trivago N.V. (TRVG) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
trivago N.V. (TRVG) stock price & volume — 10-year historical chart
trivago N.V. (TRVG) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
trivago N.V. (TRVG) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 5, 2026 | $0.01vs $0.06+83.3% | $165Mvs $165M-0.0% |
| Q1 2026 | Feb 3, 2026 | $0.07vs $0.01+459.1% | $141Mvs $125M+12.6% |
| Q4 2025 | Nov 4, 2025 | $0.05vs $0.10-50.0% | $194Mvs $166M+16.6% |
| Q3 2025 | Aug 5, 2025 | $0.01vs $0.07+85.7% | $164Mvs $137M+19.3% |
trivago N.V. (TRVG) competitors in Search Engines and Web Portals — business model, growth, and fundamentals comparison
trivago N.V. (TRVG) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
trivago N.V. (TRVG) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.04B | 914.82M | 838.62M | 248.92M | 361.46M | 535M | 485.03M | 460.85M | 548.91M |
| Revenue Growth % | 37.29% | -11.64% | -8.33% | -70.32% | 45.21% | 48.01% | -9.34% | -4.99% | 19.11% |
| Cost of Goods Sold | 5.93M | 5.43M | 9.16M | 10.13M | 11.5M | 12.69M | 11.97M | 11.27M | 15.1M |
| COGS % of Revenue | 0.57% | 0.59% | 1.09% | 4.07% | 3.18% | 2.37% | 2.47% | 2.44% | 2.75% |
| Gross Profit | 1.03B▲ 0% | 909.38M▼ 11.7% | 829.46M▼ 8.8% | 238.79M▼ 71.2% | 349.96M▲ 46.6% | 522.31M▲ 49.2% | 473.06M▼ 9.4% | 449.58M▼ 5.0% | 533.82M▲ 18.7% |
| Gross Margin % | 99.43% | 99.41% | 98.91% | 95.93% | 96.82% | 97.63% | 97.53% | 97.56% | 97.25% |
| Gross Profit Growth % | 37.28% | -11.66% | -8.79% | -71.21% | 46.56% | 49.25% | -9.43% | -4.96% | 18.74% |
| Operating Expenses | 1.05B | 927.57M | 791.31M | 491.44M | 339.91M | 642.58M | 629.65M | 481.73M | 532.29M |
| OpEx % of Revenue | 101.39% | 101.39% | 94.36% | 197.43% | 94.04% | 120.11% | 129.82% | 104.53% | 96.97% |
| Selling, General & Admin | 994.37M | 858.98M | 719.7M | 219.19M | 287.4M | 402.88M | 384.37M | 401.35M | 479.15M |
| SG&A % of Revenue | 96.04% | 93.9% | 85.82% | 88.06% | 79.51% | 75.3% | 79.25% | 87.09% | 87.29% |
| Research & Development | 28.69M | 28.69M | 0 | 0 | 0 | 0 | 0 | 0 | 51.35M |
| R&D % of Revenue | 2.77% | 3.14% | - | - | - | - | - | - | 9.35% |
| Other Operating Expenses | 592K | 539K | 71.61M | 272.25M | 52.51M | 239.7M | 245.28M | 80.39M | 1.79M |
| Operating Income | -20.37M▲ 0% | -18.19M▲ 10.7% | 38.15M▲ 309.8% | -252.65M▼ 762.2% | 10.05M▲ 104.0% | -120.26M▼ 1296.5% | -156.59M▼ 30.2% | -32.15M▲ 79.5% | 1.53M▲ 104.8% |
| Operating Margin % | -1.97% | -1.99% | 4.55% | -101.5% | 2.78% | -22.48% | -32.28% | -6.98% | 0.28% |
| Operating Income Growth % | 54.17% | 10.71% | 309.78% | -762.24% | 103.98% | -1296.52% | -30.2% | 79.47% | 104.76% |
| EBITDA | -10.01M | -4.71M | 50.13M | -241.8M | 18.4M | -114.13M | -152.03M | -28.4M | 5.67M |
| EBITDA Margin % | -0.97% | -0.52% | 5.98% | -97.14% | 5.09% | -21.33% | -31.34% | -6.16% | 1.03% |
