Free cash flow generation remains highly inconsistent, evidenced by a peak margin of 18.8% in 2025Q2 followed by a negative 3.6% margin in 2025Q4, largely driven by volatile working capital swings.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Jun'12 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 5.79B | 5.45B | 2.79B | 4.46B | 3.48B | 6.59B | -2.39B | -5.45B | -4.78B | 2.21B | 1.48B | 2.29B | 5.04B | 5.23B | 2.92B | -2.34B | 2.73B | 5.34B | -3.2B | 303M | 1.38B | 2.13B | 33.34M | 1.08B | 1.52B | 864.18M | 815.4M | 1.22B | 613.4M | 610.7M | 853.9M |
| Operating CF Margin % | - | 6.79% | 3.26% | 4.75% | 3.42% | 7.74% | -3.71% | -8.43% | -7.44% | 3.63% | 2.37% | 3.39% | 6.21% | 5.82% | 3.28% | -2.63% | 3.38% | 8.66% | -4.63% | 0.43% | 3.13% | 5.81% | 0.09% | 2.99% | 4.94% | 3.82% | 4.07% | 9.47% | 4.29% | 3.79% | 6.16% |
| Operating CF Growth % | 760.32% | 95.41% | -37.44% | 28.23% | -47.26% | 376.4% | 56.24% | -13.96% | -316.37% | 49.9% | -35.65% | -54.55% | -3.5% | 79.03% | 224.74% | -185.81% | -48.94% | 266.7% | -1157.43% | -77.98% | -35.28% | 6277.45% | -96.92% | -28.72% | 75.49% | 5.98% | -33.15% | 98.86% | 0.44% | -28.48% | -28.32% |
| Net Income | 1.08B | 1.07B | 1.78B | 3.48B | 4.37B | 2.73B | 1.78B | 1.38B | 1.81B | 1.6B | 1.29B | 1.85B | 2.25B | 1.35B | 1.24B | 2.02B | 1.92B | 1.71B | 1.8B | 2.16B | 1.31B | 1.04B | 494.71M | 451.14M | 511.09M | 383.28M | 300.9M | 281.3M | 403.6M | 377.3M | 695.9M |
| Depreciation & Amortization | 1.18B | 1.18B | 1.14B | 1.06B | 1.03B | 996M | 976M | 993M | 941M | 924M | 900M | 882M | 894M | 909M | 848M | 877M | 912M | 743M | 721M | 701M | 656.71M | 664.65M | 689.86M | 648.73M | 614.07M | 621.97M | 647.64M | 622.2M | 560.1M | 475.5M | 419.2M |
| Stock-Based Compensation | 43M | 0 | 74M | 112M | 147M | 161M | 151M | 89M | 109M | 66M | 74M | 79M | 55M | 43M | 38M | 48M | 47M | 65M | 34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -12M | 0 | -130M | -23M | -89M | -129M | 75M | 21M | -47M | -714M | 56M | -7M | -59M | 161M | 45M | 521M | 30M | 34M | -128M | 109M | -105.65M | 241.67M | -67.5M | 105.09M | -4.97M | 3.92M | -23.81M | 49.7M | 28.7M | -12.2M | 72.7M |
| Other Non-Cash Items | 4.87B | 435M | 418M | 96M | -184M | 178M | 145M | -196M | -146M | 17M | -258M | -757M | -441M | -174M | 396M | -571M | -185M | -259M | -186M | 109M | 96.35M | -96.46M | -98.42M | 95.75M | 69.23M | 72.25M | 141.74M | -100K | 3M | -40.7M | -33.2M |
| Working Capital Changes | -1.06B | 2.76B | -492M | -267M | -1.79B | 2.65B | -5.51B | -7.74B | -7.46B | 316M | -585M | 249M | 2.34B | 2.93B | 340M | -5.23B | 6M | 3.08B | -5.61B | -1.64B | -401.58M | 271.93M | -985.3M | -219.67M | 327.16M | -217.25M | -251.07M | 273M | -382M | -129.7M | -191.3M |
| Change in Receivables | 424M | 0 | 447M | 737M | -1.68B | -578M | -149M | 287M | -376M | 73M | -160M | 913M | 425M | 296M | 974M | -2.88B | 3.68B | 3.68B | -1.98B | -953M | -953M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -3.3B | 0 | 162M | 2.89B | -295M | -2.84B | -2.43B | -21M | 226M | -137M | -654M | 872M | 1.27B | 2.54B | -272M | -3.41B | -144M | 1.9B | -4.58B | -1.22B | -600.59M | 825.49M | -950.79M | -200.39M | -72.51M | 229.29M | -160.42M | -79.8M | -150.5M | 23M | -320.5M |
| Change in Payables | 423M | 0 | -719M | -1.54B | 1.39B | 1.92B | 694M | -64M | -300M | 181M | 161M | -774M | -94M | -291M | -117M | 2.35B | -2.22B | -2.22B | 1.74B | 783M | 783M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -880M | -1.02B | -2.7B | -1.5B | -1.4B | -2.67B | 4.46B | 5.26B | 6.58B | -886M | -1.21B | -21M | -3.37B | -577M | -1.12B | -1.68B | -1.71B | -1.87B | -1.9B | -355M | -1.07B | -301.51M | -574.43M | -1.07B | -407.36M | -190.41M | -1.06B | -421M | -1.64B | -984.9M | -449.2M |
