VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
MSGMMotorsport Games Inc.
$3.96$20M
Research
Overview
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

MSGM logoMotorsport Games Inc.(MSGM)Earnings, Financials & Key Ratios

MSGM•NASDAQ
2.8× P/E·Price updated Jun 19, 2026
SectorTechnologyIndustryGaming & MultimediaSub-IndustryGame Publishers (Console, PC, Mobile)
AboutMotorsport Games Inc. develops and publishes multi-platform racing video games in the United States. It operates through Gaming and Esports segments. The company offers video games for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. It also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. The company sells its video game products through various retail and digital channels. Motorsport Games Inc. was founded in 2018 and is headquartered in Miami, Florida. Motorsport Games Inc. operates as a subsidiary of Motorsport Network LLC.Show more
  • Revenue$11M+30.0%
  • EBITDA$3M+229.0%
  • Net Income$7M+351.7%
  • EPS (Diluted)1.43+252.1%
  • Gross Margin81.06%+28.9%
  • EBITDA Margin24.45%+153.0%
  • Operating Margin14.52%+172.1%
  • Net Margin61.32%+293.5%
  • ROE157.33%+194.7%

MSGM Key Insights

Motorsport Games Inc. (MSGM) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓FCF machine: 35.9% free cash flow margin
  • ✓Momentum leader: RS Rating 80 (top 20%)

✗Weaknesses

  • ✗Sales declining 9.9% over 5 years
  • ✗Shares diluted 65.7% in last year

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when MSGM posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

MSGM Price & Volume

Motorsport Games Inc. (MSGM) stock price & volume — 10-year historical chart

Loading chart...

MSGM Growth Metrics

Motorsport Games Inc. (MSGM) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-9.92%
3 Years3.05%
TTM82.97%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM989.19%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM36462.5%

Return on Capital

10 Years-110.56%
5 Years-159.49%
3 Years-164.04%
Last Year33.31%

MSGM Recent Earnings

Motorsport Games Inc. (MSGM) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 6/12 qtrs (86%)●Beat Revenue 3/12 qtrs (43%)
Q2 2026Latest
May 13, 2026
Metric
Actual
Est
EPS
$0.07
—
Rev
$4M
—
Q2 2026
Mar 10, 2026
Metric
Actual
Est
EPS
$0.15
—
Rev
$4M
—
Q4 2025
Nov 6, 2025
Metric
Actual
Est
EPS
$0.14
—
Rev
$3M
—
Q3 2025
Aug 13, 2025
Metric
Actual
Est
EPS
$0.82
—
Rev
$3M
—
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 13, 2026
$0.07
$4M
Q2 2026Mar 10, 2026
$0.15
$4M
Q4 2025Nov 6, 2025
$0.14
$3M
Q3 2025Aug 13, 2025
$0.82
$3M
Based on last 12 quarters of dataView full earnings history →

MSGM Peer Comparison

Motorsport Games Inc. (MSGM) competitors in Game Publishers (Console, PC, Mobile) — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
GFAI logoGFAIGuardforce AI Co., LimitedDirect Competitor8.93M0.41-0.770.18%-32.94%-69.69%0.08
EA logoEAElectronic Arts Inc.Product Competitor50.59B202.1557.590.91%11.78%14.19%0.22
TTWO logoTTWOTake-Two Interactive Software, Inc.Product Competitor44.43B239.28-147.7018.16%-4.48%-8.57%0.84
PLTK logoPLTKPlaytika Holding Corp.Product Competitor1.33B3.49-6.358.08%-10.54%
GLBE logoGLBEGlobal-e Online Ltd.Product Competitor5.56B32.8484.2127.82%11.37%12.64%0.03
NCTY logoNCTYThe9 LimitedProduct Competitor23.15M4.95-0.66-7.36%-78.94%-120.59%0.97
GDEV logoGDEVGDEV Inc.Product Competitor230.33M12.693.37-3.94%17.06%
MSFT logoMSFTMicrosoft CorporationSupply Chain2.82T379.4027.8214.93%39.34%33.13%0.33

Compare MSGM vs Peers

Motorsport Games Inc. (MSGM) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs GFAI

Most directly comparable listed peer for MSGM.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare MSGM against a more recognizable public peer.

