8-K Announcements
6Mar 26, 2026·SEC
Mar 18, 2026·SEC
Feb 27, 2026·SEC
Macy's, Inc. (M) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Macy's, Inc. (M) stock price & volume — 10-year historical chart
Macy's, Inc. (M) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Macy's, Inc. (M) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 18, 2026 | $1.67vs $1.53+9.2% | $7.6Bvs $7.5B+1.8% |
| Q4 2025 | Dec 3, 2025 | $0.09vs $0.13+168.8% | $4.9Bvs $4.6B+7.9% |
| Q4 2025 | Sep 3, 2025 | $0.41vs $0.19+115.8% | $5.0Bvs $4.5B+10.3% |
| Q2 2025 | May 28, 2025 | $0.16vs $0.15+6.8% | $4.8Bvs $4.4B+8.5% |
Macy's, Inc. (M) competitors in Full-line mall-based department stores — business model, growth, and fundamentals comparison
Macy's, Inc. (M) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Macy's, Inc. (M) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Feb'25 | Jan'26 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 25.64B | 25.74B | 25.33B | 18.1B | 25.4B | 25.45B | 23.87B | 23.01B | 22.62B |
| Revenue Growth % | -3.47% | 0.38% | -1.59% | -28.56% | 40.35% | 0.2% | -6.22% | -3.6% | -1.67% |
| Cost of Goods Sold | 15.18B | 15.21B | 15.17B | 12.29B | 14.96B | 15.35B | 14.22B | 13.74B | 14.35B |
| COGS % of Revenue | 59.21% | 59.11% | 59.89% | 67.89% | 58.88% | 60.3% | 59.6% | 59.72% | 63.45% |
| Gross Profit | 10.46B▲ 0% | 10.52B▲ 0.6% | 10.16B▼ 3.5% | 5.81B▼ 42.8% | 10.44B▲ 79.7% | 10.1B▼ 3.3% | 9.64B▼ 4.6% | 9.27B▼ 3.9% | 8.27B▼ 10.8% |
| Gross Margin % | 40.79% | 40.89% | 40.11% | 32.11% | 41.12% | 39.7% | 40.4% | 40.28% | 36.55% |
| Gross Profit Growth % | -4.02% | 0.61% | -3.46% | -42.81% | 79.71% | -3.27% | -4.55% | -3.9% | -10.78% |
| Operating Expenses | 8.6B | 8.79B | 9.19B | 10.29B | 8.09B | 8.41B | 9.34B | 8.36B | 7.24B |
| OpEx % of Revenue | 33.52% | 34.13% | 36.28% | 56.84% | 31.86% | 33.06% | 39.14% | 36.33% | 31.99% |
| Selling, General & Admin | 9.06B | 9.13B | 9.06B | 6.85B | 8.15B | 8.46B | 8.38B | 8.33B | 8.24B |
| SG&A % of Revenue | 35.33% | 35.46% | 35.75% | 37.86% | 32.1% | 33.25% | 35.09% | 36.21% | 36.43% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -463M | -341M | 134M | 3.44B | -61M | -48M | 966M | 27M | -1B |
| Operating Income | 1.86B▲ 0% | 1.74B▼ 6.8% | 970M▼ 44.2% | -4.47B▼ 561.3% | 2.35B▲ 152.5% | 1.69B▼ 28.1% | 301M▼ 82.2% | 909M▲ 202.0% | 1.03B▲ 13.3% |
| Operating Margin % | 7.27% | 6.75% | 3.83% | -24.73% | 9.25% | 6.64% | 1.26% | 3.95% | 4.55% |
| Operating Income Growth % | 35.96% | -6.76% | -44.19% | -561.34% | 152.51% | -28.13% | -82.18% | 201.99% | 13.31% |
| EBITDA | 2.85B | 2.7B | 1.95B | -3.52B | 3.22B | 2.55B | 1.2B | 1.79B | 1.92B |
| EBITDA Margin % | 11.13% | 10.49% | 7.7% | -19.43% | 12.69% | 10% | 5.02% | 7.78% | 8.51% |
| EBITDA Growth % | 17.54% | -5.43% | -27.74% | -280.22% | 191.7% | -21.03% | -52.95% | 49.42% | 7.49% |
| D&A (Non-Cash Add-back) | 991M | 962M | 981M | 959M | 874M | 857M | 897M | 881M | 894M |
| EBIT | 1.85B | 1.69B | 938M | -4.5B | 2.13B | 1.64B | 178M | 878M | 1.03B |
| Net Interest Income | -310M | -236M | -185M | -285M | -256M | -162M | -135M | -115M | -97M |
| Interest Income | 20M | 32M | 25M | 4M | 3M | 0 | 0 | 0 | 0 |
| Interest Expense | 330M | 268M | 210M | 289M | 259M | 162M | 135M | 115M | 97M |
| Other Income/Expense | -348M | -318M | -242M | -315M | -484M | -212M | -258M | -146M | -181M |
| Pretax Income | 1.52B▲ 0% | 1.42B▼ 6.3% | 728M▼ 48.7% | -4.79B▼ 758.0% | 1.87B▲ 139.0% | 1.48B▼ 20.8% | 43M▼ 97.1% | 763M▲ 1674.4% | 849M▲ 11.3% |
| Pretax Margin % | 5.91% | 5.52% | 2.87% | -26.47% | 7.35% | 5.8% | 0.18% | 3.32% | 3.75% |
| Income Tax | -39M | 322M | 164M | -846M | 436M | 331M | -2M | 181M | 207M |
| Effective Tax Rate % | -2.57% | 22.68% | 22.53% | 17.66% | 23.37% | 22.41% | -4.65% | 23.72% | 24.38% |
| Net Income | 1.57B▲ 0% | 1.11B▼ 29.2% | 564M▼ 49.1% | -3.94B▼ 799.3% | 1.43B▲ 136.3% | 1.15B▼ 19.9% | 45M▼ 96.1% | 582M▲ 1193.3% | 642M▲ 10.3% |
| Net Margin % | 6.11% | 4.3% | 2.23% | -21.79% | 5.63% | 4.5% | 0.19% | 2.53% | 2.84% |
| Net Income Growth % | 149.76% | -29.25% | -49.1% | -799.29% | 136.26% | -19.86% | -96.07% | 1193.33% | 10.31% |
| Net Income (Continuing) | 1.55B | 1.1B | 564M | -3.94B | 1.43B | 1.15B | 45M | 582M | 642M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 5.10▲ 0% | 3.56▼ 30.2% | 1.81▼ 49.2% | -12.68▼ 800.6% | 4.55▲ 135.9% | 4.19▼ 7.9% | 0.16▼ 96.2% | 2.07▲ 1193.8% | 2.32▲ 12.1% |
| EPS Growth % | 152.48% | -30.2% | -49.16% | -800.55% | 135.88% | -7.91% | -96.18% | 1193.75% | 12.08% |
| EPS (Basic) | 5.13 | 3.60 | 1.82 | -12.68 | 4.66 | 4.28 | 0.16 | 2.10 | 2.37 |
| Diluted Shares Outstanding | 306.8M | 311.4M | 311.4M | 311.1M | 314M | 281.1M | 278.2M | 281.6M | 276.5M |
| Basic Shares Outstanding | 305.4M | 307.7M | 309.7M | 311.1M | 306.8M | 274.7M | 274.2M | 281.16M | 270.6M |
| Dividend Payout Ratio | 29.44% | 41.79% | 82.62% | - | 6.29% | 15.1% | 402.22% | 32.99% | 30.69% |
Macy's, Inc. (M) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Feb'25 | Jan'26 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.44B | 7.45B | 6.81B | 6.18B | 6.76B | 5.85B | 6.09B | 6.48B | 6.67B |
| Cash & Short-Term Investments | 1.46B | 1.16B | 685M | 1.68B | 1.71B | 862M | 1.03B | 1.31B | 1.25B |
| Cash Only | 1.46B | 1.16B | 685M | 1.68B | 1.71B | 862M | 1.03B | 1.31B | 1.25B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 363M | 400M | 409M | 276M | 297M | 300M | 293M | 320M | 628M |
| Days Sales Outstanding | 5.17 | 5.67 | 5.89 | 5.57 | 4.27 | 4.3 | 4.48 | 5.08 | 10.13 |
| Inventory | 5.18B | 5.26B | 5.19B | 3.77B | 4.38B | 4.27B | 4.36B | 4.47B | 4.41B |
| Days Inventory Outstanding | 124.5 | 126.26 | 124.82 | 112.12 | 106.97 | 101.48 | 111.91 | 118.69 | 112.19 |