| Capital Expenditures | -957M | -1.25B | -1.56B | -1.49B | -1.32B | -1.17B | -823M | -828M | -842M | -1.05B | -882M | -1.13B | -894M | -913M | -1.48B | -1.25B | -1.61B | -1.9B | -1.78B | -1.2B | -762.01M | -623.82M | -509.24M | -419.88M | -349.64M | -273.17M | -428.74M | -807.5M | -1.07B | -779.5M | -754.3M |
| CapEx % of Revenue | 1.19% | 1.55% | 1.83% | 1.59% | 1.3% | 1.37% | 1.28% | 1.28% | 1.31% | 1.72% | 1.41% | 1.66% | 1.1% | 1.02% | 1.66% | 1.4% | 1.99% | 3.08% | 2.57% | 1.72% | 1.73% | 1.7% | 1.42% | 1.16% | 1.14% | 1.21% | 2.14% | 6.27% | 7.51% | 4.84% | 5.44% |
| Acquisitions | 116M | 0 | -869M | 0 | 32M | -1.35B | 708M | -1.67B | -430M | 8M | 65M | 1.29B | -2.3B | -44M | -241M | -218M | -62M | 60M | -2M | 282M | -182.21M | -24.24M | -93.02M | -526.97M | -40.01M | -124.64M | -30.42M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -71M | -3M | 12M | -2M | 42M | -114M | -27M | -5M | 3M | 246M | 749M | 867M | 1.28B | 1.17B | -21M | 106M | 40M | 57M | 69M | 139M | 104.76M | 105.78M | 99.12M | -64.63M | 3.37M | -171.26M | -412.07M | -117.4M | 100K | -429.9M | -139.2M |
| Cash from Financing | -3.47B | -2.89B | -1.53B | -4.6B | -2.5B | -1.12B | -423M | -660M | 187M | -1.03B | -579M | -2.65B | -3.58B | -3.24B | -1.12B | 3.58B | -1.03B | -3.23B | 5.25B | -398M | 282.93M | -1.84B | 316.34M | 226.79M | -941.12M | -474.91M | 39.86M | -463.8M | 970.7M | 237.3M | -324.6M |
| Debt Issued (Net) | -1.82B | -1.88B | 1.83B | -852M | -158M | -290M | 492M | 301M | 989M | 382M | 1.09B | 240M | -1.71B | -2.71B | 0 | -64M | 2.53B | -567M | -2.79B | 3.03B | 507M | 482.1M | -1.52B | 455.75M | 483.57M | -626.6M | -286.93M | 371.22M | -43.2M | 1.16B | 653.8M |
| Equity Issued (Net) | 0 | 0 | -2.33B | -2.67B | -1.45B | 0 | -133M | -150M | -77M | -750M | -1B | -2.04B | -1.18B | -101M | 0 | -527M | 1.45B | -100M | -100M | -61M | -363M | -1.58M | -108M | 34.7M | -99.24M | -175.87M | -62.93M | -210.91M | -313.8M | -81.2M | -312.5M |
| Dividends Paid | -994M | -987M | -985M | -977M | -899M | -834M | -809M | -789M | -758M | -730M | -701M | -687M | -624M | -501M | -461M | -455M | -395M | -11M | -11M | -54M | -97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -2.33B | -2.67B | -1.45B | 0 | -133M | -150M | -77M | -750M | -1B | -2.04B | -1.18B | -101M | -527M | -527M | -301M | -100M | -100M | -61M | -533M | -1.58M | -139M | -4.11M | -101.21M | -184.52M | -62.93M | -210.91M | -313.8M | -81.2M | -312.5M |
| Other Financing | -661M | -25M | -44M | -102M | 8M | 6M | 27M | -22M | 33M | 70M | 34M | -162M | -62M | 73M | -660M | -51M | 2M | 11M | 11M | 2.6B | -445M | 44.41M | -210M | -89.55M | -1.17B | -130M | 514.77M | -503.66M | 1.43B | 100K | -561.8M |
| Net Change in Cash | -7.96B | 1.58B | -1.47B | -1.64B | -421M | 2.81B | 1.66B | -853M | 1.99B | 297M | -315M | -189M | -2.02B | 1.41B | 676M | -431M | -9M | 245M | 147M | -450M | 590.43M | -17.79M | -224.75M | 238.84M | 168.1M | 198.86M | -204.15M | 335.1M | -51.5M | -136.9M | 80.1M |
| Free Cash Flow | 4.84B | 4.2B | 1.23B | 2.97B | 2.16B | 5.43B | -3.21B | -6.28B | -5.63B | 1.16B | 593M | 1.17B | 4.15B | 4.31B | 1.44B | -3.59B | 1.12B | 3.44B | -4.98B | -895M | 614.03M | 1.5B | -475.9M | 661.16M | 1.17B | 591.01M | 386.66M | 412.3M | -459.9M | -168.8M | 99.6M |
| FCF Margin % | 6% | 5.24% | 1.43% | 3.16% | 2.13% | 6.36% | -4.99% | -9.71% | -8.74% | 1.91% | 0.95% | 1.72% | 5.11% | 4.8% | 1.62% | -4.03% | 1.39% | 5.58% | -7.2% | -1.28% | 1.4% | 4.11% | -1.32% | 1.83% | 3.8% | 2.61% | 1.93% | 3.2% | -3.22% | -1.05% | 0.72% |
| FCF Growth % | 2059.38% | 242.62% | -58.63% | 37.38% | -60.21% | 269.09% | 48.9% | -11.62% | -584.17% | 95.95% | -49.19% | -71.87% | -3.8% | 199.1% | 140.2% | -420.27% | -67.47% | 169.09% | -456.76% | -245.76% | -59.13% | 415.69% | -171.98% | -43.34% | 97.45% | 52.85% | -6.22% | 189.65% | -172.45% | -269.48% | -84.26% |
| FCF per Share | 9.99 | 8.69 | 2.49 | 5.47 | 3.83 | 9.59 | -5.70 | -11.12 | -9.92 | 2.03 | 1.00 | 1.88 | 6.32 | 6.51 | 2.18 | -5.48 | 1.74 | 5.35 | -7.71 | -1.36 | 0.94 | 2.29 | -0.73 | 1.02 | 1.78 | 0.85 | 0.52 | 0.50 | -0.55 | -0.19 | 0.11 |
| FCF Conversion (FCF/Net Income) | 4.47x | 5.06x | 1.55x | 1.28x | 0.80x | 2.43x | -1.35x | -3.95x | -2.64x | 1.39x | 1.15x | 1.24x | 2.24x | 3.89x | 2.39x | -1.91x | 1.34x | 2.77x | -1.90x | 0.17x | 0.64x | 1.62x | 0.03x | 2.19x | 3.36x | 1.69x | 2.13x | 4.05x | 2.31x | 1.51x | 2.26x |
| Interest Paid | 0 | 0 | 710M | 711M | 409M | 276M | 345M | 388M | 351M | 321M | 283M | 334M | 338M | 380M | 0 | 411M | 418M | 453M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 658M | 742M | 708M | 553M | 195M | 268M | 376M | 538M | 398M | 602M | 720M | 556M | 0 | 479M | 513M | 604M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility risks
As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, evidenced by an OCF/NI ratio that swung from 16.75 in 2025Q3 to -1.16 in 2025Q1, suggesting that accounting accruals significantly distort the company's underlying cash generation capabilities.
The extreme variance in the OCF/NI ratio implies that reported net income is a poor proxy for actual cash inflows, likely due to the heavy use of mark-to-market accounting for commodity derivatives. Investors should monitor whether these timing differences represent genuine operational cash flow or merely temporary accounting fluctuations that mask the true quality of earnings.
Based on ADM's reported figures, free cash flow trajectory remains highly inconsistent, with margins fluctuating from a peak of 18.8% in 2025Q2 to a low of -3.6% in 2025Q4, indicating that the company's ability to generate sustainable cash after capital expenditures is currently compromised.
The inability to maintain positive free cash flow across consecutive quarters suggests that the business model is highly sensitive to external commodity cycles and inventory management. This volatility may indicate that the company's cash generation is not yet decoupled from the inherent risks of its high-volume, low-margin agricultural processing operations.
According to recent SEC filings, working capital changes have become the primary driver of cash flow variability, with a massive $2.7 billion outflow in 2025Q3 followed by a $3.5 billion inflow in 2025Q2, highlighting the significant impact of seasonal inventory and trade finance cycles on liquidity.
These dramatic swings in working capital suggest that ADM's cash position is heavily dependent on the timing of grain procurement and sales cycles. Such reliance on working capital management to fund operations may imply that the company's core business is struggling to generate consistent organic cash flow without significant balance sheet adjustments.
As indicated by historical data, ADM has maintained consistent dividend payments despite significant cash flow volatility, with quarterly outflows averaging approximately $245 million, even as free cash flow turned negative in multiple periods, suggesting a commitment to shareholder returns that may strain liquidity during downturns.
The decision to prioritize dividends while free cash flow is negative warrants further investigation into the sustainability of this capital allocation strategy. If the company continues to fund these distributions through debt or working capital liquidation rather than operational cash, it may indicate a potential long-term risk to the company's financial flexibility.
Quick answers to the most common questions about buying ADM stock.
Archer-Daniels-Midland Company (ADM) generated $5.45B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Archer-Daniels-Midland Company (ADM) generated $4.20B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Archer-Daniels-Midland Company (ADM) spent $1.25B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Archer-Daniels-Midland Company (ADM) returned $987.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.