Free cash flow burn accelerated to -$193.5M in 2026Q2 (from -$103.8M in 2024Q1), with operating cash flow at 0.68x net loss, and no capital returns, as all cash is directed to operations and acquisitions.
Archer Aviation Inc. (ACHR) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | -539.5M | -432.9M | -368.6M | -271.6M | -200.4M | -108.4M | -22.8M | -809K |
| Operating CF Margin % | - | -144300% | - | - | - | - | - | - |
| Operating CF Growth % | -140.49% | -17.44% | -35.71% | -35.53% | -84.87% | -375.44% | -2718.29% | - |
| Net Income | -799.7M | -618.2M | -536.8M | -457.9M | -317.3M | -347.8M | -24.8M | -944K |
| Depreciation & Amortization | 29M | 20M | 11.7M | 6.5M | 4.4M | 1.3M | 200K | 891K |
| Stock-Based Compensation | 297.6M | 223.5M | 108.8M | 45.2M | 102.8M | 123.6M | 200K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 113M | 0 | 0 |
| Other Non-Cash Items | -51.2M | -51M | 64.9M | 121.4M | -9.5M | 1.9M | 300K | -786K |
| Working Capital Changes | -15.2M | -7.2M | -17.2M | 13.2M | 19.2M | -400K | 1.3M | 30K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 4.3M | 8.8M | -100K | 9.2M | -100K | -800K | 1.6M | 0 |
| Cash from Investing | -1.01B | -1.18B | -82M | 420.7M | -464.3M | -3.5M | -1.9M | -4K |
| Capital Expenditures | -119.6M | -78.8M | -82M | -44.3M | -6.9M | -3.5M | -1.4M | -4K |
| CapEx % of Revenue | 1733.33% | 26266.67% | - | - | - | - | - | - |
| Acquisitions | -154.6M | -125.9M | 0 | 0 | 457.4K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -21M | -26.2M | 0 | 0 | -457.4K | 0 | -500K | 0 |
| Cash from Financing | 680.1M | 1.8B | 820.4M | 250.1M | -9.9M | 822.2M | 51.2M | 10.93M |
| Debt Issued (Net) | -10.1M | 0 | 57.5M | -2.5M | -10M | 20M | 900K | 0 |
| Equity Issued (Net) | 685M | 1.86B | 783.4M | 260.7M | 100K | 600M | 50.3M | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 5.2M | -59.1M | -20.5M | -8.1M | 0 | 202.2M | 0 | 10.93M |
| Net Change in Cash | -869.7M | 187.5M | 369.8M | 399.2M | -674.6M | 710.3M | 26.5M | 10.12M |
| Free Cash Flow | -659.1M | -511.7M | -450.6M | -315.9M | -207.3M | -111.9M | -24.7M | -813K |
| FCF Margin % | -9552.17% | -170566.67% | - | - | - | - | - | - |
| FCF Growth % | -39.55% | -13.56% | -42.64% | -52.39% | -85.25% | -353.04% | -2938.13% | - |
| FCF per Share | -0.84 | -0.82 | -1.20 | -1.17 | -0.86 | -0.47 | -0.21 | -0.02 |
| FCF Conversion (FCF/Net Income) | 0.82x | 0.70x | 0.69x | 0.59x | 0.63x | 0.31x | 0.92x | 0.86x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ACHR stock.
Archer Aviation Inc. (ACHR) generated $-432.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Archer Aviation Inc. (ACHR) reported negative free cash flow of $511.7M in 2025, indicating capital requirements exceeded cash from operations.
Archer Aviation Inc. (ACHR) spent $78.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Sustained cash burn and dilution
Metrics are mathematically derived from official filings.
Cash Conversion Masked by Non-Cash Charges
According to recent financial statements, ACHR's operating cash flow averaged 0.68x net loss over the last two quarters, with SBC of $85.6M in 2026Q2 narrowing the cash gap.
The OCF/NI ratio has hovered between 0.50 and 1.01 over the past ten quarters, indicating that non-cash charges like SBC and D&A are significant but not fully offsetting the cash burn. In 2026Q2, SBC of $85.6M and D&A of $13.1M reduced the cash loss to $156.4M from a net loss of $263.2M, yet the cash outflow remains substantial. This suggests that while earnings quality is poor due to heavy non-cash items, the underlying cash consumption is still severe and warrants close monitoring.
Free Cash Flow Burn Accelerates
Based on reported figures, ACHR's FCF deteriorated from -$103.8M in 2024Q1 to -$193.5M in 2026Q2, with FCF margin at -38.7% on minimal revenue.
The FCF trajectory shows a clear acceleration in cash burn, with quarterly FCF losses nearly doubling over the period. The 2026Q2 FCF of -$193.5M reflects both higher operating losses and increased capex, while revenue remains immaterial at $5.0M. This implies that the company is consuming cash at an unsustainable rate relative to its $1.02B liquidity, suggesting a runway of roughly four to five quarters before additional financing is needed.
Capital Expenditures Reflect Pre-Production Investment
As reported in financial statements, ACHR's capex rose to $37.1M in 2026Q2, up from $17.3M in 2024Q1, with capex/revenue at 7.4% despite negligible sales.
The increase in capex, though modest in absolute terms, signals investment in manufacturing capabilities and test infrastructure ahead of commercialization. The capex-to-revenue ratio is distorted by the pre-revenue stage, but the absolute growth suggests a deliberate build-out of production capacity, likely aligned with the Stellantis partnership. This capital intensity is expected to rise further as the company scales toward certification and initial production, which will intensify cash burn.
Working Capital Swings Reflect Pre-Delivery Activity
Based on EDBL's reported figures, working capital changes have been volatile, ranging from -$16.3M in 2024Q4 to +$8.8M in 2026Q1, with no clear trend.
The working capital fluctuations are likely tied to timing of vendor payments and potential pre-delivery payments from customers, though the amounts are small relative to the overall cash burn. The negative changes in several quarters suggest cash outflows for inventory or receivables, while positive changes indicate inflows from payables or deferred revenue. Given the pre-revenue stage, these swings are not yet indicative of operational efficiency but may become more meaningful as commercial activity ramps.
No Capital Returns, Only Cash Consumption
According to recent SEC filings, ACHR has paid no dividends and made no buybacks, with all cash directed to operations and acquisitions, including $25.0M in 2026Q2.
The absence of shareholder returns is expected for a development-stage company, but the acquisition activity, such as the $25.0M outflow in 2026Q2, indicates strategic deployment of capital into new platforms. This diversification, while potentially value-creating, adds execution risk and further strains liquidity. Investors should monitor whether these investments generate future cash flows or simply extend the burn period.
Cumulative Losses Outpace Cash Outflows
Over the past ten quarters, ACHR's cumulative net loss of -$1.64B exceeded operating cash outflow of -$1.11B, a gap of $530M driven by non-cash charges.
The cumulative divergence between net income and operating cash flow highlights the substantial non-cash expenses, primarily SBC, which have reduced the reported loss but not the cash position. This gap suggests that while the company is burning cash heavily, the actual cash consumption is lower than the accounting losses imply. However, the trend is concerning because the gap is narrowing as SBC as a percentage of net loss declines, indicating that cash burn is becoming more aligned with economic losses.
What the Cash Flow Statement Obscures
The cash flow statement obscures the true cost of SBC, which totaled $85.6M in 2026Q2, and the impact of acquisition outflows, potentially understating the cash needed for operations.
While SBC is a non-cash expense, it represents real dilution to shareholders, and the cash flow statement does not fully capture the economic cost of issuing equity to attract talent. Additionally, the $25.0M acquisition outflow in 2026Q2 is classified as investing, but it may be part of a broader strategic pivot that could require further capital. Investors should adjust for these items to assess the true cash burn and the sustainability of the company's liquidity position.