Adicet Bio, Inc. (ACET) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.99M | 5.47M | 3.43M | 4.81M |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | 727.73% | 1.07% | 13.24% | -35.51% |
| Cost of Goods Sold | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.99M | 5.47M | 3.43M | 4.81M |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | - | - | - | - | 100% | - | - | - | - | - | - | - | -100% | -100% | -100% | -100% | 727.73% | 1.07% | 13.24% | -35.51% |
| Operating Expenses | 20.23M | 31.89M | 27.95M | 32.39M | 29.89M | 30.74M | 33.15M | 32.85M | 29.22M | 31.57M | 52.26M | 34.89M | 33.32M | 31.57M | 22.98M | 22.71M | 20.28M | 21.01M | 17.14M | 15.64M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 81.17% | 384.24% | 499.82% | 324.91% |
| Selling, General & Admin | 4.08M | 6.85M | 5.1M | 3.97M | 7.07M | 7.47M | 6.9M | 6.95M | 5.32M | 6.81M | 6.63M | 6.53M | 6.57M | 6.55M | 6.42M | 6.53M | 6.8M | 6.35M | 5.21M | 5.03M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 27.21% | 116.17% | 152.03% | 104.38% |
| Research & Development | 17.49M | 25.04M | 22.85M | 28.42M | 22.81M | 23.27M | 26.25M | 25.9M | 23.9M | 24.76M | 26.17M | 28.36M | 26.76M | 25.02M | 16.57M | 16.18M | 13.48M | 14.66M | 11.93M | 10.62M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 53.95% | 268.07% | 347.8% | 220.52% |
| Other Operating Expenses | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -21.57M | -31.89M | -27.95M | -32.39M | -29.89M | -30.74M | -33.15M | -32.85M | -30.87M | -31.57M | -52.26M | -34.89M | -33.32M | -31.57M | -22.98M | -22.71M | 4.71M | -15.54M | -13.71M | -10.83M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.83% | -284.24% | -399.82% | -224.91% |
| Operating Income Growth % | 27.82% | -3.72% | 15.69% | 1.39% | 3.19% | 2.61% | 36.56% | 5.85% | 7.36% | -0% | -127.37% | -53.65% | -808.07% | -103.09% | -67.65% | -109.73% | 122.04% | -66.24% | -0.4% | -25.46% |
| EBITDA | -20.23M | -30.41M | -26.38M | -30.74M | -28.2M | -29.12M | -31.56M | -31.25M | -29.22M | -29.88M | -50.62M | -33.38M | -32.07M | -30.51M | -22.23M | -22.3M | 5.06M | -15.18M | -13.32M | -10.37M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.24% | -277.56% | -388.51% | -215.37% |
| EBITDA Growth % | 28.28% | -4.44% | 16.42% | 1.63% | 3.47% | 2.53% | 37.65% | 6.39% | 8.88% | 2.06% | -127.74% | -49.67% | -734.01% | -101% | -66.84% | -115.1% | 124.05% | -68% | 0.36% | -24.66% |
| D&A (Non-Cash Add-back) | 1.34M | 1.47M | 1.57M | 1.66M | 1.68M | 1.62M | 1.59M | 1.6M | 1.65M | 1.69M | 1.65M | 1.51M | 1.25M | 1.06M | 759K | 405K | 352K | 365K | 388K | 459K |
| EBIT | -21.57M | -30.49M | -26.84M | -31.22M | -28.21M | -28.73M | -30.48M | -29.9M | -28.01M | -29.49M | -49.88M | -32.4M | -30.86M | -29.85M | -21.98M | -22.52M | 4.64M | -15.54M | -13.71M | -10.83M |
