8-K Announcements
6Material company update
May 22, 2026·SEC
Material company update
May 13, 2026·SEC
Material company update
May 12, 2026·SEC
Nakamoto Inc.(NAKA)Earnings, Financials & Key Ratios
NAKA•NASDAQ
Price updated Jun 16, 2026
AboutKindly MD, Inc., a healthcare and healthcare data company, provides direct health care services to patients integrating prescription medicine and behavioral health services. The company offers specialty outpatient clinical services based on a subscription and fee-for-service basis to augment traditional healthcare. It provides evaluation and management services, including chronic pain, functional medicine, cognitive behavioral therapy, trauma and addiction therapy, recovery support, overdose education, peer support, limited urgent care, preventative medicine, travel, and hormone therapy; and data collection and research, and online and email campaign marketing services, as well as engages in the retail sale of health care products through clinics and online. Kindly MD, Inc. was formerly known as Utah Therapeutic Health Center, LLC and changed its name to Kindly MD, Inc. in March 2022. The company was incorporated in 2019 and is based in Salt Lake City, Utah.Show more
- Revenue$2M-33.0%
- EBITDA-$197M-6197.8%
- Net Income-$52M-1343.7%
- EPS (Diluted)-10.40-1452.2%
- Gross Margin-508.79%-1542.4%
- EBITDA Margin-10810.72%-9304.8%
- Operating Margin-10824.01%-8696.4%
- Net Margin-2867.65%-2056.0%
- ROE-20.21%+93.1%
- ROIC-42.08%+90.9%
- Debt/Equity0.41+33.8%
- Interest Coverage-6.40+21.9%
NAKA Key Insights
Nakamoto Inc. (NAKA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Trading at only 0.1x book value
✗Weaknesses
- ✗Weak Piotroski F-Score: 2/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 2 (bottom 2%)
- ✗Low quality earnings: Net income not backed by cash flow
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when NAKA posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
NAKA Price & Volume
Nakamoto Inc. (NAKA) stock price & volume — 10-year historical chart
Loading chart...
NAKA Growth Metrics
Nakamoto Inc. (NAKA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-21.65%
TTM58.64%
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-6530.36%
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-3947.95%
Return on Capital
10 Years-236.68%
5 Years-236.68%
3 Years-211.36%
Last Year-76.16%
NAKA Recent Earnings
Nakamoto Inc. (NAKA) EPS & revenue vs analyst estimates — last 4 quarters
●Beat EPS 1/12 qtrs (25%)●Beat Revenue 1/12 qtrs (25%)
Q2 2026Latest
May 14, 2026EPS
$15.20
Est $0.20
-7500.0%
Revenue
$3M
Est $6M
-54.5%
Q2 2026
Mar 30, 2026EPS
$2.80
Est $0.60
-366.7%
Revenue
$444,924
Est $400,000
+11.2%
Q4 2025
Nov 19, 2025EPS
$0.06
Est $0.01
-500.0%
Revenue
$388,209
Est $400,200
-3.0%
Q3 2025
Aug 5, 2025EPS
$0.34
Est $14.00
+97.6%
Revenue
$400,000
Est $408,500
-2.1%