Peer Set

Compare Top 5

vs GFAI, EA, TTWO, PLTK

MSGM Income Statement

Motorsport Games Inc. (MSGM) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Sales/Revenue
14.76M11.85M19.05M15.08M10.32M6.91M8.69M11.3M13.57M
Revenue Growth %
--19.69%60.71%-20.84%-31.51%-33.08%25.73%30.05%82.97%
Cost of Goods Sold
5.6M4.89M6.6M7.53M4.96M3.62M3.23M2.14M2.2M
COGS % of Revenue
37.95%41.25%34.63%49.94%48.04%52.4%37.13%18.94%-
Gross Profit
9.16M▲ 0%
6.96M▼ 24.0%
12.45M▲ 78.8%
7.55M▼ 39.4%
5.36M▼ 28.9%
3.29M▼ 38.7%
5.46M▲ 66.1%
9.16M▲ 67.7%
11.37M▲ 0%
Gross Margin %
62.05%58.75%65.37%50.06%51.96%47.6%62.87%81.06%83.8%
Gross Profit Growth %
--23.97%78.83%-39.38%-28.92%-38.68%66.05%67.67%-
Operating Expenses
9.85M12.14M12.45M42.07M40.39M19.66M7.21M7.52M8.55M
OpEx % of Revenue
66.72%102.42%65.36%279.08%391.21%284.54%83.01%66.54%-
Selling, General & Admin
6.05M6.38M7.74M31.85M19.94M11.06M7.62M5.76M6.4M
SG&A % of Revenue
41.02%53.81%40.63%211.3%193.1%160.03%87.74%50.96%-
Research & Development
3.79M4.78M4.65M9.62M10.42M7.24M3.38M1.76M-87.62K
R&D % of Revenue
25.71%40.37%24.41%63.82%100.9%104.74%38.89%15.58%-
Other Operating Expenses
0976.64K61.58K597.3K10.04M1.37M-3.79M05.45K
Operating Income
-689.21K▲ 0%
-5.18M▼ 651.0%
1.15K▲ 100.0%
-34.53M▼ 3010270.7%
-35.03M▼ 1.4%
-16.37M▲ 53.3%
-1.75M▲ 89.3%
1.64M▲ 193.7%
2.82M▲ 0%
Operating Margin %
-4.67%-43.68%0.01%-229.02%-339.25%-236.94%-20.14%14.52%20.76%
Operating Income Growth %
--651.02%100.02%-3010270.71%-1.45%53.26%89.31%193.74%-
EBITDA
-227.72K-4.31M721.33K-32.74M-32.96M-14.26M839.59K2.76M3.86M
EBITDA Margin %
-1.54%-36.4%3.79%-217.18%-319.28%-206.32%9.66%24.45%28.47%
EBITDA Growth %
--1794.53%116.72%-4639.08%-0.68%56.75%105.89%229.03%139.73%
D&A (Non-Cash Add-back)
461.49K861.87K720.18K1.79M2.06M2.12M2.59M1.12M1.05M
EBIT
-1.13M-5.76M37.64K-33.2M-35.69M-13.55M-2.93M1.64M1.69M
Net Interest Income
035.73K-717.5K-504.16K-1.15M-772.99K-120.76K-18.79K-8.98K
Interest Income
26.25K35.73K1.34K000000
Interest Expense
00718.84K504.16K1.15M772.99K120.76K18.79K8.98K
Other Income/Expense
8.38K-579.45K-681K821.91K-1.81M2.05M-1.3M4.96M3.71M
Pretax Income
-1.15M▲ 0%
-5.76M▼ 399.0%
-679.85K▲ 88.2%
-33.7M▼ 4857.6%
-36.84M▼ 9.3%
-14.32M▲ 61.1%
-3.05M▲ 78.7%
6.6M▲ 316.5%
6.53M▲ 0%
Pretax Margin %
-7.82%-48.57%-3.57%-223.57%-356.82%-207.29%-35.09%58.41%48.11%
Income Tax
-2.32K000000-245.26K-245.26K
Effective Tax Rate %
0.2%0%0%0%0%0%0%-3.72%-3.76%
Net Income
-2.01M▲ 0%
-3.56M▼ 77.3%
-1.76M▲ 50.7%
-33.16M▼ 1787.8%
-35.99M▼ 8.5%
-14.32M▲ 60.2%
-2.75M▲ 80.8%
6.93M▲ 351.7%
6.2M▲ 0%
Net Margin %
-13.63%-30.08%-9.22%-219.97%-348.59%-207.29%-31.69%61.32%45.71%
Net Income Growth %
--77.26%50.71%-1787.8%-8.53%60.2%80.78%351.66%989.19%
Net Income (Continuing)
-1.15M-5.76M-679.85K-33.7M-36.84M-14.32M-3.05M6.84M6.77M
Discontinued Operations
000000000
Minority Interest
8.87M6.68M2.65M1.26M369.69K1.05M729.74K805.55K1.51M
EPS (Diluted)
-1.15▲ 0%
-1.69▼ 47.0%
-1.76▼ 4.1%
-29.10▼ 1553.4%
-30.73▼ 5.6%
-5.06▲ 83.5%
-0.94▲ 81.4%
1.43▲ 252.1%
1.13▲ 0%
EPS Growth %
--46.96%-4.14%-1553.41%-5.6%83.53%81.42%252.13%36462.5%
EPS (Basic)
-1.15-1.69-1.76-29.10-30.73-5.06-0.941.43-
Diluted Shares Outstanding
1.75M1.75M1.03M1.17M1.17M2.58M2.92M4.84M5.48M
Basic Shares Outstanding
1.75M1.75M1.03M1.17M1.17M2.58M2.92M4.84M5.46M
Dividend Payout Ratio
---------

