VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
ADNT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ADNTAdient plc
$17.88$1.4B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksADNTCash Flow

Adient plc (ADNT) Cash Flow Statement

12Y historyFree accessUpdated daily

Operating cash flow of $205M in Q3 2026 (8.2x net income) and FCF of $138M (3.5% margin) demonstrate strong cash conversion, but buybacks of $230M over ten quarters persist despite losses, and working capital swings (ranging from -$191M to +$97M) add volatility.

Income StatementBalance SheetCash FlowRatios

ADNT Cash Flow Statement

Annual statement

ADNT Cash Flow Statement

Adient plc (ADNT) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14
Cash from Operations585M449M543M667M274M260M246M308M679M746M-1.03B397M797M
Operating CF Margin %-3.09%3.7%4.33%1.94%1.9%1.94%1.86%3.89%4.6%-6.14%1.98%3.62%
Operating CF Growth %271.3%-17.31%-18.59%143.43%5.38%5.69%-20.13%-54.64%-8.98%172.15%-360.45%-50.19%-
Net Income48M-281M101M295M-40M1.11B-486M-408M-1.6B962M-1.45B541M374M
Depreciation & Amortization329M325M332M340M350M330M332M318M447M358M344M347M437M
Stock-Based Compensation17M031M34M29M015M20M47M45M28M16M19M
Deferred Taxes-45M-28M-1M-124M-25M40M-33M288M344M-52M-572M-51M8M
Other Non-Cash Items112M478M5M-4M68M-991M349M80M1.42B-327M-4M-224M11M
Working Capital Changes107M-45M75M126M-108M-227M69M10M19M-240M619M-232M-52M
Change in Receivables-104M31M12M16M-576M483M322M301M117M30M83M-233M8M
Change in Inventory-10M75M93M126M-62M-263M78M8M-106M-10M49M-63M-96M
Change in Payables125M-61M90M-19M558M-388M-251M-191M143M-113M57M8M29M
Cash from Investing-264M-186M-253M-229M484M347M166M-383M-487M-795M-425M-489M-586M
Capital Expenditures-284M-245M-266M-252M-227M-260M-326M-468M-536M-577M-437M-478M-624M
CapEx % of Revenue1.88%1.69%1.81%1.64%1.61%1.9%2.57%2.83%3.07%3.56%2.6%2.38%2.83%
Acquisitions37M88M-2M-1M721M604M499M68M53M-247M18M-18M-50M
Investments-------------
Other Investing-17M-29M15M24M20M3M-296M85M49M29M-6M7M88M
Cash from Financing-224M-267M-502M-271M-1.27B-770M393M303M-213M627M1.52B93M-225M
Debt Issued (Net)-16M-20M-138M-103M-1B-694M476M413M-2M-126M1.49B-10M-15M
Equity Issued (Net)-105M-125M-275M-65M00000-40M000
Dividends Paid-85M00000-71M-26M-103M-52M-88M00
Share Repurchases-105M-125M-275M-65M00000-40M000
Other Financing-18M-122M-89M-103M-272M-76M-12M-84M-108M845M117M103M-210M
Net Change in Cash64M13M-165M163M-574M-171M768M237M-22M604M61M-1M-25M
Free Cash Flow301M204M277M415M47M0-80M-160M143M169M-1.47B-81M173M
FCF Margin %1.99%1.4%1.89%2.7%0.33%--0.63%-0.97%0.82%1.04%-8.74%-0.4%0.78%
FCF Growth %14.89%-26.35%-33.25%782.98%-100%50%-211.89%-15.38%111.49%-1716.05%-146.82%-
FCF per Share3.802.463.074.350.50--0.85-1.711.531.80-15.73-0.871.85
FCF Conversion (FCF/Net Income)6.27x-1.60x30.17x3.25x-2.28x0.23x-0.51x-0.75x-0.40x0.85x0.67x0.84x2.60x
Interest Paid0000000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Persistent negative net margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Outpaces GAAP Earnings

Adient's operating cash flow consistently exceeds net income, with OCF/NI reaching 8.2x in Q3 2026, indicating that reported losses understate cash generation, as per financial statements.