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 14, 2026 | $15.20vs $0.20-7500.0% | $3Mvs $6M-54.5% |
| Q2 2026 | Mar 30, 2026 | $2.80vs $0.60-366.7% | $444,924vs $400,000+11.2% |
| Q4 2025 | Nov 19, 2025 | $0.06vs $0.01-500.0% | $388,209vs $400,200-3.0% |
| Q3 2025 | Aug 5, 2025 | $0.34vs $14.00+97.6% | $400,000vs $408,500-2.1% |
Based on last 12 quarters of dataView full earnings history →
NAKA Peer Comparison
Nakamoto Inc. (NAKA) competitors in Digital Health and Care Delivery — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 OPRX | 99.83M | 5.32 | 19.70 | 18.78% | 6.37% | 5.47% | 18.69% | 0.20 |
 TALK | 871.07M | 5.20 | 130 | 22% | 0.49% | 1.03% | ||
 DOCS | 3.87B | 20.68 | 21.10 | 13.05% | 30.4% | 19.36% | 0.01 | |
 HIMS | 6.62B | 30.17 | 59.16 | 59% | -0.56% | -2.48% | 1.12% | 2.34 |
 WELL | 149.11B | 212.82 | 153.11 | 35.82% | 12.31% | 3.49% | 1.91% | 0.49 |
 TDOC | 1.35B | 7.46 | -6.54 | -1.54% | -6.81% | -12.37% | 21.21% | 0.75 |
 AMWL | 145.2M | 8.69 | -1.46 | -1.98% | -48.16% | -33.48% | 0.02 | |
 GDRX | 946.3M | 2.73 | 32.00 | 0.57% | 3.74% | 4.75% | 17.37% | 0.10 |
Compare NAKA vs Peers
Nakamoto Inc. (NAKA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
NAKA Income Statement
Nakamoto Inc. (NAKA) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
Sales/Revenue | 2.5M | 3.79M | 3.77M | 2.72M | 1.82M | 3.92M |
Revenue Growth % | - | 51.22% | -0.49% | -27.83% | -33.04% | 58.64% |
Cost of Goods Sold | 1.59M | 152.38K | 226.17K | 3.56M | 11.09M | 18.66M |
COGS % of Revenue | 63.47% | 4.02% | 6% | 130.98% | 608.79% | - |
Gross Profit | 914.92K▲ 0% | 3.63M▲ 297.3% | 3.54M▼ 2.5% | -842.57K▼ 123.8% | -9.27M▼ 999.8% | -14.74M▲ 0% |
Gross Margin % | 36.53% | 95.98% | 94% | -30.98% | -508.79% | -376.04% |
Gross Profit Growth % | - | 297.27% | -2.54% | -123.78% | -999.82% | - |
Operating Expenses | 853.58K | 6.33M | 5.16M | 2.5M | 187.87M | 307.53M |
OpEx % of Revenue | 34.08% | 167.1% | 136.99% | 92.07% | 10315.21% | - |
Selling, General & Admin | 853.58K | 6.27M | 5.05M | 1.91M | 11.76M | 19.95M |
SG&A % of Revenue | 34.08% | 165.69% | 134.12% | 70.12% | 645.82% | - |
Research & Development | 0 | 0 | 2.5K | 377.73K | 0 | 4 |
R&D % of Revenue | - | - | 0.07% | 13.89% | - | - |
Other Operating Expenses | 0 | 53.45K | 105.64K | 219.42K | 176.11M | 2.03M |
Operating Income | 61.34K▲ 0% | -2.69M▼ 4491.0% | -1.62M▲ 39.8% | -3.35M▼ 106.6% | -197.14M▼ 5790.4% | -322.27M▲ 0% |
Operating Margin % | 2.45% | -71.12% | -42.99% | -123.05% | -10824.01% | -8221.82% |
Operating Income Growth % | - | -4490.96% | 39.85% | -106.56% | -5790.43% | - |
EBITDA | 124.74K | -2.57M | -1.42M | -3.13M | -196.9M | -320.34M |
EBITDA Margin % | 4.98% | -67.9% | -37.6% | -114.95% | -10810.72% | -8172.56% |
EBITDA Growth % | - | -2161.46% | 44.89% | -120.64% | -6197.81% | -7982.22% |
D&A (Non-Cash Add-back) | 63.4K | 122K | 203.22K | 220.33K | 241.99K | 1.93M |
