| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| SDSTWStardust Power Inc. | 0.11 | -0.19 | -8.42% | |||||
| SDSTStardust Power Inc. | 35.84M | 3.65 | -0.66 | |||||
| STISolidion Technology Inc. | 63.75M | 8.79 | -0.68 | -100% | -640.89% | |||
| NVXNovonix Limited | 285.63M | 1.36 | -2.27 | -51.75% | -8.76% | -81.63% | 0.51 | |
| ENVXEnovix Corporation | 1.69B | 7.82 | -6.16 | 201.86% | -481.35% | -61.96% | 0.77 | |
| SLDPSolid Power, Inc. | 1.08B | 5.63 | -10.43 | 15.67% | -468.64% | -25.42% | 0.02 | |
| LTBRLightbridge Corporation | 568.76M | 17.57 | -21.69 | -10.64% | ||||
| AMPXAmprius Technologies, Inc. | 1.32B | 10.15 | -22.56 | 168.08% | -53.16% | -30.09% | 0.54 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Sales/Revenue | 0 | 0 | 6.94K | 0 |
| Revenue Growth % | - | - | - | -1% |
| Cost of Goods Sold | 0 | 0 | 552.86K | 350.51K |
| COGS % of Revenue | - | - | 79.62% | - |
| Gross Profit | 0 | 0 | -545.91K | -350.51K |
| Gross Margin % | - | - | -78.62% | - |
| Gross Profit Growth % | - | - | - | 0.36% |
| Operating Expenses | 0 | 904.19K | 4.78M | 12.95M |
| OpEx % of Revenue | - | - | 687.9% | - |
| Selling, General & Admin | 0 | 904.19K | 1.75M | 10.57M |
| SG&A % of Revenue | - | - | 252.5% | - |
| Research & Development | 0 | 0 | 3.02M | 2.38M |
| R&D % of Revenue | - | - | 435.4% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 |
| Operating Income | 0 | -904.19K | -5.32M | -13.3M |
| Operating Margin % | - | - | -766.51% | - |
| Operating Income Growth % | - | - | -4.89% | -1.5% |
| EBITDA | -1.43K | 933.8K | -4.77M | -12.95M |
| EBITDA Margin % | - | - | -686.9% | - |
| EBITDA Growth % | - | 654.01% | -6.11% | -1.71% |
| D&A (Non-Cash Add-back) | 0 | 0 | 552.86K | 350.51K |
| EBIT | -1.43K | 933.8K | -5.32M | -25.56M |
| Net Interest Income | 0 | 5.68K | 3.8M | 380.77K |
| Interest Income | 0 | 5.68K | 3.8M | 13.81K |
| Interest Expense | 0 | 0 | 0 | -366.96K |
| Other Income/Expense | -1.43K | 1.84M | -1.95K | -12.63M |
| Pretax Income | -1.43K | 933.8K | -5.32M | -25.93M |
| Pretax Margin % | - | - | -766.79% | - |
| Income Tax | 0 | 339.9K | 0 | 0 |
| Effective Tax Rate % | 1% | 0.64% | 1% | 1% |
| Net Income | -1.43K | 593.9K | -5.32M | -25.93M |
| Net Margin % | - | - | -766.79% | - |
| Net Income Growth % | - | 416.32% | -9.97% | -3.87% |
| Net Income (Continuing) | -1.43K | 593.9K | -5.32M | -25.93M |
| Discontinued Operations | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.05 | -3.64 | -13.01 |
| EPS Growth % | - | - | -66.53% | -2.57% |
| EPS (Basic) | -0.01 | 0.01 | -3.64 | -13.01 |
| Diluted Shares Outstanding | 1.46M | 1.46M | 1.46M | 1.99M |
| Basic Shares Outstanding | 1.46M | 1.46M | 1.46M | 1.99M |
| Dividend Payout Ratio | - | - | - | - |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Total Current Assets | 0 | 761.28K | 258.07K | 3.89M |
| Cash & Short-Term Investments | 0 | 545.65K | 780 | 3.35M |
| Cash Only | 0 | 545.65K | 780 | 3.35M |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 189.66K | 303.5K |
| Days Sales Outstanding | - | - | 9.97K | - |
| Inventory | 0 | 0 | 22.73K | 24.43K |
| Days Inventory Outstanding | - | - | 15.01 | 25.44 |
| Other Current Assets | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 180.34K | 127.82M | 4.17M | 4.15M |
| Property, Plant & Equipment | 0 | 0 | 2.32M | 2.09M |
| Fixed Asset Turnover | - | - | 0.00x | - |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 1.85M | 1.97M |
| Long-Term Investments | 0 | 127.78M | 0 | 80.24K |
| Other Non-Current Assets | 180.34K | 35.87K | 0 | 0 |
| Total Assets | 180.34K | 128.58M | 4.43M | 8.04M |
| Asset Turnover | - | - | 0.00x | - |
| Asset Growth % | - | 711.98% | -0.97% | 0.81% |
| Total Current Liabilities | 156.77K | 909.33K | 1.02M | 30.86M |
| Accounts Payable | 0 | 0 | 144.92K | 2.14M |
| Days Payables Outstanding | - | - | 95.68 | 2.22K |
| Short-Term Debt | 125.34K | 125.34K | 0 | 2.45M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 31.43K | 444.09K | 872.49K | 26.27M |
| Current Ratio | - | 0.84x | 0.25x | 0.13x |
| Quick Ratio | - | 0.84x | 0.23x | 0.13x |
| Cash Conversion Cycle | - | - | 9.89K | - |
| Total Non-Current Liabilities | 0 | 4.32M | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 4.32M | 0 | 0 |
| Total Liabilities | 156.77K | 5.23M | 1.02M | 30.86M |
| Total Debt | 125.34K | 125.34K | 0 | 2.45M |
| Net Debt | 125.34K | -420.31K | -780 | -908.27K |
| Debt / Equity | 5.32x | 0.00x | - | - |
| Debt / EBITDA | - | 0.13x | - | - |
| Net Debt / EBITDA | - | -0.45x | - | - |
| Interest Coverage | - | - | - | - |
| Total Equity | 23.57K | 123.35M | 3.41M | -22.82M |
| Equity Growth % | - | 5232.27% | -0.97% | -7.69% |
| Book Value per Share | 0.02 | 84.24 | 2.33 | -11.45 |
| Total Shareholders' Equity | 23.57K | 123.35M | 3.41M | -22.82M |
| Common Stock | 316 | 127.24M | 6.98K | 13.17K |
| Retained Earnings | -1.43K | -3.9M | -25.45M | -115.88M |
| Treasury Stock | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 |
| Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|
| Cash from Operations | -2.83M | -725.1K | -4.07M | -7.38M |
| Operating CF Margin % | - | - | -585.87% | - |
| Operating CF Growth % | - | 0.74% | -4.61% | -0.81% |
| Net Income | -3.47M | 593.9K | -5.32M | -25.93M |
| Depreciation & Amortization | 657.18K | 606.91K | 552.86K | 350.51K |
| Stock-Based Compensation | 0 | 0 | 0 | 4.34M |
| Deferred Taxes | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 0 | -2.44M | 0 | 12.57M |
| Working Capital Changes | -12.54K | 513.31K | 703.47K | 1.28M |
| Change in Receivables | 32.72K | 1.06M | -188.63K | 1.17K |
| Change in Inventory | 19.44K | 0 | 0 | -1.7K |
| Change in Payables | 357 | 424.91K | 31.78K | 1.34M |
| Cash from Investing | -261.5K | -125.97M | -376.15K | -246.07K |
| Capital Expenditures | -19.75K | -10.14K | -376.15K | -246.07K |
| CapEx % of Revenue | - | - | 54.17% | - |
| Acquisitions | - | - | - | - |
| Investments | - | - | - | - |
| Other Investing | -241.75K | -125.96M | 0 | 0 |
| Cash from Financing | 3.06M | 127.24M | 3.82M | 10.98M |
| Debt Issued (Net) | - | - | - | - |
| Equity Issued (Net) | - | - | - | - |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Share Repurchases | - | - | - | - |
| Other Financing | 3.06M | 3.74M | 0 | 2.83M |
| Net Change in Cash | - | - | - | - |
| Free Cash Flow | -3.09M | -725.1K | -4.44M | -7.62M |
| FCF Margin % | - | - | -640.04% | - |
| FCF Growth % | - | 0.77% | -5.13% | -0.72% |
| FCF per Share | -2.11 | -0.50 | -3.04 | -3.82 |
| FCF Conversion (FCF/Net Income) | 1979.07x | -1.22x | 0.76x | 0.28x |
| Interest Paid | 0 | 0 | 0 | 169.91K |
| Taxes Paid | 0 | 0 | 0 | 89.96K |
| Metric | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Return on Equity (ROE) | -6.07% | 0.96% | -8.4% | - |
| Return on Invested Capital (ROIC) | - | -1.1% | -6.32% | - |
| Gross Margin | - | - | -7861.62% | - |
| Net Margin | - | - | -76679.49% | - |
| Debt / Equity | 5.32x | 0.00x | - | - |
| FCF Conversion | 1979.07x | -1.22x | 0.76x | 0.28x |
| Revenue Growth | - | - | - | -100% |
| 2014 | 2018 | |
|---|---|---|
| Wholesale | - | 929M |
| Wholesale Growth | - | - |
| Consumer | - | 417M |
| Consumer Growth | - | - |
| Corporate Other | 81M | -112M |
| Corporate Other Growth | - | -238.27% |
Solidion Technology Inc. (STI) reported $0.0M in revenue for fiscal year 2024.
Solidion Technology Inc. (STI) saw revenue decline by 100.0% over the past year.
Solidion Technology Inc. (STI) reported a net loss of $8.6M for fiscal year 2024.
Solidion Technology Inc. (STI) had negative free cash flow of $5.5M in fiscal year 2024, likely due to heavy capital investments.