| Other Current Assets | 321M | 252M | 218M | 139M | 159M | 187M | 401M | 385M | 387M |
| Total Non-Current Assets | 11.94B | 11.75B | 14.36B | 11.52B | 10.83B | 11.01B | 10.16B | 9.92B | 9.56B |
| Property, Plant & Equipment | 6.67B | 6.64B | 9.3B | 8.82B | 8.47B | 8.6B | 7.61B | 7.31B | 6.88B |
| Fixed Asset Turnover | 3.84x | 3.88x | 2.72x | 2.05x | 3.00x | 2.96x | 3.13x | 3.15x | 3.29x |
| Goodwill | 3.9B | 3.91B | 3.91B | 828M | 828M | 828M | 828M | 828M | 828M |
| Intangible Assets | 488M | 478M | 439M | 437M | 435M | 432M | 430M | 425M | 420M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 880M | 726M | 714M | 1.44B | 1.1B | 1.16B | 1.29B | 1.36B | 1.44B |
| Total Assets | 19.38B▲ 0% | 19.19B▼ 1.0% | 21.17B▲ 10.3% | 17.71B▼ 16.4% | 17.59B▼ 0.7% | 16.87B▼ 4.1% | 16.25B▼ 3.7% | 16.4B▲ 1.0% | 16.24B▼ 1.0% |
| Asset Turnover | 1.32x | 1.34x | 1.20x | 1.02x | 1.44x | 1.51x | 1.47x | 1.40x | 1.39x |
| Asset Growth % | -2.37% | -0.96% | 10.31% | -16.37% | -0.66% | -4.12% | -3.68% | 0.96% | -1% |
| Total Current Liabilities | 5.08B | 5.23B | 5.75B | 5.36B | 5.42B | 4.86B | 4.53B | 4.52B | 4.49B |
| Accounts Payable | 2.33B | 2.64B | 2.66B | 2.86B | 3.28B | 2.87B | 2.66B | 2.75B | 4.42B |
| Days Payables Outstanding | 55.9 | 63.28 | 63.97 | 84.85 | 80.05 | 68.35 | 68.26 | 72.95 | 112.44 |
| Short-Term Debt | 22M | 36M | 539M | 452M | 0 | 0 | 0 | 6M | 0 |
| Deferred Revenue (Current) | 1.03B | 879M | 839M | 616M | 481M | 399M | 384M | 353M | 0 |
| Other Current Liabilities | 760M | 575M | 498M | 398M | 438M | 43M | 384M | 357M | 0 |
| Current Ratio | 1.47x | 1.42x | 1.18x | 1.15x | 1.25x | 1.20x | 1.34x | 1.43x | 1.49x |
| Quick Ratio | 0.45x | 0.42x | 0.28x | 0.45x | 0.44x | 0.33x | 0.38x | 0.44x | 0.50x |
| Cash Conversion Cycle | 73.76 | 68.64 | 66.74 | 32.84 | 31.19 | 37.43 | 48.13 | 50.82 | 9.88 |
| Total Non-Current Liabilities | 8.64B | 7.53B | 9.04B | 9.8B | 8.55B | 7.92B | 7.68B | 7.33B | 6.88B |
| Long-Term Debt | 5.83B | 4.68B | 3.62B | 4.41B | 3.29B | 3B | 3B | 2.77B | 2.43B |
| Capital Lease Obligations | 26M | 25M | 2.92B | 3.19B | 3.1B | 2.96B | 2.99B | 2.93B | 2.77B |
| Deferred Tax Liabilities | 1.12B | 1.24B | 1.17B | 908M | 983M | 947M | 745M | 724M | 805M |
| Other Non-Current Liabilities | 2.78B | 1.58B | 1.34B | 1.3B | 1.18B | 1.02B | 950M | 902M | 876M |
| Total Liabilities | 13.72B | 12.76B | 14.79B | 15.15B | 13.97B | 12.78B | 12.21B | 11.85B | 11.38B |
| Total Debt | 5.88B | 4.94B | 7.48B | 8.33B | 6.83B | 6.4B | 5.98B | 5.71B | 5.2B |
| Net Debt | 4.43B | 3.78B | 6.79B | 6.65B | 5.11B | 5.54B | 4.95B | 4.4B | 3.96B |
| Debt / Equity | 1.04x | 0.77x | 1.17x | 3.26x | 1.89x | 1.57x | 1.48x | 1.25x | 1.07x |
| Debt / EBITDA | 2.06x | 1.83x | 3.83x | - | 2.12x | 2.51x | 4.99x | 3.19x | 2.70x |
| Net Debt / EBITDA | 1.55x | 1.40x | 3.48x | - | 1.59x | 2.17x | 4.13x | 2.46x | 2.06x |
| Interest Coverage | 5.65x | 6.49x | 4.62x | -15.48x | 9.07x | 10.43x | 2.23x | 7.90x | 10.62x |
| Total Equity | 5.66B▲ 0% | 6.44B▲ 13.7% | 6.38B▼ 0.9% | 2.55B▼ 60.0% | 3.62B▲ 41.8% | 4.08B▲ 12.7% | 4.04B▼ 1.2% | 4.55B▲ 12.8% | 4.86B▲ 6.8% |
| Equity Growth % | 30.98% | 13.69% | -0.92% | -59.97% | 41.83% | 12.73% | -1.15% | 12.81% | 6.77% |
| Book Value per Share | 18.45 | 20.67 | 20.48 | 8.21 | 11.53 | 14.52 | 14.50 | 16.16 | 17.58 |
| Total Shareholders' Equity | 5.67B | 6.44B | 6.38B | 2.55B | 3.62B | 4.08B | 4.04B | 4.55B | 4.86B |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 0 |
| Retained Earnings | 7.17B | 8.05B | 7.99B | 3.93B | 5.27B | 6.27B | 6.09B | 6.5B | 0 |
| Treasury Stock | -1.46B | -1.32B | -1.24B | -1.16B | -1.54B | -2.04B | -1.91B | -1.8B | 0 |
| Accumulated OCI | -724M | -951M | -995M | -788M | -622M | -618M | -496M | -449M | 0 |
| Minority Interest | -12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Macy's, Inc. (M) cash flow — operating, investing & free cash flow history
| Line item | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Feb'25 | Jan'26 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.94B | 1.74B | 1.61B | 649M | 2.71B | 1.61B | 1.3B | 1.28B | 1.43B |
| Operating CF Margin % | 7.58% | 6.74% | 6.35% | 3.59% | 10.68% | 6.35% | 5.47% | 5.56% | 6.32% |
| Operating CF Growth % | 7.94% | -10.75% | -7.32% | -59.64% | 317.87% | -40.45% | -19.2% | -2.07% | 11.89% |
| Net Income | 1.54B | 1.1B | 564M | -3.94B | 1.43B | 1.18B | 105M | 582M | 642M |
| Depreciation & Amortization | 991M | 962M | 981M | 959M | 874M | 857M | 897M | 881M | 894M |
| Stock-Based Compensation | 58M | 63M | 38M | 31M | 55M | 54M | 47M | 87M | 59M |
| Deferred Taxes | -544M | -389M | -6M | -327M | 19M | -38M | -244M | 0 | 62M |
| Other Non-Cash Items | 246M | 209M | 285M | 3.67B | 139M | 19M | 1.11B | 5M | 259M |
| Working Capital Changes | -343M | -208M | -254M | 262M | 195M | -454M | -614M | -277M | -486M |
| Change in Receivables | 106M | -40M | 80M | 183M | -21M | -3M | 7M | 2M | -325M |
| Change in Inventory | 221M | -87M | 75M | 1.41B | -610M | 116M | -99M | -51M | 51M |
| Change in Payables | -17M | 99M | -217M | -522M | 463M | -303M | -460M | -60M | -157M |
| Cash from Investing | -373M | -456M | -1B | -325M | -370M | -1.17B | -913M | -592M | -639M |
| Capital Expenditures | -760M | -932M | -1.16B | -466M | -597M | -1.29B | -631M | -518M | -373M |
| CapEx % of Revenue | 2.96% | 3.62% | 4.57% | 2.57% | 2.35% | 5.09% | 2.64% | 2.25% | 1.65% |
| Acquisitions | 424M | 481M | 185M | 113M | 164M | 137M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 387M | 476M | -30M | 28M | 63M | -11M | -282M | -74M | -266M |
| Cash from Financing | -1.41B | -1.54B | -1.12B | 699M | -2.38B | -1.3B | -220M | -413M | -852M |
| Debt Issued (Net) | -988M | -1.15B | -569M | 738M | -1.8B | -522M | -2M | -223M | -378M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Dividends Paid | -461M | -463M | -466M | -117M | -90M | -173M | -181M | -192M | -197M |
| Share Repurchases | -1M | 0 | -1M | -1M | -500M | -601M | -38M | -1M | -250M |
| Other Financing | -15M | 23M | -93M | 79M | 7M | 0 | 1M | 3M | -27M |
| Net Change in Cash | 158M▲ 0% | -265M▼ 267.7% | -517M▼ 95.1% | 1.02B▲ 297.9% | -39M▼ 103.8% | -850M▼ 2079.5% | 172M▲ 120.2% | 273M▲ 58.7% | -61M▼ 122.3% |
| Free Cash Flow | 1.18B▲ 0% | 803M▼ 32.2% | 451M▼ 43.8% | 183M▼ 59.4% | 2.12B▲ 1055.7% | 320M▼ 84.9% | 312M▼ 2.5% | 760M▲ 143.6% | 1.06B▲ 39.1% |
| FCF Margin % | 4.62% | 3.12% | 1.78% | 1.01% | 8.33% | 1.26% | 1.31% | 3.3% | 4.67% |
| FCF Growth % | 33.18% | -32.18% | -43.84% | -59.42% | 1055.74% | -84.87% | -2.5% | 143.59% | 39.08% |
| FCF per Share | 3.86 | 2.58 | 1.45 | 0.59 | 6.74 | 1.14 | 1.12 | 2.70 | 3.82 |
| FCF Conversion (FCF/Net Income) | 1.24x | 1.57x | 2.85x | -0.16x | 1.90x | 1.41x | 29.00x | 2.20x | 2.23x |
| Interest Paid | 361M | 328M | 242M | 257M | 0 | 188M | 157M | 155M | 0 |
| Taxes Paid | 496M | 345M | 229M | 98M | 0 | 455M | 240M | 304M | 0 |
Macy's, Inc. (M) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 14.62% | 31.37% | 18.32% | 8.8% | -88.33% | 46.32% | 29.75% | 1.11% | 13.56% | 13.64% |
| Return on Invested Capital (ROIC) | 9.86% | 13.86% | 12.84% | 6.22% | -30% | 19.65% | 13.8% | 2.43% | 7.6% | 8.69% |
| Gross Margin | 41.03% | 40.79% | 40.89% | 40.11% | 32.11% | 41.12% | 39.7% | 40.4% | 40.28% | 36.55% |
| Net Margin | 2.36% | 6.11% | 4.3% | 2.23% | -21.79% | 5.63% | 4.5% | 0.19% | 2.53% | 2.84% |
| Debt / Equity | 1.63x | 1.04x | 0.77x | 1.17x | 3.26x | 1.89x | 1.57x | 1.48x | 1.25x | 1.07x |
| Interest Coverage | 3.52x | 5.65x | 6.49x | 4.62x | -15.48x | 9.07x | 10.43x | 2.23x | 7.90x | 10.62x |
| FCF Conversion | 2.87x | 1.24x | 1.57x | 2.85x | -0.16x | 1.90x | 1.41x | 29.00x | 2.20x | 2.23x |
| Revenue Growth | -1.9% | -3.47% | 0.38% | -1.59% | -28.56% | 40.35% | 0.2% | -6.22% | -3.6% | -1.67% |
Macy's, Inc. (M) SEC filings — annual & quarterly reports (10-K, 10-Q)
Mar 26, 2026·SEC
Mar 18, 2026·SEC
Feb 27, 2026·SEC
Macy's, Inc. (M) stock FAQ — growth, dividends, profitability & financials explained
Macy's, Inc. (M) reported $22.62B in revenue for fiscal year 2025. This represents a 49% increase from $15.23B in 1996.
Macy's, Inc. (M) saw revenue decline by 1.7% over the past year.
Yes, Macy's, Inc. (M) is profitable, generating $642.0M in net income for fiscal year 2025 (2.8% net margin).
Yes, Macy's, Inc. (M) pays a dividend with a yield of 3.70%. This makes it attractive for income-focused investors.
Macy's, Inc. (M) has a return on equity (ROE) of 13.6%. This is reasonable for most industries.
Macy's, Inc. (M) generated $1.06B in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Macy's, Inc. (M) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates