Adagio Medical Holdings, Inc. (ADGM) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | -143K | 185K | 254K | 26K | 78K | 41K | 121K | 60K | 0 |
| Revenue Growth % | - | 100% | -100% | -100% | -100% | -283.33% | 351.22% | 109.92% | -56.67% | - | - | - | - | - |
| Cost of Goods Sold | 0 | 58K | 31K | 342K | 253K | 299K | 571K | 682K | 542K | 334K | 253K | 401K | 318K | 291K |
| COGS % of Revenue | - | - | - | - | - | -209.09% | 308.65% | 268.5% | 2084.62% | 428.21% | 617.07% | 331.4% | 530% | - |
| Gross Profit | 0 | -58K | -31K | -342K | -253K | -442K | -386K | -428K | -516K | -256K | -212K | -280K | -258K | -291K |
| Gross Margin % | - | - | - | - | - | 309.09% | -208.65% | -168.5% | -1984.62% | -328.21% | -517.07% | -231.41% | -430% | - |
| Gross Profit Growth % | 100% | 86.88% | 91.97% | 20.09% | 50.97% | -72.66% | -82.08% | -52.86% | -100% | 12.03% | - | - | - | - |
| Operating Expenses | 5.2M | 3.91M | 5.69M | 4.38M | 7.14M | 50.37M | 10.24M | 6.23M | 8.3M | 5.08M | 8.87M | 6.59M | 6.4M | 5.92M |
| OpEx % of Revenue | - | - | - | - | - | -35222.56% | 5537.84% | 2453.15% | 31919.23% | 6508.97% | 21631.71% | 5449.59% | 10660% | - |
| Selling, General & Admin | 2.46M | 1.68M | 2.92M | 0 | 0 | 2.79M | 7.78M | 0 | 4.83M | 3.3M | 4.45M | 0 | 1.6M | 1.46M |
| SG&A % of Revenue | - | - | - | - | - | -1952.96% | 4203.78% | - | 18576.92% | 4234.62% | 10856.1% | - | 2663.33% | - |
| Research & Development | 2.74M | 2.23M | 2.77M | 1.97M | 3.66M | 3.42M | 2.47M | 2.87M | 3.47M | 1.77M | 4.42M | 4.41M | 4.8M | 4.45M |
| R&D % of Revenue | - | - | - | - | - | -2389.51% | 1334.05% | 1127.95% | 13342.31% | 2274.36% | 10775.61% | 3643.8% | 7996.67% | - |
| Other Operating Expenses | 0 | 0 | 0 | 1000K | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 |
| Operating Income | -5.2M | -3.97M | -5.72M | -4.72M | -7.4M | -50.78M | -10.63M | -6.66M | -8.81M | -5.33M | -9.08M | -6.87M | -6.65M | -6.21M |
| Operating Margin % | - | - | - | - | - | 35513.47% | -5746.49% | -2621.65% | -33903.85% | -6837.18% | -22148.78% | -5680.99% | -11090% | - |
| Operating Income Growth % | 29.7% | 92.19% | 46.19% | 29.16% | 16.09% | -852.26% | -17.07% | 3.13% | -32.48% | 14.09% | - | - | - | - |
| EBITDA | -4.99M | -3.73M | -5.53M | -4.45M | -7.13M | -50.36M | -10.38M | -6.4M | -8.48M | -5.2M | -8.98M | -6.73M | -6.53M | -6.07M |
| EBITDA Margin % | - | - | - | - | - | 35216.96% | -5608.11% | -2520.47% | -32634.62% | -6666.67% | -21904.88% | -5565.29% | -10883.33% | - |
| EBITDA Growth % | 29.97% | 92.59% | 46.7% | 30.55% | 16.02% | -868.47% | -15.52% | 4.93% | -29.94% | 14.38% | - | - | - | - |
| D&A (Non-Cash Add-back) | 210K | 237K | 191K | 271K | 271K | 424K | 256K | 257K | 330K | 133K | 100K | 140K | 124K | 135K |
| EBIT | -6.22M | -2.53M | -9.37M | -4.72M | -7.4M | -56.7M | -3.89M | -6.66M | -7.26M | -8.56M | -10.28M | -6.87M | -9.04M | -5.89M |
| Net Interest Income | -671K | -643K | -670K | -618K | -498K | 753K | -573K | 0 | -753K | -576K | -483K | 460.36K | -232K | -133K |
| Interest Income | 107K | 132K | 79K | 102K | 164K | 753K | 166K | 0 | 1K | 1K | 0 | 460.36K | 1K | 4K |
| Interest Expense | 778K | 775K | 749K | 720K | 662K | 0 | 739K | 0 | 754K | 577K | 485K | 0 | 233K | 137K |
| Other Income/Expense | -1.79M | 662K | -4.4M | 770K | -316K | 2.54M | 6M | 925K | 797K | -3.81M | -1.68M | -1.67M | -2.62M | 176K |
| Pretax Income | -7M | -3.31M | -10.12M | -3.95M | -7.71M | -48.24M | -4.63M | -5.73M | -8.02M | -9.14M | -10.76M | -8.55M | -9.28M | -6.03M |
| Pretax Margin % | - | - | - | - | - | 33737.52% | -2502.16% | -2257.48% | -30838.46% | -11720.51% | -26246.34% | -7064.46% | -15460% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 9.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | -18.91% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -7M | -3.31M | -10.12M | -3.95M | -7.71M | -52.8M | -4.63M | -5.73M | -8.02M | -9.14M | -10.76M | -8.55M | -9.28M | -6.03M |
| Net Margin % | - | - | - | - | - | 36925.43% | -2502.16% | -2257.48% | -30838.46% | -11720.51% | -26246.34% | -7064.46% | -15460% | - |
| Net Income Growth % | 9.31% | 93.74% | -118.58% | 31.16% | 3.8% | -477.59% | 56.98% | 32.92% | 13.56% | -51.56% | - | - | - | - |
| Net Income (Continuing) | -7M | -3.31M | -10.12M | -3.95M | -7.71M | -57.37M | -4.63M | -5.73M | -8.02M | -9.14M | -10.76M | -8.55M | -9.28M | -6.03M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.31 | -0.16 | -0.66 | -0.35 | -0.50 | -3.55 | -0.32 | -0.09 | -0.03 | -0.28 | -0.80 | 0.05 | 0.01 | -0.31 |
| EPS Growth % | 38% | 95.49% | -106.25% | -275.54% | -1482.28% | -1167.86% | 60% | -286.4% | -398.11% | 9.68% | - | - | - | - |
| EPS (Basic) | -0.31 | -0.16 | -0.66 | -0.26 | -0.50 | -3.55 | -0.32 | -0.09 | -0.03 | -0.28 | -0.80 | 0.05 | 0.01 | -0.31 |
| Diluted Shares Outstanding | 22.21M | 20.14M | 15.38M | 15.38M | 15.38M | 14.87M | 14.54M | 7.66M | 7.78M | 7.93M | 13.39M | 7.43M | 15.06M | 19.19M |
| Basic Shares Outstanding | 22.21M | 20.14M | 15.38M | 15.38M | 15.38M | 14.87M | 14.54M | 7.66M | 7.78M | 7.93M | 13.39M | 7.43M | 15.06M | 19.19M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |