Abits Group Inc. (ABTS) quarterly cash flow statement — complete operating, investing & financing history
Abits Group Inc. (ABTS) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | Q2'26 | Q4'25 | Q3'25 | Q2'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q1'21 | Q4'20 |
|---|
| Cash from Operations | -843.13K | 1.98M | 1.98M | -570.44K | 690.38K | 1.19M | -470.23K | -235.12K | 2.77M | 1.38M | -1.01M | -505.76K | 14.49M | 14.49M | -18.15M | -18.15M | 1.12M | 1.12M | -821.74K | -86.22K |
| Operating CF Growth % | -47.8% | 187.38% | 66.22% | -21.31% | -75.05% | -13.74% | 53.51% | 53.51% | -80.9% | -90.45% | 94.43% | 97.21% | 1197.01% | 1197.01% | - | -2108.5% | 1395.75% | 3356.25% | -108.57% | 76.46% |
| Net Income | -2.55M | -2.51M | -2.51M | -354.79K | -895.7K | -447.85K | -13.96K | -6.98K | -9.08M | -4.54M | -3.5M | -1.75M | -10.3M | -10.3M | -461.04K | -461.04K | -556.48K | -556.48K | -1.68M | -387.16K |
| Depreciation & Amortization | 2.01M | 1.91M | 1.9M | 1.62M | 1.35M | 676.15K | 1.27M | 637.01K | 2.16M | 1.08M | 2.82M | 1.41M | 3.13M | 3.13M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 277.12K | 888.25K | 486.97K | -145.14K | 69.65K | 34.82K | -84.91K | -42.45K | 7.36M | 3.52M | 5.63M | -35.99K | 6.51M | 6.51M | -524.79K | -524.79K | 610.71K | 734.69K | -183.32K | 0 |
| Working Capital Changes | -584.12K | 1.43M | 1.85M | -1.69M | 164.12K | 930.51K | -1.73M | -822.7K | 2.33M | 1.33M | -325.7K | -126.86K | 15.15M | 15.15M | -17.16M | -17.16M | 1.06M | 939K | 1.04M | 300.94K |
| Cash from Investing | -165.78K | -1.3M | -1.3M | -3.03M | 36.64K | -830.13K | -1.7M | 0 | -3.36M | -1.68M | 0 | 0 | -16.35M | -16.35M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 141.89K | 0 | -1.23M | 0 | 936.4K | 468.2K | 0 | 0 | 0 | 2.95M | 0 | 0 | -999.94K | -999.94K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 1.02M | -750K | -750K | 2.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 20M | 1.8M | 1.8M | 4.47M | 22.71K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -625K | -750K | -750K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.71K |
| Other Financing | 0 | 0 | -750K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20M | 20M | 1.8M | 1.8M | 4.47M | 0 |
| Net Change in Cash | -4.83K | -61.31K | -61.31K | -973.79K | 722.35K | 0 | -487.62K | 0 | -654.63K | -1.54M | -1.01M | -2.51M | 2.51M | -5.8M | 5.8M | 0 | -3.49M | -139.75K | 3.61M | 14.15K |
| Exchange Rate Effect | -16.7K | 2.34K | 2.34K | 260 | -4.67K | -2.33K | -17.38K | -8.69K | -65.12K | -32.56K | 2.55M | 22.54K | 235.85K | 195.28K | -205.42K | -205.42K | 62.68K | 62.68K | -44.88K | 77.67K |
| Cash at Beginning | 83.84K | 145.14K | 145.14K | 1.12M | 396.58K | 0 | 884.2K | 0 | 1.54M | 1.54M | 2.55M | 2.51M | 0 | 5.8M | 0 | 0 | 3.49M | 3.63M | 19.4K | 5.25K |
| Cash at End | 79.01K | 83.84K | 83.84K | 145.14K | 1.12M | 0 | 396.58K | 0 | 884.2K | 0 | 1.54M | 0 | 2.51M | 0 | 5.8M | 0 | 0 | 3.49M | 3.63M | 19.4K |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -1.15M | 686.36K | 686.36K | -3.6M | -209.39K | -104.7K | -470.23K | -235.12K | -6.48M | -3.24M | -1.01M | -505.76K | -863.16K | -863.17K | -18.15M | -18.15M | 1.12M | 1.12M | -821.74K | -86.22K |
| FCF Growth % | 68.02% | 427.79% | 755.57% | -665.37% | 96.77% | 96.77% | 53.51% | 53.51% | -651.08% | -275.54% | 94.43% | 97.21% | -177.26% | -177.26% | - | -2108.5% | 1395.75% | 3356.25% | -108.57% | 76.46% |