M▼ 55.6% | -20.75M▼ 15.8% | -21.72M▼ 4.7% | -16.83M▲ 22.5% |
| FCF Margin % | -290.46% | -225.93% | -304.47% | -288.23% | -193.03% | -325.1% | -149.76% | -84.63% | -76.36% |
| FCF Growth % | 19.54% | 34.34% | -0.34% | 14.66% | 9.05% | -55.57% | -15.81% | -4.68% | 22.53% |
| FCF per Share | -2340.31 | -843.87 | -216.33 | -67.49 | -20.19 | -24.14 | -29.20 | -30.00 | -1.45 |
| FCF Conversion (FCF/Net Income) | 0.91x | 0.68x | 0.95x | 0.97x | 0.90x | 0.91x | 0.93x | 0.75x | 0.84x |
| Interest Paid | 2.3M | 1.5M | 1.5M | 862K | 0 | 0 | 1.34M | 0 | 0 |
| Taxes Paid | 21K | 25K | 21K | 13K | 40K | 113K | 126K | 0 | 0 |
Lifeward Ltd. (LFWD) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -393.5% | -413.09% | -766.99% | -244.42% | -79.72% | -22.92% | -24.84% | -38.6% | -88.56% | -146.12% |
| Return on Invested Capital (ROIC) | -879.8% | -465.47% | -516.69% | -465.17% | -279.12% | -371.33% | -875.97% | -164.77% | -88.57% | -122.94% |
| Gross Margin | 12.54% | 40% | 43.16% | 55.94% | 49.83% | 48.66% | 34.57% | 32.14% | 32.02% | 38.25% |
| Net Margin | -553.81% | -318.81% | -331.17% | -319.13% | -295.38% | -213.48% | -355.09% | -159.76% | -112.78% | -90.38% |
| Debt / Equity | 2.18x | 4.14x | 4.47x | 0.83x | 0.07x | 0.01x | 0.01x | 0.04x | 0.05x | 0.19x |
| Interest Coverage | -15.14x | -8.86x | -7.93x | -9.18x | -12.91x | -506.20x | -868.27x | -1180.60x | -152.76x | -57.26x |
| FCF Conversion | 0.85x | 0.91x | 0.68x | 0.95x | 0.97x | 0.90x | 0.91x | 0.93x | 0.75x | 0.84x |
| Revenue Growth | - | 32.1% | -15.58% | -25.55% | -9.85% | 35.81% | -7.63% | 151.39% | 85.24% | -14.14% |
Lifeward Ltd. (LFWD) stock FAQ — growth, dividends, profitability & financials explained
Lifeward Ltd. (LFWD) reported $22.0M in revenue for fiscal year 2025. This represents a 275% increase from $5.9M in 2016.
Lifeward Ltd. (LFWD) saw revenue decline by 14.1% over the past year.
Lifeward Ltd. (LFWD) reported a net loss of $19.9M for fiscal year 2025.
Lifeward Ltd. (LFWD) has a return on equity (ROE) of -146.1%. Negative ROE indicates the company is unprofitable.
Lifeward Ltd. (LFWD) had negative free cash flow of $16.8M in fiscal year 2025, likely due to heavy capital investments.
Lifeward Ltd. (LFWD) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates