| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| TGLSTecnoglass Inc. | 2.51B | 53.82 | 15.69 | 6.83% | 18.46% | 23.62% | 3.63% | 0.17 |
| STAIScanTech AI Systems Inc. | 10.1M | 2.69 | -2.28 | -42.45% |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 0 | 542.17K |
| Revenue Growth % | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 448.1K |
| COGS % of Revenue | - | - | - | 0.83% |
| Gross Profit | 0 | 0 | 0 | 94.07K |
| Gross Margin % | - | - | - | 0.17% |
| Gross Profit Growth % | - | - | - | - |
| Operating Expenses | 3.87M | 4.45M | 9.56M | 9.01M |
| OpEx % of Revenue | - | - | - | 16.62% |
| Selling, General & Admin | 1.26M | 1.5M | 6.28M | 5.58M |
| SG&A % of Revenue | - | - | - | 10.29% |
| Research & Development | 2.55M | 2.89M | 3.24M | 3.4M |
| R&D % of Revenue | - | - | - | 6.27% |
| Other Operating Expenses | 56.21K | 52.55K | 36.63K | 32.56K |
| Operating Income | -3.87M | -4.45M | -9.56M | -8.92M |
| Operating Margin % | - | - | - | -16.45% |
| Operating Income Growth % | - | -0.15% | -1.15% | 0.07% |
| EBITDA | -3.81M | -4.4M | -9.52M | -8.89M |
| EBITDA Margin % | - | - | - | -16.39% |
| EBITDA Growth % | - | -0.15% | -1.17% | 0.07% |
| D&A (Non-Cash Add-back) | 56.21K | 52.55K | 36.63K | 32.56K |
| EBIT | -4.73M | -6.6M | -25.28M | -10.7M |
| Net Interest Income | -7.03M | -8.68M | -10.25M | -12.36M |
| Interest Income | 0 | 0 | 0 | 0 |
| Interest Expense | 7.03M | 8.68M | 10.25M | 12.36M |
| Other Income/Expense | -7.89M | -10.83M | -25.97M | -14.15M |
| Pretax Income | -11.76M | -15.28M | -35.53M | -23.07M |
| Pretax Margin % | - | - | - | -42.54% |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 1% | 1% | 1% | 1% |
| Net Income | -11.76M | -15.28M | -35.53M | -23.07M |
| Net Margin % | - | - | - | -42.54% |
| Net Income Growth % | - | -0.3% | -1.33% | 0.35% |
| Net Income (Continuing) | -11.76M | -15.28M | -35.53M | -23.07M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.60 | -0.78 | -1.82 | -1.18 |
| EPS Growth % | - | -0.3% | -1.33% | 0.35% |
| EPS (Basic) | -0.60 | -0.78 | -1.82 | -1.18 |
| Diluted Shares Outstanding | 19.58M | 19.58M | 19.58M | 19.58M |
| Basic Shares Outstanding | 19.58M | 19.58M | 19.58M | 19.58M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Current Assets | 728.62K | 687.26K | 1.27M | 1.74B |
| Cash & Short-Term Investments | 16.01K | 92.97K | 333.08K | 22.32K |
| Cash Only | 16.01K | 92.97K | 333.08K | 22.32K |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 518.45K | 398.72K | 276.7K | 452.21K |
| Days Sales Outstanding | - | - | - | 304.44 |
| Inventory | 0 | 0 | 249.84K | 1.43M |
| Days Inventory Outstanding | - | - | - | 1.16K |
| Other Current Assets | 163.22K | 163.22K | 163.51K | 1.73B |
| Total Non-Current Assets | 112.05K | 113.44K | 82.04K | 51.39M |
| Property, Plant & Equipment | 112.05K | 113.44K | 82.04K | 51.39K |
| Fixed Asset Turnover | - | - | - | 10.55x |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 51.34M |
| Total Assets | 840.67K | 800.7K | 1.35M | 2.15B |
| Asset Turnover | - | - | - | 0.00x |
| Asset Growth % | - | -0.05% | 0.69% | 1594.58% |
| Total Current Liabilities | 71.82M | 91.15M | 133.85M | 157.73M |
| Accounts Payable | 2.19M | 2.14M | 3.17M | 4.73M |
| Days Payables Outstanding | - | - | - | 3.86K |
| Short-Term Debt | 27.76M | 28.28M | 43.65M | 49.99M |
| Deferred Revenue (Current) | 0 | 0 | 1000K | 1000K |
| Other Current Liabilities | 7.53M | 9.19M | 24.56M | 26.26M |
| Current Ratio | 0.01x | 0.01x | 0.01x | 11.01x |
| Quick Ratio | 0.01x | 0.01x | 0.01x | 11.00x |
| Cash Conversion Cycle | - | - | - | -2.39K |
| Total Non-Current Liabilities | 25.86M | 31.27M | 26.69M | 28.9M |
| Long-Term Debt | 3.08M | 6.62M | 0 | 0 |
| Capital Lease Obligations | 6.36K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.77M | 24.65M | 26.69M | 28.9M |
| Total Liabilities | 97.68M | 122.42M | 160.53M | 186.63M |
| Total Debt | 30.86M | 34.91M | 43.65M | 49.99M |
| Net Debt | 30.84M | 34.81M | 43.31M | 49.97M |
| Debt / Equity | - | - | - | - |
| Debt / EBITDA | - | - | - | - |
| Net Debt / EBITDA | - | - | - | - |
| Interest Coverage | -0.55x | -0.51x | -0.93x | -0.72x |
| Total Equity | 0 | 0 | 0 | 0 |
| Equity Growth % | - | - | - | - |
| Book Value per Share | - | - | - | -7947.55 |
| Total Shareholders' Equity | 0 | 0 | 0 | -155.58B |
| Common Stock | 0 | 0 | 0 | 0 |
| Retained Earnings | -96.84M | -121.62M | -159.18M | -184.48B |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -2.66M | -3.68M | -5.43M | -6.62M |
| Operating CF Margin % | - | - | - | -12.21% |
| Operating CF Growth % | - | -0.38% | -0.48% | -0.22% |
| Net Income | -11.76M | -15.28M | -35.53M | -23.07M |
| Depreciation & Amortization | 56.21K | 52.55K | 36.63K | 32.56K |
| Stock-Based Compensation | 0 | 17.39K | 99.36K | 38.49K |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.02M | 2.3M | 15.87M | 1.65M |
| Working Capital Changes | 8.02M | 9.23M | 14.09M | 14.72M |
| Change in Receivables | -90.78K | 119.73K | 122.01K | 111.94K |
| Change in Inventory | 0 | 0 | -249.84K | -1.18M |
| Change in Payables | 126.12K | 42.65K | 1.03M | 1.56M |
| Cash from Investing | -26.88K | -53.93K | -5.23K | -1.91K |
| Capital Expenditures | -26.88K | -53.93K | -5.23K | -1.91K |
| CapEx % of Revenue | - | - | - | 0% |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 |
| Cash from Financing | 2.7M | 3.81M | 5.68M | 6.31M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | 0 | 0 | 0 | -80.65K |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | -2.69M | -3.73M | -5.44M | -6.62M |
| FCF Margin % | - | - | - | -12.22% |
| FCF Growth % | - | -0.39% | -0.46% | -0.22% |
| FCF per Share | -0.14 | -0.19 | -0.28 | -0.34 |
| FCF Conversion (FCF/Net Income) | 0.23x | 0.24x | 0.15x | 0.29x |
| Interest Paid | 3.54K | 1.89K | 2.66M | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Invested Capital (ROIC) | - | -10.17% | -18.35% | - |
| Gross Margin | - | - | - | 17.35% |
| Net Margin | - | - | - | -4254.38% |
| Interest Coverage | -0.55x | -0.51x | -0.93x | -0.72x |
| FCF Conversion | 0.23x | 0.24x | 0.15x | 0.29x |
ScanTech AI Systems Inc. (STAI) reported $543.4M in revenue for fiscal year 2024.
ScanTech AI Systems Inc. (STAI) grew revenue by 0.0% over the past year. Growth has been modest.
ScanTech AI Systems Inc. (STAI) reported a net loss of $23.06B for fiscal year 2024.
ScanTech AI Systems Inc. (STAI) had negative free cash flow of $6.63B in fiscal year 2024, likely due to heavy capital investments.