VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ACLSAxcelis Technologies, Inc.
$173.23$5.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksACLSCash Flow

Axcelis Technologies, Inc. (ACLS) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash conversion remains volatile, as demonstrated by the OCF/NI ratio swinging to 1.97 in 2026Q1 following a period where working capital outflows reached $45.1 million in 2025Q4.

ACLS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations96.65M118.31M140.82M156.87M215.61M150.19M69.7M-13.59M46.97M56.28M-8.8M18.26M-16.05M-15.04M-10.6M3.53M-5.89M-33.94M-48.72M-31.1M19.02M-12.17M71.63M-55.81M-55.98M-16.58M99.68M-39.1M
Operating CF Margin %-14.1%13.83%13.87%23.44%22.67%14.69%-3.96%10.61%13.71%-3.3%6.06%-7.9%-7.69%-5.21%1.11%-2.14%-25.52%-19.47%-7.68%4.12%-3.27%14.1%-17.33%-18.08%-4.54%14.65%-9.84%
Operating CF Growth %-207.52%-15.99%-10.23%-27.24%43.56%115.47%612.75%-128.94%-16.56%739.66%-148.19%213.78%-6.69%-41.95%-399.94%159.96%82.64%30.33%-56.63%-263.55%256.27%-116.99%228.35%0.31%-237.72%-116.63%354.91%-
Net Income100.87M120.24M200.99M246.26M183.08M98.65M49.98M17.03M45.88M126.96M11M14.68M-11.27M-17.14M-34.03M5.08M-17.57M-77.47M-196.66M-11.4M40.77M-3.85M74.17M-113.88M-26.15M-20.16M99.11M14.43M
Depreciation & Amortization17.71M17.61M15.81M13.07M11.61M10.82M9.94M7.88M5.77M5M4.26M4.87M4.59M5.08M6.88M8.5M7.04M7.44M23.57M21.91M20.14M23.73M22.98M13.56M11.76M21.21M17.81M19.08M
Stock-Based Compensation15.43M020.95M18.27M13.44M12.07M10.48M8.17M7.78M5.67M5.18M5.58M4.81M4.34M3.98M4.69M4.09M4.65M4.71M5.53M5.47M1.14M189K189K340K000
Deferred Taxes-1.36M0-15.59M-20.02M8.54M20.26M4.68M3.3M11.21M-82.08M519K779K1.27M-1.47M834K613K-1.41M-765K189K-91K-209K-828K-4.97M73.69M-39.65M-16.02M-8.36M-2.76M
Other Non-Cash Items2.75M11.31M4.06M-3.48M10.55M3.75M3.53M3.61M2.21M-8.13M909K1.72M1.82M1.4M6.77M1.01M2.02M12.11M122.67M9.7M-17.38M-13.53M-54.34M-10.39M-3.22M-12.21M-19.57M3.66M
Working Capital Changes-38.76M-30.86M-85.4M-97.23M-11.61M4.64M-8.92M-53.6M-25.89M8.87M-30.66M-9.36M-17.26M-7.24M4.98M-16.36M-58K20.09M-3.19M-56.76M-29.78M-18.83M33.6M-18.98M932K10.59M10.68M-62.82M
Change in Receivables4.84M37.43M6.91M-50.76M-67.27M-18.15M-1.39M-6M-3.88M-23.57M-14.13M5.17M-7.07M-11.53M10.48M22.69M-38.65M8.57M48.64M-1.54M6.7M3.13M-16.71M-20.18M4.73M86.45M00
Change in Inventory-32.96M-42.22M5.92M-69.96M-58.43M-39.02M-17.65M-17.95M-10.51M5.7M-6.57M-15.94M-12.28M2.21M5.9M-11.87M3.55M26.45M-6.94M-5.7M-47.34M4.12M9.9M-4.41M-7.33M15.82M-39.43M-16.99M
Change in Payables30.9M6.19M-413K-8.1M31.39M22.05M18.06M-19.15M-703K25M799K6M772K7.31M-13.49M-17.94M32.28M-11.04M-23.33M-24.99M21.4M-7.28M754K-42K-12.66M-27.46M00
Cash from Investing-21.18M29.93M-108.73M-100.86M-257.25M-8.72M-7.27M-11.97M-4.71M-7.29M-2.24M-1.83M-1.02M485K8.12M-2.12M5.65M123.28M6.22M47.95M23.59M-29.35M-3.05M-1.03M-47M-28.9M-11.02M-19.12M
Capital Expenditures-8.17M-11.29M-12.18M-20.66M-10.68M-8.72M-7.43M-11.97M-4.71M-7.29M-2.51M-1.83M-1.02M-822K-591K-2.12M-1.4M-463K-3.41M-10.39M-6.92M-7.79M-5.54M-4.99M-11.75M-29.58M-21.85M-16.91M
CapEx % of Revenue0.97%1.35%1.2%1.83%1.16%1.32%1.57%3.49%1.07%1.77%0.94%0.61%0.5%0.42%0.29%0.66%0.51%0.35%1.36%2.57%1.5%2.09%1.09%1.55%3.79%8.1%3.21%4.26%
Acquisitions000000168K000270K000000122.26M000-1.5M-14.57M-14.57M000-2.21M
Investments----------------------------
Other Investing00000000-4.71M0270K-1.83M01.31M8.71M3K7.06M1.49M9.62M-4.86M-924K-4.89M77K575K-260K677K10.83M0
Cash from Financing-105.78M-124.49M-71.19M-68.27M-65.48M-52.45M-2.39M-13.41M1.19M15.07M2.43M31.42M2.76M15.72M1.3M591K599K-83.11M896K-71.31M27.73M3.6M4.87M3.64M127.35M1.95M75.96M58.42M
Debt Issued (Net)-327K0-1.52M-1.24M-987K-763K-399K0000-14.92M-470K15M000-83.34M0-74.22M24.22M000121.58M000
Equity Issued (Net)-102.9M-121.08M-60.49M-52.5M-57.49M-49.99M-7.5M-17.74M00000000569K184K786K2.9M3.52M3.6M4.87M3.64M5.77M1.95M348.58M0
Dividends Paid000000000000000000-2.02M-12.42M00000000
Share Repurchases-102.9M-121.08M-60.49M-52.5M-57.49M-49.99M-7.5M-17.74M00000000000000000-1.22M00
Other Financing-2.55M-3.41M-9.18M-14.53M-7M-1.7M5.51M4.34M1.19M15.07M2.43M46.34M3.23M720K1.3M591K30K45K2.13M0000000-272.62M58.42M
Net Change in Cash-30.05M21.94M-42.89M-12.4M-109.33M91.45M57.7M-38.37M44.02M63.23M-8.1M48.14M-15.54M1.3M-1.89M1.13M723K7.33M-46.18M-56.57M69.03M-36.88M75.25M-53.05M26.47M-43.98M164.63M192K
Free Cash Flow88.47M107.01M128.64M136.21M204.92M141.47M62.27M-25.56M42.25M49M-11.3M16.43M-17.07M-15.86M-11.19M1.41M-7.29M-34.41M-52.13M-41.49M12.09M-19.96M66.09M-60.8M-67.73M-46.15M77.83M-56.02M
FCF Margin %10.46%12.75%12.64%12.05%22.27%21.36%13.12%-7.45%9.55%11.93%-4.23%5.45%-8.4%-8.11%-5.5%0.44%-2.65%-25.86%-20.83%-10.25%2.62%-5.36%13.01%-18.88%-21.87%-12.64%11.44%-14.1%
FCF Growth %-27.99%-16.81%-5.56%-33.53%44.85%127.19%343.59%-160.5%-13.77%533.43%-168.81%196.27%-7.57%-41.79%-894.04%119.31%78.8%34%-25.64%-443.06%160.58%-130.21%208.7%10.24%-46.76%-159.3%238.94%-
FCF per Share2.863.383.934.116.114.131.82-0.761.241.47-0.370.54-0.61-0.58-0.420.05-0.28-1.33-2.03-1.630.48-0.802.61-2.47-2.77-1.903.54-2.37
FCF Conversion (FCF/Net Income)0.88x0.98x0.70x0.64x1.18x1.52x1.39x-0.80x1.02x0.44x-0.80x1.24x1.42x0.88x0.31x0.70x0.34x0.44x0.25x2.73x0.47x3.16x0.97x0.49x2.14x0.82x1.01x-2.71x
Interest Paid004.73M4.87M4.99M5.09M5.16M5.21M5.47M5.32M4.82M3.98M832K409K0003.01M3.19M000000000
Taxes Paid0061.13M54.22M10.76M1.5M876K1.03M858K583K525K669K931K-737K848K515K2.29M734K1.06M000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical revenue and working capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Faces Working Capital

According to quarterly cash flow statements, the relationship between net income and operating cash flow has become increasingly volatile, with the OCF/NI ratio swinging from 1.97 in 2026Q1 to a negative 0.19 in 2025Q4, highlighting significant friction in converting accounting profits into actual cash.

The wide variance in conversion ratios suggests that reported net income is frequently decoupled from cash generation due to the timing of customer acceptances and inventory movements. Investors should monitor whether this volatility is a temporary byproduct of the current cyclical downturn or a structural issue in the company's revenue recognition process.

Free Cash Flow Margin Compression

As reported in financial filings, the company's free cash flow trajectory has deteriorated significantly, with margins falling from a peak of 20.3% in 2025Q3 to a negative 3.7% by 2025Q4, reflecting the impact of reduced operational efficiency during the recent period of top-line contraction.

The inability to maintain positive free cash flow during periods of lower revenue indicates that the company's high fixed-cost base is exerting downward pressure on cash generation. This trend warrants further investigation into whether the current cost structure can be adjusted to protect cash reserves if the industry downturn persists.

Working Capital Swings Impair Liquidity

Based on the provided cash flow data, working capital changes have acted as a major drag on cash flow, most notably in 2025Q4 when a $45.1M outflow significantly offset net income, illustrating the sensitivity of the company's cash position to inventory and receivable management cycles.

The lumpy nature of these working capital swings suggests that the company is susceptible to large, periodic cash outflows associated with the fulfillment of complex equipment orders. This pattern implies that cash flow visibility remains low, as the timing of customer payments and inventory build-ups remains inherently unpredictable.

Aggressive Buybacks Amid Revenue Decline

Data from recent SEC filings indicates that Axcelis has prioritized share repurchases, with $45.3M deployed in 2025Q2 alone, even as the company navigates a period of significant revenue contraction and fluctuating cash flow, suggesting a management focus on supporting EPS through reduced share counts.

While the company maintains a strong balance sheet, the decision to continue buybacks during a cyclical trough may limit the capital available for R&D or strategic pivots. Investors should monitor whether this capital allocation strategy remains sustainable if the current revenue contraction continues to pressure operating cash flow.

ACLS — Frequently Asked Questions

Quick answers to the most common questions about buying ACLS stock.

How much cash does Axcelis Technologies, Inc. (ACLS) generate from operations?

Axcelis Technologies, Inc. (ACLS) generated $118.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Axcelis Technologies, Inc.'s free cash flow?

Axcelis Technologies, Inc. (ACLS) generated $107.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Axcelis Technologies, Inc.'s capital expenditure (CapEx)?

Axcelis Technologies, Inc. (ACLS) spent $11.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Axcelis Technologies, Inc. distribute cash to shareholders?

In 2025, Axcelis Technologies, Inc. (ACLS) spent $121.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.