Despite a 102.2% revenue increase in 2026Q1, FFO per share has deteriorated significantly from $0.54 in 2023Q4 to $0.09, signaling a disconnect between top-line expansion and operational profitability.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 |
|---|
| Revenue | 1.21B | 1.21B | 627.52M | 719.01M | 654.07M | 661.48M | 439.38M | 371.81M | 347.79M | 272.88M | 171.43M | 88.4M | 93.41M | 85.1M | 47.64M | 38.63M | 12.37M | 38.63M | 95.56M | 160.89M | 85.79M | 84.32M | 39.12M | 8.5M |
| Revenue Growth % | 97.11% | 92.98% | -12.72% | 9.93% | -1.12% | 50.55% | 18.17% | 6.91% | 27.45% | 59.17% | 93.93% | -5.36% | 9.77% | 78.63% | 23.32% | 212.33% | -67.98% | -59.58% | -40.6% | 87.53% | 1.75% | 115.52% | 360.3% | - |
| Property Operating Expenses | 89.62M | 74.41M | 62.33M | 57.16M | 56.13M | 46.29M | 42.25M | 50.55M | 47.51M | 41.22M | 31.09M | 32.63M | 37.46M | 37.33M | 35.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 1.12B | 1.14B | 565.19M | 661.85M | 597.95M | 615.18M | 397.13M | 321.26M | 300.28M | 231.66M | 140.35M | 55.77M | 55.95M | 47.77M | 11.79M | 38.63M | 12.37M | 38.63M | 95.56M | 160.89M | 85.79M | 84.32M | 39.12M | 8.5M |
| NOI Margin % | 92.58% | 93.86% | 90.07% | 92.05% | 91.42% | 93% | 90.39% | 86.4% | 86.34% | 84.89% | 81.87% | 63.09% | 59.9% | 56.13% | 24.76% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 239.31M | 233.74M | 181.69M | 159.79M | 161.82M | 171.8M | 144.38M | 122.1M | 110.47M | 98.8M | 51.25M | 28.4M | 23.88M | 22.94M | 3.79M | 75.73M | -103.83M | 245.29M | 171.77M | 59.47M | 85.79M | 84.32M | 39.12M | 8.5M |
| G&A Expenses | 156.74M | 233.95M | 181.69M | 159.79M | 161.82M | 171.8M | 144.38M | 122.1M | 110.47M | 98.8M | 51.25M | 28.4M | 23.88M | 22.94M | 20.17M | 26.82M | 41.42M | 35.8M | 19.85M | 9.38M | 9.11M | 4.27M | 4.23M | 2.66M |
| EBITDA | 905.69M | 926.04M | 461.48M | 574.9M | 504.73M | 509.22M | 309.61M | 255.35M | 245.39M | 187.45M | 115.83M | 32.81M | 39.44M | 32.07M | -8.27M | -31.14M | 116.77M | -205.91M | -75.46M | 103.01M | 92.47M | 45.58M | 17.94M | 1.67M |
| EBITDA Margin % | 74.97% | 76.47% | 73.54% | 79.96% | 77.17% | 76.98% | 70.47% | 68.68% | 70.56% | 68.69% | 67.56% | 37.11% | 42.23% | 37.69% | -17.36% | -80.62% | 944.04% | -533.05% | -78.96% | 64.02% | 107.79% | 54.06% | 45.86% | 19.65% |
| Depreciation & Amortization | 26.57M | 23.21M | 77.98M | 72.84M | 68.61M | 65.83M | 56.86M | 56.19M | 55.58M | 54.59M | 26.73M | 5.44M | 7.37M | 7.25M | 5.9M | 5.95M | 570.15K | 755.7K | 751.86K | 1.59M | -219.82K | -165.91K | -1.43M | 0 |
| D&A / Revenue % | 2.2% | 1.92% | 12.43% | 10.13% | 10.49% | 9.95% | 12.94% | 15.11% | 15.98% | 20% | 15.59% | 6.15% | 7.89% | 8.52% | 12.39% | 15.41% | 4.61% | 1.96% | 0.79% | 0.99% | -0.26% | -0.2% | -3.66% | 0% |
| Operating Income | 879.12M | 902.83M | 383.5M | 502.06M | 436.12M | 443.39M | 252.75M | 199.16M | 189.81M | 132.86M | 89.1M | 27.37M | 32.07M | 24.82M | -14.17M | -37.1M | 116.2M | -206.66M | -76.21M | 101.42M | 0 | 0 | 0 | 0 |
| Operating Margin % | 72.77% | 74.55% | 61.11% | 69.83% | 66.68% | 67.03% | 57.52% | 53.56% | 54.58% | 48.69% | 51.97% | 30.96% | 34.34% | 29.17% | -29.75% | -96.03% | 939.43% | -535.01% | -79.75% | 63.04% | 0% | 0% | 0% | 0% |
| Interest Expense | 4M | 701.84M | 804.62M | 903.23M | 557.62M | 212M | 169.22M | 186.4M | 153.82M | 90.07M | 63.62M | 49.72M | 47.9M | 42.07M | 40.87M | 51.65M | 62.98M | 80.1M | 108.66M | 147.71M | 92.69M | 45.75M | 19.37M | 1.67M |
| Interest Coverage | - | 1.25x | 1.37x | 1.47x | 1.67x | 3.00x | 2.40x | 1.91x | 2.03x | 2.23x | 2.00x | 1.03x | 0.40x | 1.51x | -0.08x | 0.28x | 2.85x | -1.58x | 0.30x | 1.69x | 1.00x | 1.00x | 1.00x | 1.00x |
