National Rural Utilities Cooper (NRUC) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
National Rural Utilities Cooper (NRUC) stock price & volume — 10-year historical chart
National Rural Utilities Cooper (NRUC) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
National Rural Utilities Cooper (NRUC) competitors in Small Business and Middle-Market Lending — business model, growth, and fundamentals comparison
National Rural Utilities Cooper (NRUC) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
National Rural Utilities Cooper (NRUC) annual income statement — 10-year revenue, gross profit & net income history
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0 | 0 | 0 | -821.09M | -702.06M | 435.71M | 0 | 0 | 260.95M | 1.21B |
| NII Growth % | - | - | - | - | 14.5% | 162.06% | -100% | - | - | 0% |
| Net Interest Margin % | 0% | 0% | 0% | -2.92% | -2.37% | 1.39% | 0% | 0% | 0.68% | 3.21% |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 1.14B | 0 | 0 | 1.7B | 1.21B |
| Interest Expense | 741.74M | 792.74M | 836.21M | 821.09M | 702.06M | 705.53M | 0 | 0 | 1.44B | 0 |
| Loan Loss Provision | -633.1M | -524.86M | -1.18B | -1.61B | -222.77M | -261.26M | 280.27M | 259.78M | -1.44B | 0 |
| Non-Interest Income | 403.53M | 552.5M | -49.06M | -463.15M | 912.76M | -244.07M | 613.62M | 685.38M | -1.68B | -857.09M |
| Non-Interest Income % | 100% | 100% | 100% | 100% | 100% | -27.2% | 100% | 100% | -7172.56% | -241.23% |
| Total Revenue | 403.53M▲ 0% | 552.5M▲ 36.9% | -49.06M▼ 108.9% | -463.15M▼ 844.1% | 912.76M▲ 297.1% | 897.18M▼ 1.7% | 613.62M▼ 31.6% | 685.38M▲ 11.7% | 23.42M▼ 96.6% | 355.3M▲ 0% |
| Revenue Growth % | 830.32% | 36.91% | -108.88% | -844.09% | 297.07% | -1.71% | -31.61% | 11.69% | -96.58% | 807.38% |
| Non-Interest Expense | 89.73M | 92.83M | 101.94M | 127.44M | 97.78M | 97.49M | 111.23M | 126.37M | 70.94M | 138.88M |
| Efficiency Ratio | 22.24% | 16.8% | -207.8% | -27.52% | 10.71% | 10.87% | 18.13% | 18.44% | 302.92% | 39.09% |
| Operating Income | 315.56M▲ 0% | 461.61M▲ 46.3% | -142.22M▼ 130.8% | -564.32M▼ 296.8% | 818.05M▲ 245.0% | 801.99M▼ 2.0% | 503.99M▼ 37.2% | 559.01M▲ 10.9% | 0▼ 100.0% | 216.43M▲ 0% |
| Operating Margin % | 78.2% | 83.55% | 289.91% | 121.84% | 89.62% | 89.39% | 82.13% | 81.56% | 0% | 60.91% |
| Operating Income Growth % | 732.81% | 46.28% | -130.81% | -296.78% | 244.96% | -1.96% | -37.16% | 10.92% | -100% | - |
| Pretax Income | 313.8M▲ 0% | 459.67M▲ 46.5% | -151M▼ 132.8% | -590.59M▼ 291.1% | 814.98M▲ 238.0% | 799.68M▼ 1.9% | 502.39M▼ 37.2% | 555.82M▲ 10.6% | 140.2M▼ 74.8% | 214.06M▲ 0% |
| Pretax Margin % | 77.76% | 83.2% | 307.8% | 127.52% | 89.29% | 89.13% | 81.87% | 81.1% | 598.64% | 60.25% |
| Income Tax | 1.7M | 2.31M | 211K | -1.16M | 998K | 1.15M | 800K | 1.5M | 188K | 634K |
| Effective Tax Rate % | 0.54% | 0.5% | -0.14% | 0.2% | 0.12% | 0.14% | 0.16% | 0.27% | 0.13% | 0.3% |
| Net Income | 309.91M▲ 0% | 455.19M▲ 46.9% | -149.23M▼ 132.8% | -585.24M▼ 292.2% | 811.67M▲ 238.7% | 795.85M▼ 1.9% | 501.49M▼ 37.0% | 553.35M▲ 10.3% | 139.73M▼ 74.7% | 212.16M▲ 0% |
| Net Margin % | 76.8% | 82.39% | 304.19% | 126.36% | 88.92% | 88.71% | 81.73% | 80.74% | 596.64% | 59.71% |
| Net Income Growth % | 724.14% | 46.88% | -132.78% | -292.17% | 238.69% | -1.95% | -36.99% | 10.34% | -74.75% | -46.28% |
| Net Income (Continuing) | 312.1M | 457.36M | -151.21M | -589.43M | 813.98M | 798.54M | 501.59M | 554.32M | 140.01M | 213.42M |
| EPS (Diluted) | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | 0.00▲ 0% | -▲ 0% |
| EPS Growth % | - | - | - | - | - | - | - | - | - | - |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Diluted Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
National Rural Utilities Cooper (NRUC) balance sheet — assets, liabilities & shareholders' equity
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 166.62M | 231M | 177.92M | 671.37M | 295.06M | 153.55M | 198.94M | 598.36M | 259.63M | 1.74B |
| Cash & Due from Banks | 166.62M | 231M | 177.92M | 671.37M | 295.06M | 153.55M | 198.94M | 280.12M | 134.71M | 245.44M |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.24M | 124.92M | 161.62M |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.24M | 124.92M | 161.62M |
| Investments Growth % | - | - | - | - | - | - | - | - | -60.75% | 0% |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 28.1M | 37.26M | 21.36M | 17.25M | 23.1M | 38.67M | 1.75M | 4.92M | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 28.1M | 37.26M | 21.36M | 17.25M | 23.1M | 38.67M | 1.75M | 4.92M | 0 | 0 |
| PP&E (Net) | 94.16M | 78.78M | 99.26M | 71.89M | 68.78M | 63.09M | 84.26M | 80.19M | 81.67M | 82.65M |
| Other Assets | 24.92B | 26.34B | 26.83B | 27.4B | 29.25B | 31B | 33.73B | 35.81B | 0 | 0 |
| Total Current Assets | 166.62M | 231M | 177.92M | 671.37M | 295.06M | 153.55M | 198.94M | 817.85M | 554.23M | 619.47M |
| Total Non-Current Assets | 25.04B | 26.46B | 26.95B | 27.49B | 29.34B | 31.1B | 33.81B | 35.9B | 81.67M | 82.65M |
| Total Assets | 25.21B▲ 0% | 26.69B▲ 5.9% | 27.12B▲ 1.6% | 28.16B▲ 3.8% | 29.64B▲ 5.3% | 31.25B▲ 5.4% | 34.01B▲ 8.8% | 36.18B▲ 6.4% | 38.33B▲ 5.9% | 37.78B▲ 0% |
| Asset Growth % | 3.85% | 5.89% | 1.63% | 3.81% | 5.26% | 5.44% | 8.83% | 6.37% | 5.94% | 21.31% |
| Return on Assets (ROA) | 1.25% | 1.75% | -0.55% | -2.12% | 2.81% | 2.61% | 1.54% | 1.58% | 0.38% | 0.56% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 20.12B | 20.84B | 21.55B | 22.04B | 22.84B | 23.77B | 26.45B | 25.71B | 32.26B | 31.77B |
| Net Debt | 19.95B | 20.61B | 21.38B | 21.37B | 22.55B | 23.61B | 26.25B | 25.43B | 32.12B | 31.53B |
| Long-Term Debt | 20.12B | 20.84B | 21.55B | 22.04B | 22.84B | 23.77B | 26.45B | 25.71B | 27.16B | 27.54B |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.09B | 4.24B |
| Other Liabilities | 3.99B | 4.35B | 4.27B | 5.47B | 5.27B | 5.21B | 384.82M | 3.09B | 2.93B | 2.94B |
| Total Current Liabilities | 137.48M | 149.28M | 159M | 139.62M | 123.67M | 131.95M | 212.34M | 4.37B | 5.12B | 4.27B |
| Total Non-Current Liabilities | 23.97B | 25.04B | 25.66B | 27.37B | 28.11B | 28.98B | 31.21B | 28.8B | 30.1B | 30.48B |
| Total Liabilities | 24.11B | 25.18B | 25.82B | 27.51B | 28.24B | 29.11B | 31.42B | 33.17B | 35.22B | 34.75B |
| Total Equity | 1.1B▲ 0% | 1.51B▲ 37.0% | 1.3B▼ 13.4% | 648.82M▼ 50.2% | 1.4B▲ 115.8% | 2.14B▲ 53.0% | 2.59B▲ 20.9% | 3.01B▲ 16.3% | 3.1B▲ 3.0% | 3.03B▲ 0% |
| Equity Growth % | 34.43% | 37.04% | -13.41% | -50.24% | 115.76% | 53.01% | 20.88% | 16.33% | 3.03% | 25.66% |
| Equity / Assets (Capital Ratio) | 4.36% | 5.64% | 4.81% | 2.3% | 4.72% | 6.85% | 7.61% | 8.33% | 8.1% | 8.02% |
| Return on Equity (ROE) | 32.35% | 34.95% | -10.62% | -59.94% | 79.24% | 44.94% | 21.2% | 19.76% | 4.57% | 7% |
| Book Value per Share | - | - | - | - | - | - | - | - | - | - |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 971K | 969K | 969K | 969K | 968K | 970K | 969K | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 756.1M | 805.89M | 863.77M | 897.26M | 923.26M | 954.28M | 1.01B | 0 | 0 | 0 |
| Accumulated OCI | 312.88M | 667.47M | 412M | -272.11M | 450.72M | 1.16B | 1.56B | -1.42M | -2.24M | -1.36M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 147K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
National Rural Utilities Cooper (NRUC) cash flow — operating, investing & free cash flow history
| Line item | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | May'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 179.57M | 155.23M | 197.04M | 219.22M | 239.96M | 250.79M | 337.77M | 320.62M | 207.53M | 207.53M |
| Operating CF Growth % | -21.09% | -13.55% | 26.93% | 11.25% | 9.46% | 4.52% | 34.68% | -5.08% | -35.27% | 97.83% |
| Net Income | 309.91M | 455.19M | -149.23M | -585.24M | 811.67M | 795.85M | 501.49M | 553.35M | 140.01M | 212.16M |
| Depreciation & Amortization | 7.17M | 7.93M | 9.3M | 9.24M | 7.96M | 7.55M | 4.72M | 40.3M | -2.98M | 45.01M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -139.29M | -291.93M | 343.13M | 778.75M | -588.95M | -549.04M | -107.13M | -255.5M | 70.5M | 44.88M |
| Working Capital Changes | 1.78M | -15.95M | -6.16M | 16.47M | 9.28M | -3.56M | -61.3M | -17.52M | 0 | 2.16M |
| Cash from Investing | -998.42M | -1.21B | -697.68M | -481.3M | -1.97B | -1.63B | -2.46B | -1.82B | -2.32B | -1.86B |
| Purchase of Investments | 0 | 0 | 0 | -3.88M | -397.52M | -181.54M | -117.29M | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | 0 | 0 | 0 | -2.88M | -396.52M | -180.55M | -116.29M | 1000K | 1000K | 1000K |
| Acquisitions | 0 | 0 | 0 | -21.12M | 269.65M | 18.81M | -84.56M | 0 | 0 | 0 |
| Other Investing | -980.63M | -1.2B | -682.95M | -471.73M | -1.96B | -1.61B | -2.45B | -2.02B | -2.5B | -2.01B |
| Cash from Financing | 798.11M | 1.11B | 448.02M | 755.9M | 1.36B | 1.24B | 2.17B | 1.58B | 1.97B | 1.66B |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -41.87M | -44.67M | -49.86M | -63.03M | -59.89M | -57.76M | -59.19M | -110.2M | 0 | 63.36M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -41.87M | -44.67M | -49.86M | -63.03M | -59.89M | -57.76M | -59.19M | -110.2M | 0 | 63.36M |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 4M |
| Other Financing | 401.44M | 450.56M | -204.21M | 352.46M | 618.64M | 395.51M | -440.3M | -217.8M | 1.97B | -373.35M |
| Net Change in Cash | -16.12M▲ 0% | 50.4M▲ 412.7% | -52.62M▼ 204.4% | 493.81M▲ 1038.5% | -376.66M▼ 176.3% | -142.25M▲ 62.2% | 46.12M▲ 132.4% | 81.1M▲ 75.8% | -145.22M▼ 279.1% | 100.73M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 204.54M | 188.42M | 238.82M | 186.2M | 680.02M | 303.36M | 161.11M | 207.24M | 288.34M | 355.42M |
| Cash at End | 188.42M | 238.82M | 186.2M | 680.02M | 303.36M | 161.11M | 207.24M | 288.34M | 143.12M | 253.79M |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 992.81M |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 161.78M▲ 0% | 140.04M▼ 13.4% | 182.32M▲ 30.2% | 209.65M▲ 15.0% | 230.09M▲ 9.8% | 233.07M▲ 1.3% | 330.05M▲ 41.6% | 314.47M▼ 4.7% | 207.53M▼ 34.0% | 298.61M▲ 0% |
| FCF Growth % | -25.71% | -13.44% | 30.19% | 14.99% | 9.75% | 1.29% | 41.61% | -4.72% | -34.01% | -4% |
National Rural Utilities Cooper (NRUC) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 32.35% | 34.95% | -10.62% | -59.94% | 79.24% | 44.94% | 21.2% | 19.76% | 4.57% | 7% |
| Return on Assets (ROA) | 1.25% | 1.75% | -0.55% | -2.12% | 2.81% | 2.61% | 1.54% | 1.58% | 0.38% | 0.56% |
| Net Interest Margin | 0% | 0% | 0% | -2.92% | -2.37% | 1.39% | 0% | 0% | 0.68% | 3.21% |
| Efficiency Ratio | 22.24% | 16.8% | -207.8% | -27.52% | 10.71% | 10.87% | 18.13% | 18.44% | 302.92% | 39.09% |
| Equity / Assets | 4.36% | 5.64% | 4.81% | 2.3% | 4.72% | 6.85% | 7.61% | 8.33% | 8.1% | 8.02% |
| NII Growth | - | - | - | - | 14.5% | 162.06% | -100% | - | - | - |
| Dividend Payout | - | - | - | - | - | - | - | - | - | 0% |
National Rural Utilities Cooper (NRUC) stock FAQ — growth, dividends, profitability & financials explained
National Rural Utilities Cooper (NRUC) saw revenue decline by 96.6% over the past year.
Yes, National Rural Utilities Cooper (NRUC) is profitable, generating $212.2M in net income for fiscal year 2025 (596.6% net margin).
National Rural Utilities Cooper (NRUC) has a return on equity (ROE) of 4.6%. This is below average, suggesting room for improvement.
National Rural Utilities Cooper (NRUC) has a net interest margin (NIM) of 0.7%. NIM has been under pressure due to interest rate environment.
National Rural Utilities Cooper (NRUC) has an efficiency ratio of 302.9%. This is higher than peers, suggesting room for cost optimization.
National Rural Utilities Cooper (NRUC) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates