VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesMarketEarningsCompareWatchlistInsider
VSTVistra Corp.
$163.75$55.2B
Research
OverviewAnalysis
Valuation
ValuationTargetsPrice
Financials
RevenueEarningsP/ERatiosDividend
Ownership
Holders
Tools
Total ReturnDCA Calculator
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

Follow VCP Scanner on XFollow VCP Scanner on LinkedIn
© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist

VST logoVistra Corp.(VST)Earnings, Financials & Key Ratios

VST•NYSE•Utilities
74.1× P/E·Price updated Jun 19, 2026
SectorUtilitiesIndustryIndependent PowerSub-IndustryIntegrated Retail and Generation
AboutVistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across 20 states in the United States and the District of Columbia. The company is also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 4.3 million customers with a generation capacity of approximately 38,700 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas.Show more
  • Revenue$16.97B-12.4%
  • EBITDA$4.29B-51.6%
  • Net Income$944M-64.5%
  • Free Cash Flow$129M+118.1%
  • EBITDA Margin25.25%-44.8%
  • Net Margin5.56%-59.5%
  • ROE17.66%-63.8%
  • Interest Coverage1.95-53.2%
  • Debt/Equity3.99+28.3%

VST Key Insights

Vistra Corp. (VST) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Excellent 3Y average ROE of 31.9%
  • ✓Share count reduced 3.6% through buybacks

✗Weaknesses

  • ✗High debt to equity ratio of 4.0x
  • ✗Expensive at 10.9x book value

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Get notified when VST posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

VST Price & Volume

Vistra Corp. (VST) stock price & volume — 10-year historical chart

Loading chart...

VST Growth Metrics

Vistra Corp. (VST) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years12.2%
5 Years8.94%
3 Years-1.64%
TTM-25.47%

Profit CAGR

10 Years-
5 Years8.22%
3 Years-
TTM-7.63%

EPS CAGR

10 Years-
5 Years11.2%
3 Years-
TTM-5.35%

Return on Capital

10 Years7.75%
5 Years10.5%
3 Years15.14%
Last Year4.52%

VST Recent Earnings

Vistra Corp. (VST) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 4/12 qtrs (33%)●Beat Revenue 5/12 qtrs (42%)
Q2 2026Latest
May 7, 2026
Metric
Actual
Est
EPS
$2.87+117.4%
$1.32
Rev
$5.6B+8.1%
$5.2B
Q1 2026
Feb 26, 2026
Metric
Actual
Est
EPS
$0.54-76.5%
$2.31
Rev
$4.6B-20.8%
$5.8B
Q4 2025
Nov 6, 2025
Metric
Actual
Est
EPS
$1.75-15.9%
$2.08
Rev
$5.0B-18.7%
$6.1B
Q3 2025
Aug 6, 2025
Metric
Actual
Est
EPS
$0.81-7.4%
$0.88
Rev
$4.3B-10.4%
$4.7B
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMay 7, 2026
$2.87vs $1.32+117.4%
$5.6Bvs $5.2B+8.1%
Q1 2026Feb 26, 2026
$0.54vs $2.31-76.5%
$4.6Bvs $5.8B-20.8%
Q4 2025Nov 6, 2025
$1.75vs $2.08-15.9%
$5.0Bvs $6.1B-18.7%
Q3 2025Aug 6, 2025
$0.81vs $0.88-7.4%
$4.3Bvs $4.7B-10.4%
Based on last 12 quarters of dataView full earnings history →

VST Peer Comparison

Vistra Corp. (VST) competitors in Integrated Retail and Generation — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
Institutional Holdings
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
NRG logoNRGNRG Energy, Inc.Direct Competitor28.5B135.0633.689.17%0.74%8.84%9.97
CEG logoCEGConstellation Energy CorporationDirect Competitor98.99B274.0637.048.34%12.74%19.72%0.61
GEN logoGENGen Digital Inc.Direct Competitor14.64B24.1815.4027.06%19.46%39.86%3.14
DYN logoDYNDyne Therapeutics, Inc.Direct Competitor3.27B19.80-5.71-58.28%0.02
AES logoAESThe AES CorporationDirect Competitor10.43B14.6211.60-0.37%10.72%13.55%2.54
TE logoTET1 Energy IncDirect Competitor1.62B9.35-4.27255.73%-42.3%-145.77%1.02
CLNE logoCLNEClean Energy Fuels Corp.Direct Competitor409.62M1.86-1.842.56%-22.65%-17.17%0.18
NEE logoNEENextEra Energy, Inc.Product Competitor180.9B86.7526.3711%29.3%12.66%1.44

Compare VST vs Peers

Vistra Corp. (VST) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs NRG

Most directly comparable listed peer for VST.

Scale Benchmark

vs GE

Larger-name benchmark to compare VST against a more recognizable public peer.

Peer Set

Compare Top 5

vs NRG, CEG, GEN, DYN

VST Income Statement

Vistra Corp. (VST) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Revenue
5.38B10.05B11.5B11.06B13.33B17.84B15.54B19.38B16.97B16.21B
Revenue Growth %
2.32%86.78%14.46%-3.83%20.53%33.78%-12.86%24.67%-12.41%-25.47%
Cost of Revenue
4.62B7.8B8.94B8.56B13.27B14.02B10.37B11.68B14B14.15B
Gross Profit
761M▲ 0%
2.24B▲ 194.9%
2.56B▲ 14.0%
2.5B▼ 2.3%
60M▼ 97.6%
3.81B▲ 6256.7%
5.17B▲ 35.6%
7.69B▲ 48.8%
2.97B▼ 61.3%
2.06B▲ 0%
Gross Margin %
14.14%22.33%22.25%22.61%0.45%21.38%33.27%39.7%17.52%12.72%
Gross Profit Growth %
-17.1%194.88%14.04%-2.27%-97.6%6256.67%35.58%48.77%-61.34%-
Operating Expenses
600M891M900M1.02B1.05B1.18B1.26B1.47B1.64B1.73B
Other Operating Expenses
----------
EBITDA
996M2.95B3.47B3.46B988M4.63B5.78B8.86B4.29B3.3B
EBITDA Margin %
18.51%29.39%30.17%31.27%7.41%25.97%37.19%45.72%25.25%20.34%
EBITDA Growth %
-8.46%196.49%17.51%-0.32%-71.44%368.83%24.78%53.27%-51.63%-68.38%
Depreciation & Amortization
835M1.6B1.81B1.98B1.98B1.99B1.87B2.63B2.95B2.96B
D&A / Revenue %
15.52%15.92%15.75%17.87%14.82%11.18%12.01%13.58%17.38%18.27%
Operating Income (EBIT)
161M▲ 0%
1.35B▲ 740.4%
1.66B▲ 22.6%
1.48B▼ 10.7%
-988M▼ 166.7%
2.64B▲ 367.0%
3.91B▲ 48.3%
6.23B▲ 59.2%
1.33B▼ 78.6%
336M▲ 0%
Operating Margin %
2.99%13.46%14.42%13.4%-7.41%14.79%25.18%32.14%7.87%2.07%
Operating Income Growth %
-40.59%740.37%22.62%-10.67%-166.67%367%48.33%59.16%-78.56%-
Interest Expense
224M529M381M296M598M853M749M1.09B1.18B4M
Interest Coverage
2.12x0.81x4.19x4.01x-1.88x-0.83x3.67x4.17x1.95x-
Interest / Revenue %
4.16%5.26%3.31%2.68%4.49%4.78%4.82%5.65%6.95%0.02%
Non-Operating Income
1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K0
Pretax Income
250M▲ 0%
-101M▼ 140.4%
1.22B▲ 1304.0%
890M▼ 26.8%
-1.72B▼ 293.5%
-1.56B▲ 9.4%
2B▲ 228.2%
3.47B▲ 73.4%
1.12B▼ 67.6%
2.78B▲ 0%
Pretax Margin %
4.65%-1.01%10.57%8.05%-12.92%-8.75%12.87%17.89%6.62%17.14%
Income Tax
504M-45M290M266M-458M-350M508M655M179M538M
Effective Tax Rate %
201.6%44.55%23.85%29.89%26.6%22.44%25.4%18.89%15.94%19.36%
Net Income
-254M▲ 0%
-54M▲ 78.7%
928M▲ 1818.5%
636M▼ 31.5%
-1.27B▼ 300.3%
-1.23B▲ 3.7%
1.49B▲ 221.7%
2.66B▲ 78.1%
944M▼ 64.5%
2.24B▲ 0%
Net Margin %
-4.72%-0.54%8.07%5.75%-9.56%-6.88%9.61%13.72%5.56%13.82%
Net Income Growth %
-101.12%78.74%1818.52%-31.47%-300.31%3.69%221.68%78.1%-64.5%-7.63%
EPS (Diluted)
-0.59▲ 0%
-0.11▲ 81.4%
1.86▲ 1790.9%
1.30▼ 30.1%
-2.62▼ 301.5%
-3.26▼ 24.4%
3.58▲ 209.8%
7.00▲ 95.5%
2.21▼ 68.4%
6.60▲ 0%
EPS Growth %
-101.11%81.36%1790.91%-30.11%-301.54%-24.43%209.82%95.53%-68.43%-5.35%
EPS (Basic)
-0.59-0.111.881.30-2.62-3.263.637.162.21-
Diluted Shares Outstanding
427.76M504.95M499.94M491.09M482.21M422.45M375.19M352.57M339.8M339.8M

VST Balance Sheet

Vistra Corp. (VST) balance sheet — assets, liabilities & shareholders' equity

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Total Assets
14.6B26.02B26.62B25.21B29.68B32.79B32.97B37.77B41.55B41.31B
Asset Growth %
-3.74%78.25%2.27%-5.29%17.75%10.46%0.55%14.57%10.01%15.94%
PP&E (Net)
4.82B14.62B13.96B13.54B13.1B12.61B12.43B18.17B19.94B19.88B
PP&E / Total Assets %
33.04%56.16%52.45%53.73%44.12%38.45%37.71%48.11%48%48.12%
Total Current Assets
2.67B3.44B4.11B3.43B7.88B11.12B11.64B8.12B9.18B9.02B
Cash & Equivalents
1.49B636M300M406M1.32B455M3.48B1.19B816M671M
Receivables
1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory
253M412M469M515M610M570M740M970M1.02B1.03B
Other Current Assets
279M1.15B1.68B1.02B3.8B8.01B5.73B3.97B5.02B5.33B
Long-Term Investments
1.24B1.38B1.66B1.76B2.05B1.73B2.04B4.51B5.5B20.67B
Goodwill
1.91B2.07B2.55B2.58B2.58B2.58B2.58B2.81B2.81B2.81B
Intangible Assets
2.53B2.49B2.75B2.44B2.15B1.96B1.86B2.21B2.44B2.36B
Other Assets
720M699M516M609M624M1.09B1.19B1.94B1.44B1.58B
Total Liabilities
8.26B18.16B18.66B16.85B21.39B27.87B27.64B32.19B36.44B35.7B
Total Debt
4.42B11.4B11.31B9.88B11.01B13.34B14.68B17.36B20.39B19.91B
Net Debt
2.94B10.77B11.01B9.48B9.68B12.88B11.2B16.18B19.58B19.24B
Long-Term Debt
4.38B10.87B10.1B9.23B10.48B11.93B12.12B15.42B15.84B17.26B
Short-Term Borrowings
44M530M1.08B395M254M1.11B2.29B1.63B4.24B2.65B
Capital Lease Obligations
00133M254M278M290M282M316M310M888M
Total Current Liabilities
1.35B3.63B4.57B3.04B5.84B10.34B9.82B8.43B11.81B10.06B
Accounts Payable
473M945M947M880M1.51B1.56B1.15B1.51B1.64B1.36B
Accrued Expenses
16M77M151M131M143M160M206M193M0413M
Deferred Revenue
4M4M00000000
Other Current Liabilities
620M1.88B2.18B1.4B3.72B7.3B5.97B4.89B5.93B6.05B
Deferred Taxes
01000K1000K1000K1000K1000K1000K1000K1000K3.58B
Other Liabilities
2.53B3.64B3.85B4.32B4.79B5.3B5.43B7.32B7.42B7.17B
Total Equity
6.34B▲ 0%
7.87B▲ 24.0%
7.96B▲ 1.2%
8.36B▲ 5.0%
8.29B▼ 0.8%
4.92B▼ 40.7%
5.32B▲ 8.2%
5.58B▲ 4.9%
5.11B▼ 8.5%
5.61B▲ 0%
Equity Growth %
-3.87%24.05%1.18%5.04%-0.83%-40.69%8.21%4.9%-8.47%-65.97%
Shareholders Equity
6.34B7.86B7.96B8.37B8.29B4.9B5.31B5.57B5.11B5.6B
Minority Interest
04M1M-10M1M16M15M13M13M13M
Common Stock
4M5M5M5M5M5M5M5M5M5M
Additional Paid-in Capital
7.76B10.11B9.72B9.79B9.82B9.93B10.1B9.44B9.54B9.5B
Retained Earnings
-1.41B-1.45B-764M-399M-1.96B-3.64B-2.61B-454M-12M903M
Accumulated OCI
-17M-22M-30M-48M-16M7M6M20M17M17M
Return on Assets (ROA)
-1.71%-0.27%3.53%2.45%-4.64%-3.93%4.54%7.52%2.38%5.64%
Return on Equity (ROE)
-3.93%-0.76%11.73%7.79%-15.3%-18.58%29.16%48.77%17.66%43.14%
Debt / Equity
0.70x1.45x1.42x1.18x1.33x2.71x2.76x3.11x3.99x3.55x
Debt / Assets
30.29%43.82%42.5%39.21%37.09%40.67%44.54%45.97%49.09%48.21%
Net Debt / EBITDA
2.95x3.65x3.17x2.74x9.80x2.78x1.94x1.83x4.57x5.83x
Book Value per Share
14.8315.5815.9217.0317.211.6414.1815.8415.0416.51

VST Cash Flow Statement

Vistra Corp. (VST) cash flow — operating, investing & free cash flow history

MetricDec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24Dec'25TTM
Cash from Operations
1.39B1.47B2.74B3.34B-206M485M5.45B4.56B4.07B4.67B
Operating CF Growth %
982.8%6.13%86%21.97%-106.17%335.44%1024.33%-16.32%-10.8%40.02%
Operating CF / Revenue %
25.76%14.64%23.79%30.17%-1.55%2.72%35.08%23.55%23.98%28.8%
Net Income
-254M-56M926M624M-1.26B-1.21B1.49B2.81B944M2.24B
Depreciation & Amortization
835M1.53B1.88B2.05B2.05B2.05B1.96B2.63B2.95B2.9B
Deferred Taxes
205M17M318M225M-528M-231M621M612M136M321M
Other Non-Cash Items
321M384M-524M329M792M2.39B-282M-1.18B1.11B919M
Working Capital Changes
279M-480M93M46M-1.3B-2.58B1.59B-416M-1.18B-848M
Capital Expenditures
-531M-496M-1.72B-1.26B-1.03B-1.3B-1.68B-5.28B-3.94B-3.71B
CapEx / Revenue %
1.15%1.17%14.93%11.38%7.75%7.29%10.78%27.23%23.22%4.74%
CapEx / D&A
0.07x0.08x0.92x0.61x0.50x0.64x0.86x2.01x1.34x0.27x
CapEx Coverage (OCF/CapEx)
22.35x12.47x1.59x2.65x-0.20x0.37x3.25x0.86x1.03x6.08x
Cash from Investing
-541M-101M-1.72B-1.57B-1.15B-1.24B-2.15B-5.28B-4.4B-3.97B
Acquisitions
-355M445M-880M0000-3.06B-746M0
Purchase of Investments
-272M-274M-453M-455M-505M-693M-624M-2.24B-5.18B290M
Sale of Investments
252M252M431M433M483M670M601M2.22B5.15B-286M
Other Investing
-290M-406M-726M-291M-98M85M-446M-110M315M-4.75B
Cash from Financing
-201M-2.72B-1.24B-1.8B2.27B-80M-294M-1.6B-74M-616M
Dividends Paid
-1.5B0-243M-266M-290M-453M-463M-478M-498M-492M
Dividend Payout Ratio %
--26.19%41.82%--20.96%11.47%32.42%-
Debt Issuance (Net)
-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K-2M
Stock Issued
0000000000
Share Repurchases
0-763M-656M0-471M-1.95B-1.25B-1.27B-1.03B-35M
Other Financing
-10M-224M-86M-172M-334M425M-401M-1.39B-722M403M
Net Change in Cash
644M▲ 0%
-1.35B▼ 310.1%
-218M▲ 83.9%
-31M▲ 85.8%
915M▲ 3051.6%
-834M▼ 191.1%
3.01B▲ 461.4%
-2.32B▼ 176.9%
-400M▲ 82.7%
13M▲ 0%
Exchange Rate Effect
000000000-68M
Cash at Beginning
843M2.05B693M475M444M1.36B525M3.54B1.22B816M
Cash at End
1.49B693M475M444M1.36B525M3.54B1.22B822M634M
Free Cash Flow
855M▲ 0%
975M▲ 14.0%
1.02B▲ 4.5%
2.08B▲ 103.9%
-1.24B▼ 159.6%
-816M▲ 34.1%
3.78B▲ 562.9%
-713M▼ 118.9%
129M▲ 118.1%
965M▲ 0%
FCF Growth %
152.71%14.04%4.51%103.93%-159.62%34.14%562.87%-118.88%118.09%-60.92%
FCF Margin %
15.89%9.7%8.86%18.79%-9.29%-4.57%24.3%-3.68%0.76%5.95%
FCF / Net Income %
-336.61%-1805.56%109.81%326.73%97.25%66.5%252.98%-26.81%13.67%43.06%

