VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ACU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ACUAcme United Corporation
$48.23$184M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksACUCash Flow

Acme United Corporation (ACU) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is highly erratic, evidenced by an operating cash flow to net income ratio that swung from -6.22 in 2024Q1 to 4.34 in 2025Q4.

ACU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations21.57M18.23M11.98M28.9M2.89M5.14M5.72M14.7M4.48M4.81M8.86M1.08M4.65M6.48M-1.27M2.06M-1.14M6.58M3.27M2.71M-823.39K-438.61K4.31M1.75M1.64M2.05M506.69K495.44K600K-3.4M6.2M
Operating CF Margin %-9.28%6.16%15.09%1.49%2.82%3.49%10.32%3.26%3.69%7.11%0.98%4.34%7.23%-1.51%2.81%-1.8%11.13%4.75%4.28%-1.45%-0.88%9.94%5.01%5.32%5.67%1.47%1.43%1.64%-7.34%13.05%
Operating CF Growth %99.56%52.23%-58.56%899.38%-43.75%-10.15%-61.09%228.52%-6.98%-45.68%720.31%-76.77%-28.21%608.83%-161.69%281.75%-117.25%101.54%20.69%428.62%-87.73%-110.17%145.96%6.72%-19.87%304.47%2.27%-17.43%117.65%-154.84%588.89%
Net Income8.53M10.18B10.02M17.79M3.03M13.66M8.1M5.51M4.6M4.05M5.85M4.79M4.79M4M3.55M2.81M2.57M2.84M4.47M4.02M3.89M2.94M3.24M1.22M659.49K1.28M1.06M2.17M-1.7M200K-3.2M
Depreciation & Amortization6.35B6.35B05.07M4.58M4.05M3.75M3.43M3.23M2.89M2.42M2.05M1.7M1.2M1.09M978.84K870.16K917.89K1.01M871.25K835.13K652.77K522.35K458.05K562.49K724.01K748.94K979.71K1.2M1.1M1.3M
Stock-Based Compensation1.99B1.99B01.94M1.8M1.81M1.26M968.47K869.05K684.35K440.54K513.99K561.86K490.06K427.88K428.44K385.73K308.34K277.58K000000000000
Deferred Taxes2.22B2.22B0594.06K-294K489.06K60.94K162.64K396.23K660.7K100.53K-201.55K207.02K94.01K-34.86K-185.16K-348.71K-280.19K-213.35K104.86K442.03K-462.62K-56.96K540.6K-548.47K349.96K00000
Other Non-Cash Items-20.73B-20.72B9.24M-9.45M377.45K-3.35M1.39M309.35K11.17M9.82M-20-200K0427.88K0-100K-457.38K-251.06K353.68K358.53K390.97K59.16K-174.53K0-140.65K374.77K-1.86M100K-900K-100K
Working Capital Changes4.2M-2.86M-7.28M12.95M-6.61M-11.51M-8.84M4.32M-4.62M-3.48M43.4K-6.08M-2.41M683.61K-6.3M-1.97M-4.52M3.25M-2.02M-2.65M-6.35M-3.96M547.89K-293.33K650.11K-164.34K-1.68M-792.54K1.1M-3.8M8.1M
Change in Receivables1.91M-592.82K-2.46M6.33M1.84M-7.23M-2.03M-784.56K807.99K-5.23M499.94K-16.95K-1.73M785.95K-3.56M-76.02K-1.64M49.44K1.84M000000000000
Change in Inventory-2.07M-3.07M-329.9K3.65M-9.61M-3.21M-10.05M2.09M-1.58M-1.85M-1.48M-2.6M-4.39M2.06M-5.31M-1.13M-5.02M4.67M-3.47M-2.65M-2.94M-4.25M-64.95K-1.02M2.1M1.22M-1.71M1.65M800K-4M5.4M
Change in Payables749.28K-1.06M-2.98M1.55M1.91M1.5M460.18K-1.53M-3.07M3.73M610.5K-1.07M1.88M-1.75M1.48M-1.03M2.21M-149.34K-854.45K000000000000
Cash from Investing-10.95M-12.3M-12.94M7.43M-14.23M-6.37M-13.95M-1.68M-3.23M-14.38M-8.81M-1.91M-15.19M-2.97M-2.29M-4.17M-1.05M-699.18K-1.04M-1.51M-694.66K-1.52M-728.42K-289.96K-539.71K306.48K-145.65K8.08M-1.2M400K-2.9M
Capital Expenditures-10.66B-10.65B-7.15M-4.67M-4.3M-6.37M-2.57M-1.68M-3.23M-7.15M-1.84M-1.92M-2.16M-4.69M-814.57K-1.04M-1.05M-699.18K-1.04M-1.51M-707.51K-1.43M-443.33K-540.15K-598.3K-308.06K-456.82K-459.71K-1.6M-1.8M-1.1M
CapEx % of Revenue7076%5419.66%3.68%2.44%2.22%3.5%1.57%1.18%2.35%5.47%1.48%1.75%2.02%5.24%0.97%1.42%1.67%1.18%1.51%2.4%1.24%2.86%1.02%1.54%1.94%0.85%1.33%1.33%4.38%3.89%2.32%
Acquisitions-1.65M-1.65M-5.79M12.4M-9.62M0-11.38M00-7.23M-6.97M4.98K-13.81M0-1.47M-3.13M000000000008.16M000
Investments-------------------------------
Other Investing10.65B10.64B0-301.74K-300K000-379.92K-11.23B-29.37K4.98K773.1K1.73M-1.61M-3.23B-117.41M-132.24M0012.85K-92.42K-285.09K250.2K58.6K139.99K311.18K384.43K400K2.2M-1.8M
Cash from Financing-10.57M-8.88M2M-38.44M14.28M2.04M5.29M-10.61M-6.05M12.91M3.47M1.14M1.31M-1.61M5.39M3.43M2.31M-4.92M-1.37M-688.8K4.31M1.06M-3.17M-666.64K-682.47K-2.11M-339.41K-8.47M700K2.5M-3.5M
Debt Issued (Net)-8.92M-6.2M4.06M-37.25M16.45M2.56M8.77M-7.31M-3.43M14.49M7.02M1.77M1.24M-1.41M6.75M4.05M4.37M-2.56M1.57M-37K4.63M4.16M-3.47M-197.25K-567.75K-1.8M-112K-8.4M700K2.4M-3.6M
Equity Issued (Net)697.53K697.53K1.62M1.45M84.72K1.62M-228.23K0-365.15K649.23K-512.56K-679.7K0529.18K-267.02K153.53K-1.4M-1.69M-2.34M-122K108.75K-2.72M441.38K-469.38K-125.93K-289K3K00200K200K
Dividends Paid-1.78M-2.34M-2.22M-1.99M-1.9M-1.79M-1.6M-1.61M-1.48M-1.41M-1.33M-1.2M-1.06M-728.39K-1.09M-771.58K-655.83K-662.55K-594.63K-529.33K-428.93K-380.98K-143.01K00000000
Share Repurchases00000-1.47M-286.99K0-365.15K0-907.09K-679.7K00-438.9K-133.74K-1.57M-1.74M-2.48M-491K0-3.56M-252.8K-470.25K-214.71K-289K00000
Other Financing-572.89K-1.04M-1.46M-655.42K-351.62K-342.29K-1.64M-1.69M-768.08K-823.53K-1.71M1.25M1.14M000000-1K000011.21K-27.52K-230.41K-72.28K0-100K-100K
Net Change in Cash149.98K-2.8M852.74K-2.05M2.76M675.97K-2.65M2.41M-4.93M3.43M3.48M140.23K-9.36M1.89M1.9M1.25M82.35K1.29M236.57K1.15M2.76M-812.02K539.75K792.97K426.13K150.03K-66.96K48.66K700K2.5M-100K
Free Cash Flow12.27M7.58M4.83M23.92M-1.71M-1.23M3.15M13.02M1.24M-2.34M7.02M-838.87K2.49M1.78M-2.09M1.02M-2.19M5.88M2.23M1.19M-1.53M-1.87M3.87M1.21M1.04M1.74M49.87K35.74K-1M-5.2M5.1M
FCF Margin %8.14%3.86%2.48%12.49%-0.88%-0.68%1.92%9.14%0.91%-1.79%5.63%-0.76%2.32%1.99%-2.47%1.39%-3.47%9.94%3.24%1.89%-2.69%-3.74%8.92%3.47%3.38%4.81%0.14%0.1%-2.74%-11.23%10.74%
FCF Growth %2.95%57%-79.83%1497%-39%-139.09%-75.8%946.47%153.28%-133.28%936.6%-133.71%39.69%185.35%-304.53%146.61%-137.22%164.03%86.87%177.87%18.1%-148.33%218.98%16.14%-40.05%3392.01%39.54%103.57%80.77%-201.96%5200%
FCF per Share2.951.851.186.54-0.46-0.310.903.770.35-0.631.96-0.230.710.54-0.670.33-0.691.750.620.32-0.41-0.501.020.340.300.490.010.01-0.29-1.551.56
FCF Conversion (FCF/Net Income)1.44x1.79x1.19x1.62x0.95x0.38x0.71x2.67x0.97x1.19x1.51x0.23x0.97x1.62x-0.36x0.73x-0.44x2.32x0.73x0.67x-0.21x-0.15x1.33x1.43x2.49x1.60x0.48x0.23x-0.35x-17.00x-1.94x
Interest Paid1.2M1.57M1.9M3.18M2.12M908.78K930.36K1.86M1.86M1.26M841.63K563.84K489.35K505.23K436.08K390.42K278.17K165.09K495.11K000000000000
Taxes Paid475.72K560.72K2.25M5.77M978.38K875K755.34K422.34K887.59K1.57M1.78M2.41M1.42M1.82M1.02M129.04K464.58K1.33M1.7M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile working capital cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in financial statements, ACU's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 6.22 in 2024Q1 to a positive 4.34 in 2025Q4, suggesting that reported net income is a poor proxy for the company's actual cash-generating capability.

The extreme variance in the OCF/NI ratio indicates that accruals and non-cash adjustments are significantly distorting the bottom line. Investors should monitor whether this volatility stems from seasonal inventory builds or inconsistent collection cycles, as it complicates the assessment of true underlying profitability.

Inconsistent Free Cash Flow Generation

Based on the provided quarterly data, ACU's free cash flow trajectory remains highly erratic, with margins swinging from a negative 26.2% in 2024Q1 to a peak of 15.6% in 2024Q3, highlighting a lack of predictable cash conversion across the company's diverse product segments.

The inability to maintain positive free cash flow consistently suggests that the business model may be sensitive to timing differences in procurement and sales. This inconsistency warrants further investigation into whether the company's cash flow profile is structurally tied to the lumpy nature of its safety segment replenishment cycles.

Working Capital Efficiency Remains Unstable

According to recent SEC filings, ACU's working capital changes have been highly unpredictable, oscillating between a $7.1M outflow in 2025Q1 and a $4.1M inflow in 2024Q3, which suggests that the company struggles to manage its inventory and receivables in alignment with its sales volume.

The frequent swings in working capital indicate potential inefficiencies in inventory management or aggressive credit terms offered to retail partners. Such fluctuations may imply that the company is forced to absorb significant cash hits to maintain its shelf space, which could be a drag on long-term liquidity.

Capital Intensity Spikes Obscure Maintenance

As reported in financial statements, ACU's capital expenditure reached an anomalous 224.1% of revenue in 2025Q4, a massive deviation from the typical low-single-digit intensity, suggesting that either a major infrastructure investment occurred or the reported data reflects a significant non-recurring accounting adjustment.

This extreme spike in capital intensity is difficult to reconcile with the company's stagnant revenue growth and warrants immediate clarification. If this represents growth-oriented capex, it has yet to translate into meaningful top-line expansion, raising questions about the return on invested capital for these specific outlays.

ACU — Frequently Asked Questions

Quick answers to the most common questions about buying ACU stock.

How much cash does Acme United Corporation (ACU) generate from operations?

Acme United Corporation (ACU) generated $18.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Acme United Corporation's free cash flow?

Acme United Corporation (ACU) generated $7.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Acme United Corporation's capital expenditure (CapEx)?

Acme United Corporation (ACU) spent $10.65B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Acme United Corporation distribute cash to shareholders?

In 2025, Acme United Corporation (ACU) returned $2.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.