VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ADNTAdient plc
$20.01$1.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksADNTCash Flow

Adient plc (ADNT) Cash Flow Statement

12Y historyFree accessUpdated daily

Free cash flow remains highly inconsistent, evidenced by a 2026Q1 OCF/NI ratio of -3.64, indicating poor conversion of accounting earnings into cash.

ADNT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14
Cash from Operations552M449M543M667M274M260M246M308M679M746M-1.03B397M797M
Operating CF Margin %-3.09%3.7%4.33%1.94%1.9%1.94%1.86%3.89%4.6%-6.14%1.98%3.62%
Operating CF Growth %260.97%-17.31%-18.59%143.43%5.38%5.69%-20.13%-54.64%-8.98%172.15%-360.45%-50.19%-
Net Income59M-281M101M295M-40M1.11B-486M-408M-1.6B962M-1.45B541M374M
Depreciation & Amortization326M325M332M340M350M330M332M318M447M358M344M347M437M
Stock-Based Compensation18M031M34M29M015M20M47M45M28M16M19M
Deferred Taxes-46M-28M-1M-124M-25M40M-33M288M344M-52M-572M-51M8M
Other Non-Cash Items108M478M5M-4M68M-991M349M80M1.42B-327M-4M-224M11M
Working Capital Changes87M-45M75M126M-108M-227M69M10M19M-240M619M-232M-52M
Change in Receivables-100M31M12M16M-576M483M322M301M117M30M83M-233M8M
Change in Inventory3M75M93M126M-62M-263M78M8M-106M-10M49M-63M-96M
Change in Payables230M-61M90M-19M558M-388M-251M-191M143M-113M57M8M29M
Cash from Investing-251M-186M-253M-229M484M347M166M-383M-487M-795M-425M-489M-586M
Capital Expenditures-274M-245M-266M-252M-227M-260M-326M-468M-536M-577M-437M-478M-624M
CapEx % of Revenue1.83%1.69%1.81%1.64%1.61%1.9%2.57%2.83%3.07%3.56%2.6%2.38%2.83%
Acquisitions45M88M-2M-1M721M604M499M68M53M-247M18M-18M-50M
Investments-------------
Other Investing-22M-29M15M24M20M3M-296M85M49M29M-6M7M88M
Cash from Financing-245M-267M-502M-271M-1.27B-770M393M303M-213M627M1.52B93M-225M
Debt Issued (Net)-18M-20M-138M-103M-1B-694M476M413M-2M-126M1.49B-10M-15M
Equity Issued (Net)-125M-125M-275M-65M00000-40M000
Dividends Paid-94M00000-71M-26M-103M-52M-88M00
Share Repurchases-125M-125M-275M-65M00000-40M000
Other Financing-8M-122M-89M-103M-272M-76M-12M-84M-108M845M117M103M-210M
Net Change in Cash77M13M-165M163M-574M-171M768M237M-22M604M61M-1M-25M
Free Cash Flow278M204M277M415M47M0-80M-160M143M169M-1.47B-81M173M
FCF Margin %1.86%1.4%1.89%2.7%0.33%--0.63%-0.97%0.82%1.04%-8.74%-0.4%0.78%
FCF Growth %18.3%-26.35%-33.25%782.98%-100%50%-211.89%-15.38%111.49%-1716.05%-146.82%-
FCF per Share3.512.463.074.350.50--0.85-1.711.531.80-15.73-0.871.85
FCF Conversion (FCF/Net Income)4.71x-1.60x30.17x3.25x-2.28x0.23x-0.51x-0.75x-0.40x0.85x0.67x0.84x2.60x
Interest Paid0000000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High operating leverage volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Volatility

Based on reported quarterly filings, Adient's operating cash flow frequently decouples from net income, evidenced by a 2026Q1 OCF/NI ratio of -3.64, which suggests that accounting earnings are poor proxies for the actual cash-generating capacity of the underlying seating assembly business.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings heavily influence reported profitability. Investors should monitor this gap, as it implies that the company's ability to fund operations is more sensitive to timing differences in OEM payments than to GAAP earnings performance.

FCF Margin Remains Highly Fragile

As reported in financial statements, Adient's free cash flow trajectory is inconsistent, with margins fluctuating from a low of -2.5% in 2025Q2 to a peak of 5.4% in 2024Q4, highlighting the inherent difficulty in maintaining cash generation during periods of production volatility.

The erratic nature of FCF suggests that the company's cash flow profile is highly susceptible to shifts in light vehicle production schedules. The inability to sustain positive FCF margins consistently warrants further investigation into whether the current cost structure can support long-term capital requirements.

Capital Intensity Reflects Maintenance Burden

According to recent SEC filings, Adient's capital expenditure as a percentage of revenue has remained relatively stable between 1.2% and 2.1%, suggesting that the company is primarily focused on maintenance capex to support existing seating platforms rather than aggressive capacity expansion.

The consistent level of capital spending relative to revenue indicates a mature asset base that requires steady reinvestment to maintain operational efficiency. This capital intensity appears to be a structural necessity of the just-in-sequence manufacturing model, limiting the company's flexibility to reduce outflows during cyclical downturns.

Working Capital Swings Drive Liquidity

Based on the provided cash flow data, working capital changes have been a major source of volatility, ranging from a $191 million outflow in 2025Q2 to a $97 million inflow in 2025Q4, which underscores the company's reliance on efficient inventory and receivables management.

These sharp fluctuations in working capital suggest that Adient's cash position is highly sensitive to the timing of OEM payments and inventory build-ups. The reliance on these swings to bolster operating cash flow may indicate a lack of underlying operational cash stability.

Capital Allocation Prioritizes Debt Reduction

As reported in financial statements, Adient has utilized cash for share repurchases and dividends despite inconsistent free cash flow, with $50 million in buybacks occurring as recently as 2025Q4, which may indicate a management preference for returning capital despite operational margin pressures.

The decision to return capital to shareholders while maintaining a strained profitability profile warrants further investigation into the sustainability of these outflows. Investors should monitor whether these deployment strategies are funded by core operations or if they rely on the liquidation of non-core assets.

ADNT — Frequently Asked Questions

Quick answers to the most common questions about buying ADNT stock.

How much cash does Adient plc (ADNT) generate from operations?

Adient plc (ADNT) generated $449.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Adient plc's free cash flow?

Adient plc (ADNT) generated $204.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Adient plc's capital expenditure (CapEx)?

Adient plc (ADNT) spent $245.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Adient plc distribute cash to shareholders?

In 2025, Adient plc (ADNT) spent $125.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.