| Net Interest Income | 1.32M | 1.5M | 1.16M | 1.4M | 1.68M | 2.07M | 2.73M | 3M | 2.92M | 2.18M | 2.52M | 2.61M | 2.65M | 2.15M | 1.21M | 307K | 14K | 12K | -46K | -42K |
| Interest Income | 1.34M | 1.52M | 1.17M | 1.4M | 1.68M | 2.07M | 2.73M | 3M | 2.92M | 2.18M | 2.52M | 2.62M | 2.67M | 2.18M | 1.22M | 325K | 32K | 37K | 4K | 9K |
| Interest Expense | 23K | 24K | 12K | 0 | 0 | 1K | 1K | 0 | 2K | 0 | 1K | 4K | 19K | 26K | 18K | 18K | 18K | 25K | 50K | 51K |
| Other Income/Expense | 1.33M | 1.37M | 1.1M | 1.18M | 1.67M | 2.02M | 2.67M | 2.95M | 2.85M | 2.08M | 2.38M | 2.49M | 2.44M | 1.69M | 989K | 169K | -88K | -260K | -292K | 50K |
| Pretax Income | -20.24M | -30.52M | -26.86M | -31.22M | -28.21M | -28.73M | -30.48M | -29.9M | -28.02M | -29.49M | -49.88M | -32.4M | -30.88M | -29.88M | -22M | -22.54M | 4.62M | -15.8M | -14M | -10.78M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.48% | -288.99% | -408.34% | -223.87% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11K | 11K | 77K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.07% | -0.08% | -0.71% |
| Net Income | -20.24M | -30.52M | -26.86M | -31.22M | -28.21M | -28.73M | -30.48M | -29.9M | -28.02M | -29.49M | -49.88M | -32.4M | -30.88M | -29.88M | -22M | -22.54M | 4.62M | -15.81M | -14.01M | -10.85M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18.48% | -289.19% | -408.66% | -225.47% |
| Net Income Growth % | 28.25% | -6.23% | 11.88% | -4.4% | -0.71% | 2.58% | 38.9% | 7.72% | 9.28% | 1.29% | -126.79% | -43.77% | -768.71% | -88.93% | -56.97% | -107.65% | 121.66% | -76.52% | 5.18% | -28.37% |
| Net Income (Continuing) | -20.24M | -30.52M | -26.86M | -31.22M | -28.21M | -28.73M | -30.48M | -29.9M | -28.02M | -29.49M | -49.88M | -32.4M | -30.88M | -29.88M | -22M | -22.54M | 4.62M | -15.81M | -14.01M | -10.85M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.88 | -2.94 | -4.64 | -5.44 | -4.96 | -5.12 | -5.44 | -5.28 | -5.60 | -11.04 | -18.56 | -12.00 | -11.04 | -10.72 | -8.00 | -8.96 | 1.60 | -7.52 | -7.04 | -5.44 |
| EPS Growth % | 62.1% | 42.58% | 14.71% | -3.03% | 11.43% | 53.62% | 70.69% | 56% | 49.28% | -2.99% | -132% | -33.93% | -790% | -42.55% | -13.64% | -64.71% | 112.2% | -2.17% | 45% | 26.09% |
| EPS (Basic) | -1.88 | -2.94 | -4.64 | -5.44 | -4.96 | -5.12 | -5.44 | -5.28 | -5.60 | -11.04 | -18.56 | -12.00 | -11.04 | -10.72 | -8.00 | -8.96 | 1.92 | -7.52 | -7.04 | -5.44 |
| Diluted Shares Outstanding | 10.74M | 6.89M | 5.69M | 5.69M | 5.69M | 5.49M | 5.68M | 5.66M | 4.94M | 2.69M | 2.69M | 2.68M | 2.68M | 2.6M | 2.6M | 2.5M | 2.87M | 2.12M | 1.99M | 1.99M |
| Basic Shares Outstanding | 10.74M | 6.89M | 5.69M | 5.69M | 5.69M | 5.49M | 5.68M | 5.66M | 4.94M | 2.69M | 2.69M | 2.68M | 2.68M | 2.6M | 2.6M | 2.5M | 2.89M | 2.12M | 1.99M | 1.99M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |