VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AFCG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AFCGAdvanced Flower Capital Inc.
$3.13$74M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAFCGCash Flow

Advanced Flower Capital Inc. (AFCG) Cash Flow Statement

6Y historyFree accessUpdated daily

Dividend sustainability appears highly questionable, as evidenced by a historical payout ratio that reached an unsustainable 9.83x of AFFO in 2024Q3, forcing reliance on capital recycling.

AFCG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations13.58M11.24M21.56M21.23M31.32M9.54M1.52M
Operating CF Growth %-16.97%-47.88%1.55%-32.22%228.37%528.01%-
Operating CF / Revenue %61.93%35.87%41.54%40.98%43.78%25.05%13.23%
Net Income-13.31M-20.67M13.86M20.72M35.93M21M4.31M
Depreciation & Amortization001.03M0262.39K32.85K0
Stock-Based Compensation6.29M6.84M1.39M988.91K1.34M1.75M0
Other Non-Cash Items19.49M27.13M6.22M4.12M-5.15M-8.4M-2.65M
Working Capital Changes1.12M-2.06M-942.23K-4.6M-1.06M-4.8M-145.94K
Cash from Investing16.87M34.9M-4.85M28.52M-16.34M-248.46M-32.43M
Acquisitions (Net)0000000
Purchase of Investments-78.87M0000-16.05M0
Sale of Investments41.75M00015.9M00
Other Investing53.98M34.9M-4.85M28.52M-32.24M-232.41M-32.43M
Cash from Financing78.96M-111.14M-34.72M-68.49M16.15M338.54M40.53M
Dividends Paid-11.98M-19.35M-39.99M-42.53M-41.62M-14.39M-3.8M
Common Dividends-11.98M-19.35M-39.99M-42.53M-41.62M-14.39M0
Debt Issuance (Net)0-1000K1000K-1000K-1000K1000K0
Share Repurchases0000000
Other Financing-264.4K-280.41K-68.46M-225K-2.29M-7.57M0
Net Change in Cash109.41M-65M-18.02M-18.75M31.13M99.62M9.62M
Exchange Rate Effect000000-1
Cash at Beginning38.61M103.61M121.63M140.37M109.25M9.62M0
Cash at End112.73M38.61M103.61M121.63M140.37M109.25M9.62M
Free Cash Flow13.58M11.24M21.56M21.23M31.32M9.54M1.52M
FCF Growth %-28.9%-47.88%1.55%-32.22%228.37%528.01%-
FCF / Revenue %61.93%35.87%41.54%40.98%43.78%25.05%13.23%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Portfolio credit impairment risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in recent financial filings, the relationship between FFO and GAAP operating cash flow remains highly erratic, with the 2024Q4 FFO of -$635.9K contrasting sharply against $2.2M in operating cash, suggesting that non-cash accounting adjustments are significantly distorting the company's true underlying cash-generating performance.

The extreme volatility in the FFO-to-Net Income ratio, which reached -117.76 in 2024Q1, implies that standard REIT metrics may be failing to capture the true economic reality of the loan book. Investors should monitor whether these discrepancies stem from aggressive PIK interest accruals or significant non-cash credit loss provisions that do not reflect immediate liquidity.

Dividend Coverage Remains Highly Precarious

Based on the provided historical data, the company's dividend payout ratio reached an unsustainable 9.83x of AFFO in 2024Q3, indicating that distributions are currently being funded by capital recycling or balance sheet depletion rather than recurring cash flow generated from the core lending portfolio.

The lack of consistent AFFO data suggests that the company may be struggling to define a sustainable distributable cash flow metric amidst ongoing portfolio restructurings. This reliance on external capital to maintain dividends appears to be a significant risk factor that warrants further investigation into the long-term viability of the current payout policy.

Net Income Volatility Masks Cash Reality

Financial statements indicate that AFCG's net income has swung from a $16.4M profit in 2024Q2 to a $12.5M loss in 2025Q3, suggesting that the company's earnings are heavily influenced by non-cash valuation adjustments that obscure the actual cash-based performance of the senior secured loan portfolio.

The wide variance between GAAP net income and operating cash flow suggests that the company's earnings are not a reliable proxy for dividend capacity. Analysts should focus on the underlying cash interest collections rather than the headline net income, which appears to be heavily impacted by subjective credit loss assessments.

Hidden Risks in Loan Resolutions

According to recent SEC filings, the company's cash flow statement hides the true impact of non-performing loans, as the transition from interest-bearing assets to distressed workouts likely consumes significant liquidity without appearing as a direct reduction in reported operating cash flow until final impairment occurs.

The potential for capitalized interest and non-cash PIK income to inflate reported revenue suggests that the company's cash flow may be weaker than the headline figures imply. Investors should monitor the frequency of loan modifications, as these may be masking underlying credit deterioration that will eventually necessitate significant principal write-downs.

AFCG — Frequently Asked Questions

Quick answers to the most common questions about buying AFCG stock.

How much cash does Advanced Flower Capital Inc. (AFCG) generate from operations?

Advanced Flower Capital Inc. (AFCG) generated $11.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Advanced Flower Capital Inc.'s free cash flow?

Advanced Flower Capital Inc. (AFCG) generated $11.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Advanced Flower Capital Inc.'s capital expenditure (CapEx)?

Advanced Flower Capital Inc. (AFCG) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Advanced Flower Capital Inc. distribute cash to shareholders?

In 2025, Advanced Flower Capital Inc. (AFCG) returned $19.3M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.