VST Key Ratios

Vistra Corp. (VST) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)
-3.93%-0.76%11.73%7.79%-15.3%-18.58%29.16%48.77%17.66%43.14%
EBITDA Margin
18.51%29.39%30.17%31.27%7.41%25.97%37.19%45.72%25.25%20.34%
Net Debt / EBITDA
2.95x3.65x3.17x2.74x9.80x2.78x1.94x1.83x4.57x5.83x
Interest Coverage
2.12x0.81x4.19x4.01x-1.88x-0.83x3.67x4.17x1.95x-
CapEx / Revenue
1.15%1.17%14.93%11.38%7.75%7.29%10.78%27.23%23.22%4.74%
Dividend Payout Ratio
--26.19%41.82%--20.96%11.47%32.42%13.39%
Debt / Equity
0.70x1.45x1.42x1.18x1.33x2.71x2.76x3.11x3.99x3.55x
EPS Growth
-101.11%81.36%1790.91%-30.11%-301.54%-24.43%209.82%95.53%-68.43%-5.35%
Related:VST Dividend History·VST Revenue History·VST Price History·VST P/E History·VST Financial Ratios·VST Institutional Holders

VST SEC Filings & Documents

Vistra Corp. (VST) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

May 7, 2026·SEC

Material company update

May 4, 2026·SEC

Material company update

Apr 28, 2026·SEC

10-K Annual Reports

2
FY 2026

Feb 27, 2026·SEC

FY 2025

Feb 28, 2025·SEC

10-Q Quarterly Reports

6
FY 2026

May 8, 2026·SEC

FY 2025

Nov 7, 2025·SEC

FY 2025

Aug 8, 2025·SEC

VST Frequently Asked Questions

Vistra Corp. (VST) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Vistra Corp. (VST) reported $16.21B in revenue for fiscal year 2025. This represents a 188% increase from $5.64B in 2012.

Vistra Corp. (VST) saw revenue decline by 12.4% over the past year.

Yes, Vistra Corp. (VST) is profitable, generating $2.24B in net income for fiscal year 2025 (5.6% net margin).

Dividend & Returns

Yes, Vistra Corp. (VST) pays a dividend with a yield of 0.55%. This makes it attractive for income-focused investors.

Vistra Corp. (VST) has a return on equity (ROE) of 17.7%. This is reasonable for most industries.

Vistra Corp. (VST) generated $965.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Industry Metrics

Vistra Corp. (VST) has a dividend payout ratio of 32%. This suggests the dividend is well-covered and sustainable.

What if you invested $1,000 in VST back in 2012?

Total return calculator · dividends reinvested · 14+ years of data

See returns →

How much would $100/month in VST be worth today?

Dollar cost averaging calculator · DCA vs lump sum

Calculate →