VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ADMArcher-Daniels-Midland Company
$76.79$37.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksADMCash Flow

Archer-Daniels-Midland Company (ADM) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains highly inconsistent, evidenced by a peak margin of 18.8% in 2025Q2 followed by a negative 3.6% margin in 2025Q4, largely driven by volatile working capital swings.

ADM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Jun'12Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations5.79B5.45B2.79B4.46B3.48B6.59B-2.39B-5.45B-4.78B2.21B1.48B2.29B5.04B5.23B2.92B-2.34B2.73B5.34B-3.2B303M1.38B2.13B33.34M1.08B1.52B864.18M815.4M1.22B613.4M610.7M853.9M
Operating CF Margin %-6.79%3.26%4.75%3.42%7.74%-3.71%-8.43%-7.44%3.63%2.37%3.39%6.21%5.82%3.28%-2.63%3.38%8.66%-4.63%0.43%3.13%5.81%0.09%2.99%4.94%3.82%4.07%9.47%4.29%3.79%6.16%
Operating CF Growth %760.32%95.41%-37.44%28.23%-47.26%376.4%56.24%-13.96%-316.37%49.9%-35.65%-54.55%-3.5%79.03%224.74%-185.81%-48.94%266.7%-1157.43%-77.98%-35.28%6277.45%-96.92%-28.72%75.49%5.98%-33.15%98.86%0.44%-28.48%-28.32%
Net Income1.08B1.07B1.78B3.48B4.37B2.73B1.78B1.38B1.81B1.6B1.29B1.85B2.25B1.35B1.24B2.02B1.92B1.71B1.8B2.16B1.31B1.04B494.71M451.14M511.09M383.28M300.9M281.3M403.6M377.3M695.9M
Depreciation & Amortization1.18B1.18B1.14B1.06B1.03B996M976M993M941M924M900M882M894M909M848M877M912M743M721M701M656.71M664.65M689.86M648.73M614.07M621.97M647.64M622.2M560.1M475.5M419.2M
Stock-Based Compensation43M074M112M147M161M151M89M109M66M74M79M55M43M38M48M47M65M34M000000000000
Deferred Taxes-12M0-130M-23M-89M-129M75M21M-47M-714M56M-7M-59M161M45M521M30M34M-128M109M-105.65M241.67M-67.5M105.09M-4.97M3.92M-23.81M49.7M28.7M-12.2M72.7M
Other Non-Cash Items4.87B435M418M96M-184M178M145M-196M-146M17M-258M-757M-441M-174M396M-571M-185M-259M-186M109M96.35M-96.46M-98.42M95.75M69.23M72.25M141.74M-100K3M-40.7M-33.2M
Working Capital Changes-1.06B2.76B-492M-267M-1.79B2.65B-5.51B-7.74B-7.46B316M-585M249M2.34B2.93B340M-5.23B6M3.08B-5.61B-1.64B-401.58M271.93M-985.3M-219.67M327.16M-217.25M-251.07M273M-382M-129.7M-191.3M
Change in Receivables424M0447M737M-1.68B-578M-149M287M-376M73M-160M913M425M296M974M-2.88B3.68B3.68B-1.98B-953M-953M0000000000
Change in Inventory-3.3B0162M2.89B-295M-2.84B-2.43B-21M226M-137M-654M872M1.27B2.54B-272M-3.41B-144M1.9B-4.58B-1.22B-600.59M825.49M-950.79M-200.39M-72.51M229.29M-160.42M-79.8M-150.5M23M-320.5M
Change in Payables423M0-719M-1.54B1.39B1.92B694M-64M-300M181M161M-774M-94M-291M-117M2.35B-2.22B-2.22B1.74B783M783M0000000000
Cash from Investing-880M-1.02B-2.7B-1.5B-1.4B-2.67B4.46B5.26B6.58B-886M-1.21B-21M-3.37B-577M-1.12B-1.68B-1.71B-1.87B-1.9B-355M-1.07B-301.51M-574.43M-1.07B-407.36M-190.41M-1.06B-421M-1.64B-984.9M-449.2M
Capital Expenditures-957M-1.25B-1.56B-1.49B-1.32B-1.17B-823M-828M-842M-1.05B-882M-1.13B-894M-913M-1.48B-1.25B-1.61B-1.9B-1.78B-1.2B-762.01M-623.82M-509.24M-419.88M-349.64M-273.17M-428.74M-807.5M-1.07B-779.5M-754.3M
CapEx % of Revenue1.19%1.55%1.83%1.59%1.3%1.37%1.28%1.28%1.31%1.72%1.41%1.66%1.1%1.02%1.66%1.4%1.99%3.08%2.57%1.72%1.73%1.7%1.42%1.16%1.14%1.21%2.14%6.27%7.51%4.84%5.44%
Acquisitions116M0-869M032M-1.35B708M-1.67B-430M8M65M1.29B-2.3B-44M-241M-218M-62M60M-2M282M-182.21M-24.24M-93.02M-526.97M-40.01M-124.64M-30.42M0000
Investments-------------------------------
Other Investing-71M-3M12M-2M42M-114M-27M-5M3M246M749M867M1.28B1.17B-21M106M40M57M69M139M104.76M105.78M99.12M-64.63M3.37M-171.26M-412.07M-117.4M100K-429.9M-139.2M
Cash from Financing-3.47B-2.89B-1.53B-4.6B-2.5B-1.12B-423M-660M187M-1.03B-579M-2.65B-3.58B-3.24B-1.12B3.58B-1.03B-3.23B5.25B-398M282.93M-1.84B316.34M226.79M-941.12M-474.91M39.86M-463.8M970.7M237.3M-324.6M
Debt Issued (Net)-1.82B-1.88B1.83B-852M-158M-290M492M301M989M382M1.09B240M-1.71B-2.71B0-64M2.53B-567M-2.79B3.03B507M482.1M-1.52B455.75M483.57M-626.6M-286.93M371.22M-43.2M1.16B653.8M
Equity Issued (Net)00-2.33B-2.67B-1.45B0-133M-150M-77M-750M-1B-2.04B-1.18B-101M0-527M1.45B-100M-100M-61M-363M-1.58M-108M34.7M-99.24M-175.87M-62.93M-210.91M-313.8M-81.2M-312.5M
Dividends Paid-994M-987M-985M-977M-899M-834M-809M-789M-758M-730M-701M-687M-624M-501M-461M-455M-395M-11M-11M-54M-97M0000000000
Share Repurchases00-2.33B-2.67B-1.45B0-133M-150M-77M-750M-1B-2.04B-1.18B-101M-527M-527M-301M-100M-100M-61M-533M-1.58M-139M-4.11M-101.21M-184.52M-62.93M-210.91M-313.8M-81.2M-312.5M
Other Financing-661M-25M-44M-102M8M6M27M-22M33M70M34M-162M-62M73M-660M-51M2M11M11M2.6B-445M44.41M-210M-89.55M-1.17B-130M514.77M-503.66M1.43B100K-561.8M
Net Change in Cash-7.96B1.58B-1.47B-1.64B-421M2.81B1.66B-853M1.99B297M-315M-189M-2.02B1.41B676M-431M-9M245M147M-450M590.43M-17.79M-224.75M238.84M168.1M198.86M-204.15M335.1M-51.5M-136.9M80.1M
Free Cash Flow4.84B4.2B1.23B2.97B2.16B5.43B-3.21B-6.28B-5.63B1.16B593M1.17B4.15B4.31B1.44B-3.59B1.12B3.44B-4.98B-895M614.03M1.5B-475.9M661.16M1.17B591.01M386.66M412.3M-459.9M-168.8M99.6M
FCF Margin %6%5.24%1.43%3.16%2.13%6.36%-4.99%-9.71%-8.74%1.91%0.95%1.72%5.11%4.8%1.62%-4.03%1.39%5.58%-7.2%-1.28%1.4%4.11%-1.32%1.83%3.8%2.61%1.93%3.2%-3.22%-1.05%0.72%
FCF Growth %2059.38%242.62%-58.63%37.38%-60.21%269.09%48.9%-11.62%-584.17%95.95%-49.19%-71.87%-3.8%199.1%140.2%-420.27%-67.47%169.09%-456.76%-245.76%-59.13%415.69%-171.98%-43.34%97.45%52.85%-6.22%189.65%-172.45%-269.48%-84.26%
FCF per Share9.998.692.495.473.839.59-5.70-11.12-9.922.031.001.886.326.512.18-5.481.745.35-7.71-1.360.942.29-0.731.021.780.850.520.50-0.55-0.190.11
FCF Conversion (FCF/Net Income)4.47x5.06x1.55x1.28x0.80x2.43x-1.35x-3.95x-2.64x1.39x1.15x1.24x2.24x3.89x2.39x-1.91x1.34x2.77x-1.90x0.17x0.64x1.62x0.03x2.19x3.36x1.69x2.13x4.05x2.31x1.51x2.26x
Interest Paid00710M711M409M276M345M388M351M321M283M334M338M380M0411M418M453M0000000000000
Taxes Paid00658M742M708M553M195M268M376M538M398M602M720M556M0479M513M604M0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital volatility risks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from 16.75 in 2025Q3 to -1.16 in 2025Q1, suggesting that accounting accruals significantly distort the company's underlying cash generation capabilities.

The extreme variance in the OCF/NI ratio implies that reported net income is a poor proxy for actual cash inflows, likely due to the heavy use of mark-to-market accounting for commodity derivatives. Investors should monitor whether these timing differences represent genuine operational cash flow or merely temporary accounting fluctuations that mask the true quality of earnings.

Free Cash Flow Margin Instability

Based on ADM's reported figures, free cash flow trajectory remains highly inconsistent, with margins fluctuating from a peak of 18.8% in 2025Q2 to a low of -3.6% in 2025Q4, indicating that the company's ability to generate sustainable cash after capital expenditures is currently compromised.

The inability to maintain positive free cash flow across consecutive quarters suggests that the business model is highly sensitive to external commodity cycles and inventory management. This volatility may indicate that the company's cash generation is not yet decoupled from the inherent risks of its high-volume, low-margin agricultural processing operations.

Working Capital Swings Drive Cash

According to recent SEC filings, working capital changes have become the primary driver of cash flow variability, with a massive $2.7 billion outflow in 2025Q3 followed by a $3.5 billion inflow in 2025Q2, highlighting the significant impact of seasonal inventory and trade finance cycles on liquidity.

These dramatic swings in working capital suggest that ADM's cash position is heavily dependent on the timing of grain procurement and sales cycles. Such reliance on working capital management to fund operations may imply that the company's core business is struggling to generate consistent organic cash flow without significant balance sheet adjustments.

Capital Allocation Amidst Cash Pressure

As indicated by historical data, ADM has maintained consistent dividend payments despite significant cash flow volatility, with quarterly outflows averaging approximately $245 million, even as free cash flow turned negative in multiple periods, suggesting a commitment to shareholder returns that may strain liquidity during downturns.

The decision to prioritize dividends while free cash flow is negative warrants further investigation into the sustainability of this capital allocation strategy. If the company continues to fund these distributions through debt or working capital liquidation rather than operational cash, it may indicate a potential long-term risk to the company's financial flexibility.

ADM — Frequently Asked Questions

Quick answers to the most common questions about buying ADM stock.

How much cash does Archer-Daniels-Midland Company (ADM) generate from operations?

Archer-Daniels-Midland Company (ADM) generated $5.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Archer-Daniels-Midland Company's free cash flow?

Archer-Daniels-Midland Company (ADM) generated $4.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Archer-Daniels-Midland Company's capital expenditure (CapEx)?

Archer-Daniels-Midland Company (ADM) spent $1.25B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Archer-Daniels-Midland Company distribute cash to shareholders?

In 2025, Archer-Daniels-Midland Company (ADM) returned $987.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.