MSGM Balance Sheet

Motorsport Games Inc. (MSGM) balance sheet — assets, liabilities & shareholders' equity

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Current Assets
8.7M7.13M10.47M24.62M4.04M3.52M2.8M7.59M9.06M
Cash & Short-Term Investments
3.41M1.96M3.99M17.82M979.31K1.68M859.27K4.99M5.86M
Cash Only
3.41M1.96M3.99M17.82M979.31K1.68M859.27K4.99M5.86M
Short-Term Investments
000000000
Accounts Receivable
5.2M5.09M5.98M5.63M2.02M735.84K1.45M2.24M2.27M
Days Sales Outstanding
128.71156.84114.52136.2671.2638.8760.7972.4851.05
Inventory
000000000
Days Inventory Outstanding
---------
Other Current Assets
00001.05M1.11M490.22K350.49K938.59K
Total Non-Current Assets
6.97M5.65M6.91M26.08M14.85M6.24M3.47M4.38M4.82M
Property, Plant & Equipment
70.73K127.41K162.15K727.09K1.49M445K106.44K55.56K61.37K
Fixed Asset Turnover
208.62x93.02x117.46x20.73x6.91x15.53x81.62x203.33x219.81x
Goodwill
712.73K137.72K137.72K4.87M00000
Intangible Assets
6.14M5.33M5.57M20.49M13.36M5.8M3.37M3.77M4.13M
Long-Term Investments
000000000
Other Non-Current Assets
49.78K55.36K1.05M000060.53K126.56K
Total Assets
15.67M▲ 0%
12.78M▼ 18.5%
17.39M▲ 36.1%
50.7M▲ 191.6%
18.9M▼ 62.7%
9.76M▼ 48.4%
6.27M▼ 35.8%
11.97M▲ 90.9%
13.88M▲ 0%
Asset Turnover
0.94x0.93x1.10x0.30x0.55x0.71x1.39x0.94x1.23x
Asset Growth %
--18.46%36.08%191.62%-62.73%-48.36%-35.77%90.93%277.8%
Total Current Liabilities
6.3M9.17M14.91M9.12M13.32M7.59M5.02M3.37M3.91M
Accounts Payable
832.14K266.85K705.95K1.78M2.37M813.66K2.98M918.28K1.18M
Days Payables Outstanding
54.2419.9239.0786.52174.5682.03336.76156.6170.42
Short-Term Debt
4.48M8.05M10.85M119.02K00017.57K8.72K
Deferred Revenue (Current)
000523.8K311.94K270.85K390.46K1.13M2.54M
Other Current Liabilities
275.15K-8.05M-10.85M3.31M3.79M5.2M959.96K1.17M1.82M
Current Ratio
1.38x0.78x0.70x2.70x0.30x0.46x0.56x2.25x2.32x
Quick Ratio
1.38x0.78x0.70x2.70x0.30x0.46x0.56x2.25x2.32x
Cash Conversion Cycle
---------119.37
Total Non-Current Liabilities
00856.69K3.6M3.67M76.76K20.44K1.02M1.41M
Long-Term Debt
000000000
Capital Lease Obligations
0000617.29K45.66K16.31K00
Deferred Tax Liabilities
0000000222.83K445.67K
Other Non-Current Liabilities
00856.69K3.6M3.06M31.1K4.13K798.19K1.19M
Total Liabilities
6.3M9.17M15.77M12.72M16.99M7.67M5.04M4.39M5.32M
Total Debt
4.48M8.05M10.85M119.02K997.83K198.67K47.41K17.57K8.72K
Net Debt
1.07M6.09M6.86M-17.7M18.52K-1.48M-811.86K-4.98M-5.85M
Debt / Equity
0.48x2.23x6.72x0.00x0.52x0.10x0.04x0.00x0.00x
Debt / EBITDA
--15.05x---0.06x0.01x0.00x
Net Debt / EBITDA
--9.51x----0.97x-1.80x-1.51x
Interest Coverage
--0.05x-65.85x-31.09x-17.53x-24.24x87.32x188.07x
Total Equity
9.37M▲ 0%
3.61M▼ 61.4%
1.62M▼ 55.3%
37.98M▲ 2250.6%
1.9M▼ 95.0%
2.09M▲ 9.8%
1.23M▼ 41.3%
7.58M▲ 518.4%
8.56M▲ 0%
Equity Growth %
--61.44%-55.26%2250.62%-94.99%9.79%-41.33%518.37%1319.17%
Book Value per Share
5.372.071.5732.601.620.810.421.571.56
Total Shareholders' Equity
499.79K-3.06M-1.03M36.72M1.53M1.04M496.26K6.78M7.05M
Common Stock
499.79K001.86K187339385644644
Retained Earnings
499.79K0-4.83M-37.99M-73.98M-89.04M-91.79M-84.86M-84.55M
Treasury Stock
000000000
Accumulated OCI
004.93K-945.38K-933.41K-1.85M-674.43K-3.58M-3.62M
Minority Interest
8.87M6.68M2.65M1.26M369.69K1.05M729.74K805.55K1.51M

MSGM Cash Flow Statement

Motorsport Games Inc. (MSGM) cash flow — operating, investing & free cash flow history

MetricDec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
-902.22K-4.42M4.05M-20.94M-19.52M-12.92M-2.84M4.07M5.42M
Operating CF Margin %
-6.11%-37.34%21.28%-138.91%-189.07%-186.93%-32.67%36.05%-
Operating CF Growth %
--390.44%191.6%-616.65%6.79%33.83%78.03%243.51%922.27%
Net Income
-2.01M-5.76M-1.76M-33.7M-36.84M-13.05M-3.05M6.84M6.2M
Depreciation & Amortization
461.49K861.87K720.18K1.79M2.06M2.12M2.59M1.12M1.05M
Stock-Based Compensation
546.55K009.73M714.52K957.3K152.96K789.35K789.35K
Deferred Taxes
0000000-270.1K0
Other Non-Cash Items
2.41M1.24M1.49M3.26M12.93M-130.46K-2.46M-3.47M-1.59M
Working Capital Changes
-444.19K-769.91K3.6M-2.01M1.62M-2.81M-71.49K-945.54K-969.58K
Change in Receivables
-325.83K56.34K642.73K-3.25M1.23M1.58M-718.46K13K-1.32M
Change in Inventory
0-255.38K0000000
Change in Payables
-73.7K-565.29K-1.74M944.53K525.29K-1.64M2.17M-2.1M-1.56M
Cash from Investing
1.21M-592.63K-1.8M-14.39M-292.45K4.21M1.18M-1.12M-1.77M
Capital Expenditures
-23.88K-108.29K-236.75K-754.3K-292.45K-31.65K-25.02K-12.07K-662.29K
CapEx % of Revenue
0.16%0.91%1.24%5%2.83%0.46%0.29%0.11%4.88%
Acquisitions
1.23M-484.33K-1.32M-13.63M006.5K00
Investments
---------
Other Investing
1.23M-484.33K0004.24M1.2M-1.11M-740.75K
Cash from Financing
3.69M3.56M-225.85K49.26M1.71M9.94M834.05K1.06M1.15M
Debt Issued (Net)
00361.14K-227.93K-362.5K-262.5K0-440.17K-63.32K
Equity Issued (Net)
00063.66M38.69K11.05M884.05K2.25M2.25M
Dividends Paid
000000000
Share Repurchases
000000000
Other Financing
3.69M3.56M-587K-14.17M2.04M-850K-50K-750K-1.04M
Net Change in Cash
4M▲ 0%
-1.45M▼ 136.3%
2.03M▲ 239.7%
13.83M▲ 581.2%
-16.84M▼ 221.8%
695.9K▲ 104.1%
-815.94K▼ 217.2%
4.13M▲ 606.7%
4.81M▲ 0%
Free Cash Flow
-926.1K▲ 0%
-4.53M▼ 389.5%
3.92M▲ 186.4%
-21.7M▼ 654.0%
-19.81M▲ 8.7%
-13.71M▲ 30.8%
-2.86M▲ 79.1%
4.06M▲ 241.8%
4.64M▲ 0%
FCF Margin %
-6.28%-38.25%20.56%-143.92%-191.9%-198.35%-32.96%35.94%34.22%
FCF Growth %
--389.49%186.4%-653.95%8.68%30.83%79.11%241.84%371.49%
FCF per Share
-0.53-2.603.80-18.62-16.91-5.32-0.980.840.85
FCF Conversion (FCF/Net Income)
0.45x1.24x-2.31x0.63x0.54x0.90x1.03x0.59x0.75x
Interest Paid
000804.67K190.27K0001.43K
Taxes Paid
000000000