The gap between net income and operating cash flow is stark: in quarters like Q2 2025, a -$335M net loss still produced -$44M OCF, while Q3 2026 shows $25M net income against $205M OCF. This suggests that non-cash charges, particularly D&A and working capital releases, are masking underlying cash profitability. Investors should monitor whether this conversion quality persists as restructuring charges and impairments subside.

FCF Recovery After Volatile Dip

Free cash flow rebounded to $138M in Q3 2026 from a -$89M trough in Q2 2025, with FCF margin swinging from -2.5% to 3.5%, based on reported quarterly data.

The FCF trajectory shows a sharp V-shaped recovery, driven by working capital inflows and stable capex. However, the average FCF margin over the last four quarters is roughly 1.9%, below the peer average of 4-5%, indicating that Adient's cash generation remains constrained by its cost structure. The recent improvement appears tied to inventory and receivables management rather than structural margin gains.

Capital Intensity Remains Subdued

Capex has stayed between $45M and $79M quarterly, with capex/revenue around 1.5-2.1%, suggesting a capital-light assembly model, as per reported figures.

Adient's capex intensity is low relative to its $14.5B revenue base, which may indicate that the company is underinvesting in growth or that its JIS model requires less fixed capital. The consistency of capex despite revenue fluctuations suggests a maintenance-focused spending pattern, which could limit future capacity expansion. Investors should assess whether this level supports the shift to smart seating or if it signals deferred investment.

Working Capital Swings Drive Cash Flow

Working capital changes have ranged from -$191M to +$97M over the past ten quarters, with Q3 2026 contributing $59M to OCF, based on financial statements.

The volatility in working capital is a primary driver of quarterly OCF fluctuations, as seen in Q2 2025 when a -$191M outflow coincided with a net loss. This suggests that Adient's cash flow is sensitive to the timing of OEM payments and inventory builds, which may not be fully under management control. The positive contribution in recent quarters appears to be a reversal of prior outflows, but sustainability is uncertain.

Buybacks Persist Despite Losses

Adient has repurchased shares in most quarters, totaling $230M over ten quarters, while dividends were suspended in Q3 2026, as per reported cash flow data.

The company has prioritized buybacks over dividends, with buybacks occurring even in quarters with net losses, such as Q2 2025. This suggests management's confidence in underlying cash generation, but it also consumes cash that could be used for debt reduction or investment. The suspension of dividends in Q3 2026 may indicate a shift toward preserving liquidity, which warrants monitoring.

Cumulative Cash Exceeds Reported Earnings

Over the last ten quarters, cumulative operating cash flow of $1.32B far exceeds cumulative net income of -$253M, highlighting a persistent divergence, based on reported data.

The cumulative gap of over $1.5B between OCF and net income suggests that GAAP earnings are heavily impacted by non-cash charges, likely including impairments and restructuring. This divergence implies that the company's cash-generating ability is stronger than its profitability metrics suggest, but it also raises questions about the sustainability of these adjustments. Investors should monitor whether this gap narrows as one-off charges fade.

What Could Invalidate the Base Case

Despite strong cash conversion, Adient's persistent negative net margins and ROE of -12.0% suggest structural profitability issues, as per reported figures.

The cash flow statement may obscure the underlying weakness in earnings power, as the gap between OCF and net income is largely driven by non-cash charges that may not recur. If working capital tailwinds reverse or restructuring charges subside, the cash flow advantage could narrow, exposing the company's thin margins. Investors should monitor whether the company can achieve sustainable profitability without relying on one-off adjustments.

ADNT — Frequently Asked Questions

Quick answers to the most common questions about buying ADNT stock.

How much cash does Adient plc (ADNT) generate from operations?

Adient plc (ADNT) generated $449.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Adient plc's free cash flow?

Adient plc (ADNT) generated $204.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Adient plc's capital expenditure (CapEx)?

Adient plc (ADNT) spent $245.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Adient plc distribute cash to shareholders?

In 2025, Adient plc (ADNT) spent $125.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.