EBIT | 61.34K | -2.54M | -1.56M | -3.22M | -45.17M | -278.69M |
Net Interest Income | 0 | 0 | -55.84K | -393.45K | -7.06M | -11.27M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 55.84K | 393.45K | 7.06M | 11.27M |
Other Income/Expense | 88K | 152.82K | 2.76K | -270.88K | 144.91M | 32.3M |
Pretax Income | 149.34K▲ 0% | -2.54M▼ 1801.3% | -1.62M▲ 36.3% | -3.62M▼ 123.7% | -52.23M▼ 1343.7% | -289.97M▲ 0% |
Pretax Margin % | 5.96% | -67.09% | -42.92% | -133.01% | -2867.65% | -7397.76% |
Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
Net Income | 149.34K▲ 0% | -2.54M▼ 1801.3% | -1.62M▲ 36.3% | -3.62M▼ 123.7% | -52.23M▼ 1343.7% | -289.97M▲ 0% |
Net Margin % | 5.96% | -67.09% | -42.92% | -133.01% | -2867.65% | -7397.76% |
Net Income Growth % | - | -1801.26% | 36.34% | -123.66% | -1343.73% | -6530.36% |
Net Income (Continuing) | 149.34K | -2.54M | -1.62M | -3.62M | -52.23M | -289.97M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | 0.03▲ 0% | -0.43▼ 1820.0% | -0.27▲ 37.2% | -0.67▼ 148.1% | -10.40▼ 1452.2% | -18.22▲ 0% |
EPS Growth % | - | -1820% | 37.21% | -148.15% | -1452.24% | -3947.95% |
EPS (Basic) | 0.03 | -0.43 | -0.27 | -0.67 | -10.40 | - |
Diluted Shares Outstanding | 5.97M | 5.89M | 5.89M | 5.39M | 11.36M | 15.91M |
Basic Shares Outstanding | 5.97M | 5.89M | 5.89M | 5.39M | 11.36M | 15.91M |
Dividend Payout Ratio | - | - | - | - | - | - |
NAKA Balance Sheet
Nakamoto Inc. (NAKA) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
Total Current Assets | 269.44K | 309.57K | 616.93K | 2.51M | 223.82M | 63.42M |
Cash & Short-Term Investments | 94.69K | 186.92K | 525.5K | 2.27M | 22.58M | 35.3M |
Cash Only | 94.69K | 186.92K | 525.5K | 2.27M | 22.58M | 35.3M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 13.47K | 12.12K | 28K | 36.85K | 2.81K | 5.88M |
Days Sales Outstanding | 1.96 | 1.17 | 2.71 | 4.95 | 0.56 | 137.15 |
Inventory | 59.77K | 49.57K | 63.2K | 4.3K | 0 | 0 |
Days Inventory Outstanding | 13.73 | 118.73 | 102 | 0.44 | - | 0.01 |
Other Current Assets | 101.51K | 60.96K | 225 | 0 | 199.06M | 8.18M |
Total Non-Current Assets | 178.2K | 637.43K | 482.27K | 1.17M | 506.79M | 557.34M |
Property, Plant & Equipment | 171.57K | 622.93K | 471K | 764.58K | 0 | 0 |
Fixed Asset Turnover | 14.60x | 6.08x | 8.00x | 3.56x | - | 12.89x |
Goodwill | 0 | 0 | 0 | 0 | 0 | 93.51M |
Intangible Assets | 0 | 0 | 0 | 388.34K | 470.56M | 446.76M |
Long-Term Investments | 6.63K | 0 | 0 | 0 | 35.7M | 98.54M |
Other Non-Current Assets | 0 | 14.51K | 11.28K | 19.43K | 534.3K | 186K |
Total Assets | 447.64K▲ 0% | 947K▲ 111.6% | 1.1M▲ 16.1% | 3.68M▲ 234.6% | 730.61M▲ 19764.3% | 620.76M▲ 0% |
Asset Turnover | 5.59x | 4.00x | 3.43x | 0.74x | 0.00x | 0.01x |
Asset Growth % | - | 111.55% | 16.07% | 234.61% | 19764.31% | 59872.91% |
Total Current Liabilities | 118.29K | 327.9K | 814.45K | 606.05K | 215.99M | 251.7M |
Accounts Payable | 47.5K | 0 | 0 | 323.73K | 5.86M | 0 |
Days Payables Outstanding | 10.91 | - | - | 33.17 | 192.88 | 59.03 |
Short-Term Debt | 53.54K | 92.55K | 148.52K | 139.28K | 209.56M | 209.74M |
Deferred Revenue (Current) | 17.25K | 8.6K | 3.42K | 2.27K | 0 | 23.12M |
Other Current Liabilities | 0 | 166.26K | 567.81K | 0 | 568.21K | 18.84M |
Current Ratio | 2.28x | 0.94x | 0.76x | 4.13x | 1.04x | 0.25x |
Quick Ratio | 1.77x | 0.79x | 0.68x | 4.13x | 1.04x | 0.25x |
Cash Conversion Cycle | 4.78 | - | - | -27.78 | - | 78.13 |
Total Non-Current Liabilities | 56.27K | 238.09K | 393.17K | 503.63K | 365.97K | 1.99M |
Long-Term Debt | 0 | 0 | 228.87K | 0 | 0 | 0 |
Capital Lease Obligations | 56.27K | 238.09K | 164.29K | 503.63K | 365.97K | 1.2M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 366K |
Total Liabilities | 174.56K | 565.98K | 1.21M | 1.11M | 216.35M | 253.69M |
Total Debt | 109.81K | 391.13K | 636.38K | 783.68K | 209.92M | 209.74M |
Net Debt | 15.12K | 204.21K | 110.88K | -1.49M | 187.34M | 174.44M |
Debt / Equity | 0.40x | 1.03x | - | 0.31x | 0.41x | 0.57x |
Debt / EBITDA | 0.88x | - | - | - | - | -0.65x |
Net Debt / EBITDA | 0.12x | - | - | - | - | -0.54x |
Interest Coverage | - | - | -27.96x | -8.19x | -6.40x | -24.72x |
Total Equity | 273.09K▲ 0% | 381.01K▲ 39.5% | -108.41K▼ 128.5% | 2.57M▲ 2469.0% | 514.26M▲ 19923.2% | 367.07M▲ 0% |
Equity Growth % | - | 39.52% | -128.45% | 2469.03% | 19923.15% | 57541.59% |
Book Value per Share | 0.05 | 0.06 | -0.02 | 0.48 | 45.25 | 23.07 |
Total Shareholders' Equity | 273.09K | 381.01K | -108.41K | 2.57M | 514.26M | 367.07M |
Common Stock | 273.09K | 4.43K | 4.62K | 6.05K | 439.95K | 690K |
Retained Earnings | 0 | -2.54M | -4.16M | -7.78M | -60M | -298.78M |
Treasury Stock | 0 | 0 | 0 | -22.14K | -749K | 0 |
Accumulated OCI | 0 | 0 | 0 | 0 | 0 | -131K |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
NAKA Cash Flow Statement
Nakamoto Inc. (NAKA) cash flow — operating, investing & free cash flow history
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|
Cash from Operations | 121.44K | -140.38K | -449.49K | -3.07M | -23.51M | -45.93M |
Operating CF Margin % | 4.85% | -3.71% | -11.93% | -113.02% | -1290.91% | - |
Operating CF Growth % | - | -215.6% | -220.19% | -583.86% | -664.88% | -4600.14% |
Net Income | 149.34K | -2.54M | -1.62M | -3.62M | -52.23M | -289.97M |
Depreciation & Amortization | 63.4K | 122K | 203.22K | 220.33K | 241.99K | 1.34M |
Stock-Based Compensation | 0 | 2.22M | 414.69K | 240.91K | 2.36M | 3.96M |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Cash Items | 1 | 28.63K | 433.7K | 384.48K | 30.17M | 249.6M |
Working Capital Changes | -91.29K | 33.23K | 116.36K | -301.97K | -4.05M | -10.86M |
Change in Receivables | 401 | -7.12K | -15.88K | -40.96K | 0 | 11.38K |
Change in Inventory | -30.64K | 10.2K | -13.63K | 58.9K | 0 | 1.59K |
Change in Payables | 0 | 122.31K | 163.55K | -6.08K | -1.95M | -8.24M |
Cash from Investing | -63.6K | -317.39K | -14.42K | -401.63K | -680.02M | -643.29M |
Capital Expenditures | -63.6K | -317.39K | -14.42K | -13.29K | -234.38K | -61.38K |
CapEx % of Revenue | 2.54% | 8.38% | 0.38% | 0.49% | 12.87% | 1.57% |
Acquisitions | 0 | 0 | 0 | 0 | -29.82M | 23.73M |
Investments | - | - | - | - | - | - |
Other Investing | 0 | 0 | 0 | -388.34K | -655.02M | -684.37M |
Cash from Financing | -45.34K | 550K | 802.49K | 5.22M | 723.85M | 723.38M |
Debt Issued (Net) | -47.34K | 150K | 802.49K | -614.86K | 191.21M | 191.29M |
Equity Issued (Net) | 2K | 400K | 0 | 5.84M | 523.42M | 522.87M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | -22.14K | -320.4K | -871.4K |
Other Financing | 0 | 0 | 0 | 0 | 9.22M | 9.22M |
Net Change in Cash | 94.69K▲ 0% | 92.23K▼ 2.6% | 338.58K▲ 267.1% | 1.75M▲ 416.3% | 20.31M▲ 1061.8% | 34.16M▲ 0% |
Free Cash Flow | 57.84K▲ 0% | -457.77K▼ 891.4% | -463.91K▼ 1.3% | -3.48M▼ 649.2% | -23.75M▼ 583.2% | -45.99M▲ 0% |
FCF Margin % | 2.31% | -12.09% | -12.31% | -127.78% | -1303.78% | -1173.39% |
FCF Growth % | - | -891.44% | -1.34% | -649.18% | -583.23% | -1079.14% |
FCF per Share | 0.01 | -0.08 | -0.08 | -0.64 | -2.09 | -2.89 |
FCF Conversion (FCF/Net Income) | 0.81x | 0.06x | 0.28x | 0.85x | 0.45x | 0.16x |
Interest Paid | 0 | 0 | 34.62K | 19.23K | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
NAKA Key Ratios
Nakamoto Inc. (NAKA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -776.82% | -1186.68% | -294.13% | -20.21% | -84.79% |
| Return on Invested Capital (ROIC) | -462.56% | -413.54% | -464.47% | -42.08% | -50.79% |
| Gross Margin | 95.98% | 94% | -30.98% | -508.79% | -376.04% |
| Net Margin | -67.09% | -42.92% | -133.01% | -2867.65% | -7397.76% |
| Debt / Equity | 1.03x | - | 0.31x | 0.41x | 0.57x |
| Interest Coverage | - | -27.96x | -8.19x | -6.40x | -24.72x |
| FCF Conversion | 0.06x | 0.28x | 0.85x | 0.45x | 0.16x |
| Revenue Growth | 51.22% | -0.49% | -27.83% | -33.04% | 58.64% |
Related:NAKA Dividend History·NAKA Revenue History·NAKA Price History·NAKA P/E History·NAKA Financial Ratios·NAKA Institutional Holders
NAKA SEC Filings & Documents
Nakamoto Inc. (NAKA) SEC filings — annual & quarterly reports (10-K, 10-Q)
NAKA Frequently Asked Questions
Nakamoto Inc. (NAKA) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Nakamoto Inc. (NAKA) reported $3.9M in revenue for fiscal year 2025. This represents a 57% increase from $2.5M in 2021.
Nakamoto Inc. (NAKA) saw revenue decline by 33.0% over the past year.
Nakamoto Inc. (NAKA) reported a net loss of $290.0M for fiscal year 2025.
Dividend & Returns
Nakamoto Inc. (NAKA) has a return on equity (ROE) of -20.2%. Negative ROE indicates the company is unprofitable.
Nakamoto Inc. (NAKA) had negative free cash flow of $46.0M in fiscal year 2025, likely due to heavy capital investments.