MSGM Key Ratios

Motorsport Games Inc. (MSGM) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2019202020212022202320242025TTM
Return on Equity (ROE)
-54.92%-67.2%-167.49%-180.47%-717.4%-166.06%157.33%87.05%
Return on Invested Capital (ROIC)
-38.57%0.01%-180.08%-236.63%-968.71%-255.5%81.48%75.21%
Gross Margin
58.75%65.37%50.06%51.96%47.6%62.87%81.06%83.8%
Net Margin
-30.08%-9.22%-219.97%-348.59%-207.29%-31.69%61.32%45.71%
Debt / Equity
2.23x6.72x0.00x0.52x0.10x0.04x0.00x0.00x
Interest Coverage
-0.05x-65.85x-31.09x-17.53x-24.24x87.32x188.07x
FCF Conversion
1.24x-2.31x0.63x0.54x0.90x1.03x0.59x0.75x
Revenue Growth
-19.69%60.71%-20.84%-31.51%-33.08%25.73%30.05%82.97%
Related:MSGM Dividend History·MSGM Revenue History·MSGM Price History·MSGM P/E History·MSGM Financial Ratios·MSGM Institutional Holders

MSGM SEC Filings & Documents

Motorsport Games Inc. (MSGM) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 13, 2026·SEC

Material company update

Apr 24, 2026·SEC

Material company update

Apr 23, 2026·SEC

10-K Annual Reports

2
FY 2026

Mar 10, 2026·SEC

FY 2025

Mar 20, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

May 13, 2026·SEC

FY 2025

Nov 6, 2025·SEC

FY 2025

Aug 13, 2025·SEC

MSGM Frequently Asked Questions

Motorsport Games Inc. (MSGM) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Motorsport Games Inc. (MSGM) reported $13.6M in revenue for fiscal year 2025. This represents a 8% decrease from $14.8M in 2018.

Motorsport Games Inc. (MSGM) grew revenue by 30.0% over the past year. This is strong growth.

Yes, Motorsport Games Inc. (MSGM) is profitable, generating $6.2M in net income for fiscal year 2025 (61.3% net margin).

Dividend & Returns

Motorsport Games Inc. (MSGM) has a return on equity (ROE) of 157.3%. This is excellent, indicating efficient use of shareholder capital.

Motorsport Games Inc. (MSGM) generated $4.6M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

What if you invested $1,000 in MSGM back in 2018?

Total return calculator · dividends reinvested · 8+ years of data

See returns →

How much would $100/month in MSGM be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →