VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AESIAtlas Energy Solutions Inc.
$17.00$2.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAESICash Flow

Atlas Energy Solutions Inc. (AESI) Cash Flow Statement

6Y historyFree accessUpdated daily

Free cash flow remains persistently negative at -$10.3 million in 2026Q1, reflecting the ongoing strain of high capital intensity despite a CapEx/Revenue ratio that has moderated to 11.0%.

AESI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations143.79M117.35M256.46M299.03M206.01M21.36M12.49M
Operating CF Margin %-10.71%24.29%48.7%42.68%12.39%11.17%
Operating CF Growth %243.96%-54.24%-14.24%45.15%864.66%71.04%-
Net Income-98.79M-50.3M59.94M105.43M217.01M4.26M-34.44M
Depreciation & Amortization65.74M23.55M114.52M41.6M28.62M24.6M21.69M
Stock-Based Compensation35.15M33.23M22.38M7.41M678K129K2.54M
Deferred Taxes-24M-17.5M15M29.2M-2K360K372K
Other Non-Cash Items114.25M175.19M22.09M122.34M1.49M627K21.95M
Working Capital Changes51.44M-46.82M22.52M-6.95M-41.77M-8.62M369K
Change in Receivables256.21M0-13.11M3.04M-44.98M-17.81M13.52M
Change in Inventory70.62M0-11.36M-5.47M-6.65M-981K2.66M
Change in Payables83.83M022.8M5.32M7.42M6.22M-11.59M
Cash from Investing-138.94M-344.82M-512.71M-365.49M-89.59M-19.37M-9.53M
Capital Expenditures-125.16M-148.27M-373.98M-365.49M-89.59M-19.37M-9.53M
CapEx % of Revenue11.77%13.54%35.42%59.53%18.56%11.24%8.53%
Acquisitions-22.66M-204.17M-153.43M0000
Investments-------
Other Investing8.88M7.62M14.7M0000
Cash from Financing-33.75M196.41M117.78M194.62M-74.81M2.34M11.83M
Debt Issued (Net)-7.44M38.36M217.93M-18.57M-29.55M4.91M11.8M
Equity Issued (Net)-200K252.87M-2.07M293.01M-233K12.61M25K
Dividends Paid-61.85M-92.28M-96.89M-77.16M-45.02M-10M-3K
Share Repurchases-200K-200K-2.07M0000
Other Financing35.74M-2.55M-1.19M-2.65M0-5.17M0
Net Change in Cash-28.89M-31.07M-138.47M128.16M41.61M4.33M14.78M
Free Cash Flow18.64M-30.93M-117.52M-66.46M116.42M1.99M2.95M
FCF Margin %1.75%-2.82%-11.13%-10.82%24.12%1.15%2.64%
FCF Growth %115.35%73.69%-76.84%-157.09%5764.99%-32.8%-
FCF per Share0.15-0.25-1.08-0.661.160.020.01
FCF Conversion (FCF/Net Income)-0.19x-2.33x4.28x1.87x0.95x5.02x-0.36x
Interest Paid0038.47M15.21M14.9M19.16M0
Taxes Paid002.27M11.4M468K14K0

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Permian Basin volume concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Lacks Cash Support

According to the provided financial data, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio fluctuating wildly from -0.40 in 2026Q1 to a massive -15.95 in 2025Q2, signaling significant disconnects between accounting profits and actual cash generation.

The extreme volatility in the OCF/NI ratio suggests that reported net income is heavily influenced by non-cash charges and timing differences rather than core operational performance. Investors should monitor whether this divergence stems from aggressive revenue recognition or the heavy capitalization of costs that fail to convert into realized liquidity.

Free Cash Flow Remains Negative

As reported in recent financial statements, AESI has struggled to maintain positive free cash flow, with the company posting a negative $10.3M in 2026Q1, a trend that persists despite the massive capital investments made into the Dune Express logistics infrastructure over the last ten quarters.

The persistent inability to generate positive free cash flow indicates that the company's capital-intensive growth phase is consuming more liquidity than the underlying business can currently produce. This trajectory warrants further investigation into whether the infrastructure assets will eventually reach a utilization threshold that allows for self-funding operations.

Capital Intensity Strains Liquidity Profile

Based on reported figures, the company's capital intensity remains elevated, with CapEx/Revenue ratios peaking at 84.9% in 2023Q4 and remaining significant at 11.0% in 2026Q1, reflecting the ongoing, heavy financial burden required to maintain and expand the Permian-centric conveyor and mining infrastructure.

The high level of capital expenditure relative to revenue suggests that the company is still in a heavy build-out phase rather than a maintenance-only cycle. Analysts should scrutinize whether these expenditures are truly growth-oriented or if they represent recurring maintenance costs necessary to keep the logistics network operational.

Working Capital Volatility Impacts Liquidity

Analysis of the cash flow statement reveals significant swings in working capital, including a $60.7M outflow in 2025Q1 followed by a $35.2M inflow in 2025Q2, suggesting that the company's cash position is highly sensitive to the timing of collections and inventory management within the Permian Basin.

These fluctuations may indicate that the company is struggling to manage its cash conversion cycle effectively amidst shifting demand from E&P customers. Such volatility in working capital often masks underlying operational inefficiencies and makes short-term liquidity forecasting particularly challenging for external observers.

AESI — Frequently Asked Questions

Quick answers to the most common questions about buying AESI stock.

How much cash does Atlas Energy Solutions Inc. (AESI) generate from operations?

Atlas Energy Solutions Inc. (AESI) generated $117.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Atlas Energy Solutions Inc.'s free cash flow?

Atlas Energy Solutions Inc. (AESI) reported negative free cash flow of $30.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Atlas Energy Solutions Inc.'s capital expenditure (CapEx)?

Atlas Energy Solutions Inc. (AESI) spent $148.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Atlas Energy Solutions Inc. distribute cash to shareholders?

In 2025, Atlas Energy Solutions Inc. (AESI) returned $92.3M to shareholders via cash dividends and spent $0.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.