Operating cash flow is highly volatile, swinging from negative $342.0M in 2025Q1 to $4.3B in 2025Q2 and falling to $489.0M in 2026Q3 despite $821.0M of net income, indicating that cash conversion depends heavily on working capital release rather than steady earnings.
Archer-Daniels-Midland Company (ADM) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Jun'12 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 1.48B | 5.45B | 2.79B | 4.46B | 3.48B | 6.59B | -2.39B | -5.45B | -4.78B | 2.21B | 1.48B | 2.29B | 5.04B | 5.23B | 2.92B | -2.34B | 2.73B | 5.34B | -3.2B | 303M | 1.38B | 2.13B | 33.34M | 1.08B | 1.52B | 864.18M | 815.4M | 1.22B | 613.4M | 610.7M | 853.9M |
| Operating CF Margin % | - | 6.79% | 3.26% | 4.75% | 3.42% | 7.74% | -3.71% | -8.43% | -7.44% | 3.63% | 2.37% | 3.39% | 6.21% | 5.82% | 3.28% | -2.63% | 3.38% | 8.66% | -4.63% | 0.43% | 3.13% | 5.81% | 0.09% | 2.99% | 4.94% | 3.82% | 4.07% | 9.47% | 4.29% | 3.79% | 6.16% |
| Operating CF Growth % | -199.58% | 95.41% | -37.44% | 28.23% | -47.26% | 376.4% | 56.24% | -13.96% | -316.37% | 49.9% | -35.65% | -54.55% | -3.5% | 79.03% | 224.74% | -185.81% | -48.94% | 266.7% | -1157.43% | -77.98% | -35.28% | 6277.45% | -96.92% | -28.72% | 75.49% | 5.98% | -33.15% | 98.86% | 0.44% | -28.48% | -28.32% |
| Net Income | 2.48B | 1.07B | 1.78B | 3.48B | 4.37B | 2.73B | 1.78B | 1.38B | 1.81B | 1.6B | 1.29B | 1.85B | 2.25B | 1.35B | 1.24B | 2.02B | 1.92B | 1.71B | 1.8B | 2.16B | 1.31B | 1.04B | 494.71M | 451.14M | 511.09M | 383.28M | 300.9M | 281.3M | 403.6M | 377.3M | 695.9M |
| Depreciation & Amortization | 1.19B | 1.18B | 1.14B | 1.06B | 1.03B | 996M | 976M | 993M | 941M | 924M | 900M | 882M | 894M | 909M | 848M | 877M | 912M | 743M | 721M | 701M | 656.71M | 664.65M | 689.86M | 648.73M | 614.07M | 621.97M | 647.64M | 622.2M | 560.1M | 475.5M | 419.2M |
| Stock-Based Compensation | -10M | 83M | 74M | 112M | 147M | 161M | 151M | 89M | 109M | 66M | 74M | 79M | 55M | 43M | 38M | 48M | 47M | 65M | 34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 9M | -45M | -130M | -23M | -89M | -129M | 75M | 21M | -47M | -714M | 56M | -7M | -59M | 161M | 45M | 521M | 30M | 34M | -128M | 109M | -105.65M | 241.67M | -67.5M | 105.09M | -4.97M | 3.92M | -23.81M | 49.7M | 28.7M | -12.2M | 72.7M |
| Other Non-Cash Items | -527M | 397M | 418M | 96M | -184M | 178M | 145M | -196M | -146M | 17M | -258M | -757M | -441M | -174M | 396M | -571M | -185M | -259M | -186M | 109M | 96.35M | -96.46M | -98.42M | 95.75M | 69.23M | 72.25M | 141.74M | -100K | 3M | -40.7M | -33.2M |
| Working Capital Changes | -1.68B | 2.76B | -492M | -267M | -1.79B | 2.65B | -5.51B | -7.74B | -7.46B | 316M | -585M | 249M | 2.34B | 2.93B | 340M | -5.23B | 6M | 3.08B | -5.61B | -1.64B | -401.58M | 271.93M | -985.3M | -219.67M | 327.16M | -217.25M | -251.07M | 273M | -382M | -129.7M | -191.3M |
| Change in Receivables | 371M | 855M | 447M | 737M | -1.68B | -578M | -149M | 287M | -376M | 73M | -160M | 913M | 425M | 296M | 974M | -2.88B | 3.68B | 3.68B | -1.98B | -953M | -953M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -2.77B | 1.51B | 162M | 2.89B | -295M | -2.84B | -2.43B | -21M | 226M | -137M | -654M | 872M | 1.27B | 2.54B | -272M | -3.41B | -144M | 1.9B | -4.58B | -1.22B | -600.59M | 825.49M | -950.79M | -200.39M | -72.51M | 229.29M | -160.42M | -79.8M | -150.5M | 23M | -320.5M |
| Change in Payables | 845M | -473M | -719M | -1.54B | 1.39B | 1.92B | 694M | -64M | -300M | 181M | 161M | -774M | -94M | -291M | -117M | 2.35B | -2.22B | -2.22B | 1.74B | 783M | 783M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.07B | -1.02B | -2.7B | -1.5B | -1.4B | -2.67B | 4.46B | 5.26B | 6.58B | -886M | -1.21B | -21M | -3.37B | -577M | -1.12B | -1.68B | -1.71B | -1.87B | -1.9B | -355M | -1.07B | -301.51M | -574.43M | -1.07B | -407.36M | -190.41M | -1.06B | -421M | -1.64B | -984.9M | -449.2M |
| Capital Expenditures | -1.13B | -1.25B | -1.56B | -1.49B | -1.32B | -1.17B | -823M | -828M | -842M | -1.05B | -882M | -1.13B | -894M | -913M | -1.48B | -1.25B | -1.61B | -1.9B | -1.78B | -1.2B | -762.01M | -623.82M | -509.24M | -419.88M | -349.64M | -273.17M | -428.74M | -807.5M | -1.07B | -779.5M | -754.3M |
| CapEx % of Revenue | 1.34% | 1.55% | 1.83% | 1.59% | 1.3% | 1.37% | 1.28% | 1.28% | 1.31% | 1.72% | 1.41% | 1.66% | 1.1% | 1.02% | 1.66% | 1.4% | 1.99% | 3.08% | 2.57% | 1.72% | 1.73% | 1.7% | 1.42% | 1.16% | 1.14% | 1.21% | 2.14% | 6.27% | 7.51% | 4.84% | 5.44% |
| Acquisitions | 33M | -108M | -869M | 37M | 32M | -1.35B | 708M | -1.67B | -430M | 8M | 65M | 1.29B | -2.3B | -44M | -241M | -218M | -62M | 60M | -2M | 282M | -182.21M | -24.24M | -93.02M | -526.97M | -40.01M | -124.64M | -30.42M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1M | 105M | 12M | -21M | 42M | -114M | -27M | -5M | 3M | 246M | 749M | 867M | 1.28B | 1.17B | -21M | 106M | 40M | 57M | 69M | 139M | 104.76M | 105.78M | 99.12M | -64.63M | 3.37M | -171.26M | -412.07M | -117.4M | 100K | -429.9M | -139.2M |
| Cash from Financing | -522M | -2.89B | -1.53B | -4.6B | -2.5B | -1.12B | -423M | -660M | 187M | -1.03B | -579M | -2.65B | -3.58B | -3.24B | -1.12B | 3.58B | -1.03B | -3.23B | 5.25B | -398M | 282.93M | -1.84B | 316.34M | 226.79M | -941.12M | -474.91M | 39.86M | -463.8M | 970.7M | 237.3M | -324.6M |
| Debt Issued (Net) | 902M | -1.88B | 1.83B | -852M | -158M | -290M | 492M | 301M | 989M | 382M | 1.09B | 240M | -1.71B | -2.71B | 0 | -64M | 2.53B | -567M | -2.79B | 3.03B | 507M | 482.1M | -1.52B | 455.75M | 483.57M | -626.6M | -286.93M | 371.22M | -43.2M | 1.16B | 653.8M |
| Equity Issued (Net) | -358M | 0 | -2.33B | -2.67B | -1.45B | 0 | -133M | -150M | -77M | -750M | -1B | -2.04B | -1.18B | -101M | 0 | -527M | 1.45B | -100M | -100M | -61M | -363M | -1.58M | -108M | 34.7M | -99.24M | -175.87M | -62.93M | -210.91M | -313.8M | -81.2M | -312.5M |
| Dividends Paid | -1.01B | -987M | -985M | -977M | -899M | -834M | -809M | -789M | -758M | -730M | -701M | -687M | -624M | -501M | -461M | -455M | -395M | -11M | -11M | -54M | -97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -358M | 0 | -2.33B | -2.67B | -1.45B | 0 | -133M | -150M | -77M | -750M | -1B | -2.04B | -1.18B | -101M | -527M | -527M | -301M | -100M | -100M | -61M | -533M | -1.58M | -139M | -4.11M | -101.21M | -184.52M | -62.93M | -210.91M | -313.8M | -81.2M | -312.5M |
| Other Financing | -58M | -25M | -44M | -102M | 8M | 6M | 27M | -22M | 33M | 70M | 34M | -162M | -62M | 73M | -660M | -51M | 2M | 11M | 11M | 2.6B | -445M | 44.41M | -210M | -89.55M | -1.17B | -130M | 514.77M | -503.66M | 1.43B | 100K | -561.8M |
| Net Change in Cash | -4.63B | 1.58B | -1.47B | -1.64B | -421M | 2.81B | 1.66B | -853M | 1.99B | 297M | -315M | -189M | -2.02B | 1.41B | 676M | -431M | -9M | 245M | 147M | -450M | 590.43M | -17.79M | -224.75M | 238.84M | 168.1M | 198.86M | -204.15M | 335.1M | -51.5M | -136.9M | 80.1M |
| Free Cash Flow | 346M | 4.2B | 1.23B | 2.97B | 2.16B | 5.43B | -3.21B | -6.28B | -5.63B | 1.16B | 593M | 1.17B | 4.15B | 4.31B | 1.44B | -3.59B | 1.12B | 3.44B | -4.98B | -895M | 614.03M | 1.5B | -475.9M | 661.16M | 1.17B | 591.01M | 386.66M | 412.3M | -459.9M | -168.8M | 99.6M |
| FCF Margin % | 0.41% | 5.24% | 1.43% | 3.16% | 2.13% | 6.36% | -4.99% | -9.71% | -8.74% | 1.91% | 0.95% | 1.72% | 5.11% | 4.8% | 1.62% | -4.03% | 1.39% | 5.58% | -7.2% | -1.28% | 1.4% | 4.11% | -1.32% | 1.83% | 3.8% | 2.61% | 1.93% | 3.2% | -3.22% | -1.05% | 0.72% |
| FCF Growth % | -92.64% | 242.62% | -58.63% | 37.38% | -60.21% | 269.09% | 48.9% | -11.62% | -584.17% | 95.95% | -49.19% | -71.87% | -3.8% | 199.1% | 140.2% | -420.27% | -67.47% | 169.09% | -456.76% | -245.76% | -59.13% | 415.69% | -171.98% | -43.34% | 97.45% | 52.85% | -6.22% | 189.65% | -172.45% | -269.48% | -84.26% |
| FCF per Share | 0.71 | 8.69 | 2.49 | 5.47 | 3.83 | 9.59 | -5.70 | -11.12 | -9.92 | 2.03 | 1.00 | 1.88 | 6.32 | 6.51 | 2.18 | -5.48 | 1.74 | 5.35 | -7.71 | -1.36 | 0.94 | 2.29 | -0.73 | 1.02 | 1.78 | 0.85 | 0.52 | 0.50 | -0.55 | -0.19 | 0.11 |
| FCF Conversion (FCF/Net Income) | 0.14x | 5.06x | 1.55x | 1.28x | 0.80x | 2.43x | -1.35x | -3.95x | -2.64x | 1.39x | 1.15x | 1.24x | 2.24x | 3.89x | 2.39x | -1.91x | 1.34x | 2.77x | -1.90x | 0.17x | 0.64x | 1.62x | 0.03x | 2.19x | 3.36x | 1.69x | 2.13x | 4.05x | 2.31x | 1.51x | 2.26x |
| Interest Paid | 0 | 629M | 710M | 711M | 409M | 276M | 345M | 388M | 351M | 321M | 283M | 334M | 338M | 380M | 0 | 411M | 418M | 453M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 389M | 658M | 742M | 708M | 553M | 195M | 268M | 376M | 538M | 398M | 602M | 720M | 556M | 0 | 479M | 513M | 604M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ADM stock.
Archer-Daniels-Midland Company (ADM) generated $5.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Archer-Daniels-Midland Company (ADM) generated $4.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Archer-Daniels-Midland Company (ADM) spent $1.25B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Archer-Daniels-Midland Company (ADM) returned $987.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital drives cash volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Working Capital Swings
Based on ADM's reported quarterly cash flow statements, operating cash flow swung from negative $342.0M in 2025Q1 to $4.3B in 2025Q2, indicating that reported net income of $219.0M and $295.0M alone do not explain cash generation in these periods.
The gap between net income and operating cash flow is the defining feature of the recent record, with OCF/NI ratios ranging from negative values to above 19x in a single year. This pattern suggests that cash conversion is driven primarily by working capital timing rather than by the underlying earnings base, which is thin at roughly 1.3% net margin. Investors should monitor whether the 2026Q2 operating cash flow of $1.1B, which converted at 1.27x net income, reflects durable collections discipline or a temporary reversal of prior inventory and receivables build.
Free Cash Flow Oscillates Around Zero
According to ADM's reported figures, free cash flow moved from $4.0B in 2025Q2 to negative $669.0M in 2025Q4 and then to $877.0M in 2026Q2, with FCF margins swinging between roughly negative 3.6% and positive 18.8%.
Free cash flow has been dominated by working capital movements, leaving little evidence of a stable underlying cash generation trend. The 2026Q3 FCF of $182.0M on a 0.8% margin suggests the most recent quarter has normalized toward a low-margin baseline. Given ADM's structurally thin margins, the magnitude of these swings appears more consistent with commodity timing effects than with a change in the company's fundamental cash earning power.
Working Capital Drives Quarterly Cash Volatility
As reported in ADM's quarterly statements, working capital changes ranged from negative $2.7B in 2025Q3 to positive $3.5B in 2025Q2, a range large enough to overwhelm operating earnings in most periods.
The scale of working capital movement relative to net income indicates that inventory, receivables, and payables management is the principal determinant of reported operating cash flow. The reversal from a $2.7B outflow to a $3.5B inflow within a single quarter pair suggests high sensitivity to commodity price levels and the timing of physical grain positions. Investors should treat reported operating cash flow as a noisy signal and monitor working capital across several quarters before drawing conclusions about efficiency.
Dividends Persist Despite Erratic Cash Generation
As reported in the cash flow statements, ADM paid between $241.0M and $256.0M in dividends each quarter, while buybacks were absent in most periods, with a $1.0B repurchase in 2024Q2 and a $358.0M repurchase in 2026Q3.
The dividend has been paid at a steady quarterly level regardless of whether free cash flow was positive or negative, including the negative FCF quarters of 2025Q4 and 2025Q1. Funding the dividend from volatile operating cash flow may warrant closer scrutiny, particularly when cumulative FCF over the period is uneven. Investors should monitor whether the 2026Q3 buyback reflects confidence in durable cash generation or a reallocation of cash drawn from working capital release.
Cash Trends May Overstate Underlying Recovery
Based on reported figures, the strong 2026Q2 operating cash flow of $1.1B may reflect working capital release rather than durable earnings, given that the 2026Q3 operating cash flow fell to $489.0M despite net income of $821.0M.
The cash flow statement may obscure the extent to which recent quarters rely on timing effects in inventories and receivables, which can reverse quickly in a commodity-driven business. The 2026Q3 operating cash flow converting at only 0.60x net income suggests that reported profit improvement has not yet translated into cash. Investors should treat the recent recovery as provisional until several consecutive quarters show operating cash flow tracking net income more consistently.