| EBITDA Growth % | 59.26% | 52.93% | 1163.5% | -582.31% | 107.61% | -720.27% | -33.21% | 81.32% | 119.96% |
| D&A (Non-Cash Add-back) | 10.35M | 13.47M | 11.98M | 10.85M | 8.35M | 6.13M | 4.56M | 3.75M | 4.14M |
| EBIT | -17.77M | -18.63M | 37.72M | -252.86M | 23.68M | -120.2M | -151.85M | -28.23M | 5.9M |
| Net Interest Income | -44K | -1.84M | -33K | -270K | -215K | 571K | 5.2M | 3.54M | 2.33M |
| Interest Income | 0 | 0 | 0 | 0 | 174K | 622K | 5.21M | 3.56M | 2.36M |
| Interest Expense | 44K | 1.84M | 33K | 270K | 389K | 51K | 12K | 17K | 39.38K |
| Other Income/Expense | 2.56M | -320K | -461K | -482K | 13.24M | -386K | 4.5M | 2.2M | 4.33M |
| Pretax Income | -17.81M▲ 0% | -19.49M▼ 9.4% | 37.69M▲ 293.4% | -253.13M▼ 771.6% | 23.29M▲ 109.2% | -120.65M▼ 618.0% | -152.09M▼ 26.1% | -29.95M▲ 80.3% | 5.86M▲ 119.6% |
| Pretax Margin % | -1.72% | -2.13% | 4.49% | -101.69% | 6.44% | -22.55% | -31.36% | -6.5% | 1.07% |
| Income Tax | -4.76M | 1.39M | 20.98M | -7.75M | 12.59M | 6.57M | 12.39M | -6.25M | -5.36M |
| Effective Tax Rate % | 26.74% | -7.14% | 55.67% | 3.06% | 54.04% | -5.45% | -8.15% | 20.88% | -91.34% |
| Net Income | -12.48M▲ 0% | -20.82M▼ 66.8% | 17.16M▲ 182.4% | -245.38M▼ 1529.9% | 10.7M▲ 104.4% | -127.22M▼ 1288.5% | -164.48M▼ 29.3% | -23.7M▲ 85.6% | 11.22M▲ 147.3% |
| Net Margin % | -1.21% | -2.28% | 2.05% | -98.58% | 2.96% | -23.78% | -33.91% | -5.14% | 2.04% |
| Net Income Growth % | 75.37% | -66.77% | 182.45% | -1529.86% | 104.36% | -1288.51% | -29.29% | 85.59% | 147.35% |
| Net Income (Continuing) | -13.05M | -21.49M | 17.16M | -245.38M | 10.7M | -127.22M | -164.48M | -23.7M | 11.22M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.23▲ 0% | -0.30▼ 30.4% | 0.25▲ 183.3% | -3.45▼ 1480.0% | 0.15▲ 104.3% | -1.80▼ 1300.0% | -2.40▼ 33.3% | -0.34▲ 85.8% | 0.15▲ 144.1% |
| EPS Growth % | 78.1% | -30.43% | 183.33% | -1480% | 104.35% | -1300% | -33.33% | 85.83% | 144.12% |
| EPS (Basic) | -0.23 | -0.30 | 0.25 | -3.45 | 0.15 | -1.85 | -2.40 | -0.35 | 0.15 |
| Diluted Shares Outstanding | 54.93M | 70.17M | 71.35M | 70.67M | 71.33M | 70.99M | 68.99M | 69.92M | 71.52M |
| Basic Shares Outstanding | 54.93M | 70.17M | 70.4M | 70.67M | 70.51M | 69.26M | 68.53M | 67.71M | 70.46M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
trivago N.V. (TRVG) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 293.28M | 266.24M | 310.29M | 260.79M | 310.39M | 353.2M | 187.93M | 190.27M | 214.09M |
| Cash & Short-Term Investments | 190.2M | 161.87M | 228.11M | 227.8M | 256.38M | 293.58M | 127.07M | 133.75M | 142.81M |
| Cash Only | 190.2M | 161.87M | 218.11M | 208.35M | 256.38M | 248.58M | 101.85M | 133.75M | 130.94M |
| Short-Term Investments | 0 | 0 | 10M | 19.45M | 0 | 45M | 25.23M | 0 | 11.88M |
| Accounts Receivable | 82.13M | 94.92M | 77.45M | 22.45M | 43.74M | 50.61M | 49.48M | 49.73M | 64.47M |
| Days Sales Outstanding | 28.95 | 37.87 | 33.71 | 32.92 | 44.17 | 34.53 | 37.24 | 39.38 | 42.87 |
| Inventory | 16.43M | 7.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 1.01K | 519.13 | - | - | - | - | - | - | - |
| Other Current Assets | 4.62M | 860K | 505K | 4.11M | 227K | 692K | 552K | 643K | 442K |
| Total Non-Current Assets | 785.17M | 830.29M | 797.73M | 570.11M | 524.13M | 338.39M | 137.14M | 110.45M | 144.36M |
| Property, Plant & Equipment | 114.47M | 162M | 129.2M | 113.49M | 64.23M | 58.1M | 52.35M | 48.08M | 46.44M |
| Fixed Asset Turnover | 9.04x | 5.65x | 6.49x | 2.19x | 5.63x | 9.21x | 9.26x | 9.59x | 11.82x |
| Goodwill | 490.45M | 490.53M | 490.59M | 282.66M | 286.54M | 181.93M | 0 | 0 | 13.8M |
| Intangible Assets | 173.29M | 171.61M | 169.92M | 169.55M | 170.09M | 89.95M | 75.61M | 45.34M | 74.17M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 9.18M | 17.03M | 7.51M |
| Other Non-Current Assets | 6.96M | 6.15M | 7.27M | 4.4M | 3.25M | 8.41M | 0 | 0 | 0 |
| Total Assets | 1.08B▲ 0% | 1.1B▲ 1.7% | 1.11B▲ 1.0% | 830.9M▼ 25.0% | 834.52M▲ 0.4% | 691.59M▼ 17.1% | 325.07M▼ 53.0% | 300.72M▼ 7.5% | 358.45M▲ 19.2% |
| Asset Turnover | 0.96x | 0.83x | 0.76x | 0.30x | 0.43x | 0.77x | 1.49x | 1.53x | 1.53x |
| Asset Growth % | 7.07% | 1.68% | 1.05% | -25.01% | 0.44% | -17.13% | -53% | -7.49% | 19.2% |
| Total Current Liabilities | 78.39M | 60.92M | 63.35M | 34.71M | 42.47M | 49.62M | 35.99M | 49.68M | 96.5M |
| Accounts Payable | 51.31M | 33.66M | 33.39M | 6.75M | 14.05M | 19.94M | 17.93M | 24.67M | 34.14M |
| Days Payables Outstanding | 3.16K | 2.26K | 1.33K | 243.32 | 446.03 | 573.51 | 546.69 | 799.2 | 825.56 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 8.94M | 7.86M | 5.55M | 2.75M | 2.17M | 1.69M | 1.18M | 1.04M | 38.46M |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.93M |
| Current Ratio | 3.74x | 4.37x | 4.90x | 7.51x | 7.31x | 7.12x | 5.22x | 3.83x | 2.22x |
| Quick Ratio | 3.53x | 4.24x | 4.90x | 7.51x | 7.31x | 7.12x | 5.22x | 3.83x | 2.22x |
| Cash Conversion Cycle | -2.12K | -1.7K | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 146.09M | 181.34M | 149.88M | 131.67M | 98.27M | 80.23M | 74.06M | 53.43M | 48.65M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 94.66M | 85.98M | 45.27M | 40.73M | 38.43M | 36.07M | 33.86M |
| Deferred Tax Liabilities | 48.3M | 46.86M | 50.93M | 42.18M | 49.81M | 30.05M | 26.55M | 16.8M | 14.19M |
| Other Non-Current Liabilities | 146.09M | 181.04M | 4.29M | 3.51M | 3.19M | 9.46M | 9.07M | 565K | 600.74K |
| Total Liabilities | 224.48M | 242.27M | 213.22M | 166.38M | 140.74M | 129.86M | 110.05M | 103.11M | 145.15M |
| Total Debt | 92.32M | 127.7M | 99.7M | 93.17M | 47.54M | 45.27M | 40.73M | 38.43M | 36.34M |
| Net Debt | -97.88M | -34.17M | -118.41M | -115.19M | -208.84M | -203.32M | -61.11M | -95.31M | -94.59M |
| Debt / Equity | 0.11x | 0.15x | 0.11x | 0.14x | 0.07x | 0.08x | 0.19x | 0.19x | 0.17x |
| Debt / EBITDA | - | - | 1.99x | - | 2.58x | - | - | - | 6.41x |
| Net Debt / EBITDA | - | - | -2.36x | - | -11.35x | - | - | - | -16.68x |
| Interest Coverage | -403.84x | -10.13x | 1143.12x | -936.53x | 60.87x | -2356.78x | -12654.33x | -1660.59x | 149.90x |
| Total Equity | 853.98M▲ 0% | 854.26M▲ 0.0% | 894.79M▲ 4.7% | 664.52M▼ 25.7% | 693.78M▲ 4.4% | 561.74M▼ 19.0% | 215.02M▼ 61.7% | 197.6M▼ 8.1% | 213.3M▲ 7.9% |
| Equity Growth % | -0.01% | 0.03% | 4.74% | -25.73% | 4.4% | -19.03% | -61.72% | -8.1% | 7.94% |
| Book Value per Share | 15.55 | 12.17 | 12.54 | 9.40 | 9.73 | 7.91 | 3.12 | 2.83 | 2.98 |
| Total Shareholders' Equity | 853.98M | 854.26M | 894.79M | 664.52M | 693.78M | 561.74M | 215.02M | 197.6M | 213.3M |
| Common Stock | 193.74M | 193.77M | 184.06M | 182.27M | 162.98M | 149.94M | 149.14M | 149.33M | 149.42M |
| Retained Earnings | -192.32M | -212.99M | -192.7M | -438.08M | -427.38M | -554.6M | -737.83M | -761.53M | -750.31M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | -19.96M | 0 | 0 | 0 |
| Accumulated OCI | 730.25M | 751.17M | 781.12M | 798.02M | 835.88M | 864.04M | 681.41M | 687.5M | 814.19M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
trivago N.V. (TRVG) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -10.34M | -4.58M | 74.22M | 7.87M | 32.54M | 66.27M | 27.8M | 20.25M | 7.73M |
| Operating CF Margin % | -1% | -0.5% | 8.85% | 3.16% | 9% | 12.39% | 5.73% | 4.39% | 1.41% |
| Operating CF Growth % | -133.18% | 55.65% | 1719.13% | -89.39% | 313.31% | 103.68% | -58.05% | -27.16% | -61.82% |
| Net Income | -13.05M | -20.82M | 17.16M | -245.38M | 10.7M | -127.22M | -164.48M | -23.7M | 11.22M |
| Depreciation & Amortization | 11.02M | 13.05M | 11.98M | 10.85M | 8.35M | 6.13M | 4.56M | 3.75M | 4.14M |
| Stock-Based Compensation | 16.02M | 20.7M | 19.89M | 15.08M | 17.26M | 15.34M | 9.51M | 8.45M | 0 |
| Deferred Taxes | -4.85M | -1.45M | 1.9M | -8.25M | 8.86M | -19.73M | -3.5M | -9.75M | 0 |
| Other Non-Cash Items | -2.04M | 3.24M | 619K | 209.83M | -2.29M | 186.39M | 197.6M | 31.58M | 16.43M |
| Working Capital Changes | -17.44M | -19.32M | 22.66M | 25.73M | -10.34M | 5.36M | -15.88M | 9.92M | -24.06M |
| Change in Receivables | -29.73M | -14.41M | 24.93M | 53.73M | -25.75M | -10.11M | 6.69M | -4.3M | -9.42M |
| Change in Inventory | -1.25M | 14.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 13.59M | -18.01M | -665K | -26.62M | 6.9M | 5.29M | -2.39M | 6.9M | 0 |
| Cash from Investing | -18.29M | -24.14M | -17.98M | -16.19M | 10.02M | -54.91M | 16.29M | 12.22M | -9.23M |
| Capital Expenditures | -17.36M | -24.78M | -8.02M | -5.5M | -3.78M | -3.98M | -3.51M | -2.8M | -4.51M |
| CapEx % of Revenue | 1.68% | 2.71% | 0.96% | 2.21% | 1.05% | 0.74% | 0.72% | 0.61% | 0.82% |
| Acquisitions | -922K | -673K | 0 | -2.48M | -4.3M | -5.95M | 0 | -10.21M | -14.99M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -233.89K | 1.31M | 36K | 644K | 114K | 17K | 28K | 6K | 10.27M |