| Non-Operating Income | 24.59M | 24.39M | -718.51M | -829.07M | -492.81M | -192.71M | -153.01M | -157.51M | -121.79M | -68.08M | -37.83M | -23.66M | 13.07M | -38.54M | -11.11M | -51.65M | -62.98M | -80.1M | -108.66M | -147.71M | -92.69M | -45.75M | -19.37M | -1.67M |
| Pretax Income | 142.74M | 176.61M | 297.4M | 427.9M | 371.31M | 424.09M | 236.55M | 170.27M | 157.78M | 110.87M | 63.31M | 53.43M | 93.05M | 21.3M | 15.59M | -37.1M | 116.2M | -206.66M | -76.21M | 101.42M | 0 | 0 | 0 | 0 |
| Pretax Margin % | 11.82% | 14.58% | 47.39% | 59.51% | 56.77% | 64.11% | 53.84% | 45.8% | 45.37% | 40.63% | 36.93% | 60.44% | 99.62% | 25.03% | 32.72% | -96.03% | 939.43% | -535.01% | -79.75% | 63.04% | 0% | 0% | 0% | 0% |
| Income Tax | 17.27M | 18.78M | 13.48M | 27.35M | 17.48M | 46.28M | 40.39M | 15.04M | 9.73M | 13.36M | 825K | 0 | 0 | 0 | -801.56K | 0 | 2.56M | 0 | 0 | 16.89M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 12.1% | 10.63% | 4.53% | 6.39% | 4.71% | 10.91% | 17.08% | 8.83% | 6.17% | 12.05% | 1.3% | 0% | 0% | 0% | -5.14% | 0% | 2.2% | 0% | 0% | 16.65% | - | - | - | - |
| Net Income | 118.99M | 148.8M | 264.64M | 371.43M | 325.78M | 339.3M | 170.95M | 128.63M | 115.87M | 73.39M | 50.35M | 53.43M | 93.05M | 21.17M | 16.17M | -40.31M | 112.91M | -230.63M | -81.23M | 84.53M | 50.41M | 50.39M | 25.07M | 3.41M |
| Net Margin % | 9.85% | 12.29% | 42.17% | 51.66% | 49.81% | 51.29% | 38.91% | 34.59% | 33.32% | 26.89% | 29.37% | 60.44% | 99.62% | 24.88% | 33.95% | -104.35% | 912.86% | -597.06% | -85% | 52.54% | 58.76% | 59.76% | 64.09% | 40.1% |
| Net Income Growth % | -49.84% | -43.77% | -28.75% | 14.01% | -3.98% | 98.48% | 32.9% | 11.01% | 57.88% | 45.76% | -5.76% | -42.58% | 339.44% | 30.93% | 140.12% | -135.7% | 148.96% | -183.92% | -196.09% | 67.68% | 0.05% | 100.96% | 635.72% | - |
| Funds From Operations (FFO) | 145.56M | 172.01M | 342.62M | 444.27M | 394.39M | 405.13M | 227.81M | 184.82M | 171.44M | 127.98M | 77.08M | 58.87M | 100.42M | 28.43M | 22.08M | -34.36M | 113.48M | -229.88M | -80.48M | 86.12M | 50.19M | 50.22M | 23.64M | 3.41M |
| FFO Margin % | 12.05% | 14.2% | 54.6% | 61.79% | 60.3% | 61.25% | 51.85% | 49.71% | 49.3% | 46.9% | 44.96% | 66.59% | 107.51% | 33.4% | 46.34% | -88.94% | 917.47% | -595.11% | -84.22% | 53.53% | 58.51% | 59.56% | 60.43% | 40.1% |
| FFO Growth % | -220.45% | -49.8% | -22.88% | 12.65% | -2.65% | 77.84% | 23.26% | 7.8% | 33.97% | 66.04% | 30.94% | -41.38% | 253.28% | 28.75% | 164.25% | -130.28% | 149.37% | -185.64% | -193.45% | 71.58% | -0.05% | 112.43% | - | - |
| FFO per Share | 0.69 | 0.82 | 1.67 | 2.03 | 1.98 | 2.60 | 1.70 | 1.59 | 1.83 | 1.59 | 1.05 | 1.15 | 1.99 | 0.66 | 0.81 | -1.38 | 4.41 | -9.08 | -3.51 | 3.77 | 2.39 | 2.43 | 1.36 | 0.30 |
| FFO Payout Ratio % | 201.88% | 186% | 115.24% | 85.68% | 81.58% | 56.05% | 65.57% | 62.45% | 39.71% | 33.3% | 41.25% | 50.11% | 25.92% | 75.03% | 36.38% | 0% | 0.15% | -0.1% | -58.87% | 54.11% | 87.93% | 92% | 82.43% | 120.3% |
| EPS (Diluted) | 0.56 | 0.56 | 1.18 | 1.75 | 1.67 | 2.28 | 1.41 | 1.27 | 1.50 | 1.12 | 0.83 | 0.90 | 1.70 | 0.39 | 0.79 | -1.61 | 4.39 | -9.11 | -3.54 | 4.44 | 2.93 | 2.98 | 1.78 | 0.42 |
| EPS Growth % | -51.53% | -52.54% | -32.57% | 4.79% | -26.75% | 61.7% | 11.02% | -15.33% | 33.93% | 34.94% | -7.78% | -47.06% | 335.9% | -50.63% | 149.07% | -136.67% | 148.19% | -157.34% | -179.73% | 51.54% | -1.68% | 67.42% | 323.81% | - |
| EPS (Basic) | - | 0.56 | 1.18 | 1.79 | 1.72 | 2.30 | 1.44 | 1.30 | 1.54 | 1.14 | 0.83 | 0.90 | 1.71 | 0.39 | 0.80 | -1.61 | 4.44 | -9.11 | -3.54 | 4.44 | 2.94 | 2.99 | 1.81 | 0.22 |
| Diluted Shares Outstanding | 211.74M | 209.73M | 205.53M | 218.84M | 199.11M | 156.09M | 133.97M | 116.19M | 93.64M | 80.31M | 73.5M | 51.01M | 50.37M | 42.84M | 27.21M | 24.97M | 25.74M | 25.31M | 22.92M | 22.87M | 21M | 20.67M | 17.37M | 11.35M |
Multifamily bridge loan distress
As reported in recent financial statements, Arbor Realty Trust experienced a significant revenue expansion to $293.1 million in 2026Q1, representing a 102.2% year-over-year increase, yet this top-line growth appears disconnected from the underlying earnings trajectory, which saw FFO per share contract to $0.09 during the same period.
The divergence between aggressive revenue growth and declining FFO suggests that the company may be scaling its loan originations at the expense of margin quality or credit risk. Investors should monitor whether this revenue expansion is driven by sustainable fee-based income or if it reflects a reliance on volatile gain-on-sale activities that may not persist in a higher-rate environment.
According to the company's quarterly filings, FFO per share has experienced a consistent downward trend, falling from $0.54 in 2023Q4 to $0.09 in 2026Q1, indicating that the firm's ability to generate distributable cash flow is currently under significant pressure despite the reported revenue growth.
The sharp decline in FFO suggests that rising interest expenses or increased credit loss provisions may be eroding the profitability of the bridge loan portfolio. This trend warrants further investigation into the sustainability of the current dividend payout, as the narrowing gap between FFO and dividend distributions may limit the company's financial flexibility.
Based on the provided income statement data, ABR maintained a robust NOI margin of 91.1% in 2026Q1, demonstrating that the property-level cost structure remains efficient even as the broader earnings profile shows signs of deterioration compared to the 92.4% margin observed in 2023Q4.
While the high NOI margin suggests that the core lending platform retains operational efficiency, the disconnect between property-level performance and net income implies that corporate-level expenses or non-operating charges are weighing heavily on the bottom line. Analysts should scrutinize whether these margins can be sustained if the portfolio experiences a higher frequency of loan modifications or asset-level distress.
Financial disclosures indicate that net income has fluctuated significantly, reaching $11.0 million in 2026Q1, which highlights the inherent volatility in the company's earnings model when accounting for non-cash adjustments and potential credit loss reserves that may not be fully captured in headline revenue figures.
The reliance on complex accounting treatments for MSRs and CECL reserves makes it difficult to ascertain the true economic earnings of the firm. Investors should remain cautious, as the current earnings profile may be masking underlying credit deterioration within the bridge loan book that could manifest as future impairments if borrower liquidity continues to tighten.
Quick answers to the most common questions about buying ABR stock.
For fiscal year 2025, Arbor Realty Trust, Inc. (ABR) reported total revenue of $1.21B. This represents a 14148.1% increase compared to $8.5M in 2003.
Arbor Realty Trust, Inc. (ABR) is profitable, generating $148.8M in net income for the fiscal year ending 2025 with a net profit margin of 12.3%.
Arbor Realty Trust, Inc. (ABR) reported an operating income of $902.8M, resulting in an operating profit margin of 74.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Arbor Realty Trust, Inc. (ABR) generated $1.14B in gross profit for the year, representing a gross profit margin of 93.9%. This demonstrates the company's core pricing power and production efficiency.