| Cash from Financing | -7.22M | 161K | -99K | -180K | 1.05M | -19.62M | -190.44M | -774K | -1.26M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 0 | -19.63M | 0 | -699K | -1.17M |
| Dividends Paid | -158K | -158K | 0 | 0 | 0 | 0 | -184.38M | 0 | 0 |
| Share Repurchases | -3.79M | 0 | 0 | 0 | 0 | -19.63M | 0 | -699K | -1.17M |
| Other Financing | -7.22M | 161K | -99K | -180K | 1.05M | 6K | -6.06M | -75K | -92K |
| Net Change in Cash | -37.1M▲ 0% | -28.59M▲ 22.9% | 56.23M▲ 296.7% | -9.77M▼ 117.4% | 45.95M▲ 570.2% | -7.79M▼ 117.0% | -146.74M▼ 1782.9% | 31.9M▲ 121.7% | -3.02M▼ 109.5% |
| Free Cash Flow | -27.7M▲ 0% | -29.36M▼ 6.0% | 66.2M▲ 325.5% | 2.37M▼ 96.4% | 28.75M▲ 1112.8% | 62.29M▲ 116.6% | 24.29M▼ 61.0% | 17.45M▼ 28.2% | 3.22M▼ 81.6% |
| FCF Margin % | -2.68% | -3.21% | 7.89% | 0.95% | 7.96% | 11.64% | 5.01% | 3.79% | 0.59% |
| FCF Growth % | -220.3% | -6% | 325.47% | -96.42% | 1112.78% | 116.63% | -61.01% | -28.15% | -81.55% |
| FCF per Share | -0.50 | -0.42 | 0.93 | 0.03 | 0.40 | 0.88 | 0.35 | 0.25 | 0.05 |
| FCF Conversion (FCF/Net Income) | 0.83x | 0.22x | 4.32x | -0.03x | 3.04x | -0.52x | -0.17x | -0.85x | 0.69x |
| Interest Paid | 2K | 223K | 51K | 217K | 383K | 51K | 12K | 16K | 0 |
| Taxes Paid | 2.55M | 3.33M | 25.17M | 0 | 0 | 9.44M | 32.98M | 0 | 0 |
trivago N.V. (TRVG) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -6.86% | -1.46% | -2.44% | 1.96% | -31.47% | 1.58% | -20.27% | -42.35% | -11.49% | 5.46% |
| Return on Invested Capital (ROIC) | -5.32% | -2.21% | -1.73% | 3.58% | -28.59% | 1.46% | -21.39% | -45.85% | -18.82% | 1.04% |
| Gross Margin | 99.43% | 99.43% | 99.41% | 98.91% | 95.93% | 96.82% | 97.63% | 97.53% | 97.56% | 97.25% |
| Net Margin | -6.72% | -1.21% | -2.28% | 2.05% | -98.58% | 2.96% | -23.78% | -33.91% | -5.14% | 2.04% |
| Debt / Equity | - | 0.11x | 0.15x | 0.11x | 0.14x | 0.07x | 0.08x | 0.19x | 0.19x | 0.17x |
| Interest Coverage | -325.43x | -403.84x | -10.13x | 1143.12x | -936.53x | 60.87x | -2356.78x | -12654.33x | -1660.59x | 149.90x |
| FCF Conversion | -0.61x | 0.83x | 0.22x | 4.32x | -0.03x | 3.04x | -0.52x | -0.17x | -0.85x | 0.69x |
| Revenue Growth | 52.95% | 37.29% | -11.64% | -8.33% | -70.32% | 45.21% | 48.01% | -9.34% | -4.99% | 19.11% |
trivago N.V. (TRVG) stock FAQ — growth, dividends, profitability & financials explained
trivago N.V. (TRVG) reported $547.8M in revenue for fiscal year 2025. This represents a 77% increase from $309.3M in 2014.
trivago N.V. (TRVG) grew revenue by 19.1% over the past year. This is strong growth.
Yes, trivago N.V. (TRVG) is profitable, generating $11.1M in net income for fiscal year 2025 (2.0% net margin).
trivago N.V. (TRVG) has a return on equity (ROE) of 5.5%. This is below average, suggesting room for improvement.
trivago N.V. (TRVG) generated $3.2M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
trivago N.V. (TRVG) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates