VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AHTAshford Hospitality Trust, Inc.
$3.11$20M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAHTCash Flow

Ashford Hospitality Trust, Inc. (AHT) Cash Flow Statement

25Y historyFree accessUpdated daily

Persistent negative AFFO of -$48.7 million in 2026Q1, coupled with $17.0 million in quarterly capital expenditures, indicates a structural inability to generate sufficient free cash flow to support operations.

AHT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations38.85M-15.67M-23.59M14.39M39.22M-144.19M-149.53M177.21M181.56M207.38M175.06M208.96M111.32M145.46M130.63M74.59M82.65M65.61M144.94M155.74M139.69M56.53M6.65M5.73M623K1.11M
Operating CF Growth %725.42%33.59%-263.95%-63.31%127.2%3.57%-184.38%-2.4%-12.45%18.47%-16.22%87.71%-23.47%11.35%75.13%-9.75%25.96%-54.73%-6.93%11.49%147.12%749.86%15.98%820.51%-43.77%-
Operating CF / Revenue %3.55%-1.42%-2.01%1.05%3.16%-17.9%-29.42%11.79%12.69%14.41%11.73%15.63%14.01%15.44%14.16%8.38%9.82%7.16%12.36%13.8%29.08%17.04%5.69%13.56%2.08%3.06%
Net Income-223.64M-188.16M-65.01M-178.49M-141.06M-271.05M-633.22M-142.68M-156.31M-88.76M-58.78M306.41M-38.21M-48.56M-62.21M-117K-61.79M-288.66M129.19M30.16M37.8M9.44M1.42M-3.92M-3.09M-2.91M
Depreciation & Amortization134.85M140.15M152.62M187.81M201.9M218.98M252.46M268.75M258.22M246.49M243.71M210.24M110.93M127.99M136.53M134.27M145.33M157.11M174.37M168.59M52.86M30.29M10.77M5.8M04.45M
Stock-Based Compensation-707K-761K2.1M4.03M6M10.1M10.75M19.72M26.94M12.29M9.67M3.47M19.16M25.54M17.44M12.39M7.07M5.04M6.83M6.22M5.2M3.45M2.4M000
Other Non-Cash Items11.17M-22.84M-176.1M-32.84M-2.13M-27.66M65.09M40.85M60.64M46.23M-51.69M-369.73M-8.79M7.45M5.15M-20.5M-12.28M31.78M-63.14M-18.65M10.9M21.49M6.21M42.75K3.72M-432K
Working Capital Changes123.47M56.19M62.79M33.91M-25.43M-74.6M156.45M-9.27M-8.07M-11.19M5.31M22.08M37.88M12.1M16.85M-41.04M10.6M-8.57M-46.05M-36.18M36.09M-8.64M-11.75M3.82M00
Cash from Investing288.39M190.76M191.28M-89.75M-70.33M-34.04M-7.6M-253.19M-329.63M-63.88M-7.92M-853.54M-207.25M-354M-68.45M-47.77M-47.48M-44.75M168.46M-1.87B-565.47M-652.27M-310.62M-89.19M-1.08M-24.9M
Acquisitions (Net)00001.93M-9M-1.11M11.14M-667K-984K-2.32M-735M-30.92M-162.82M48.76M-12M4.9M00017.45M28.21M310.62M000
Purchase of Investments0000-9.13M0-430K-4.21M-12.23M-54.79M-48.24M-96.32M-169.6M-61.48M-46.24M-145.35M-15M0-155.92M-21.5M-37.31M-55.49M-87.82M000
Sale of Investments209.25M00000025.2M16.41M50.94M30K95.96M208K05.22M22.61M28.28M13.36M23.16M30.08M42.78M26.85M18.09M000
Other Investing96.1M190.76M191.48M-89.15M12.68M-24.95M-7.17M-284.86M-332.82M-58.82M42.64M-117.62M-6.72M-129.69M5.22M154.76M-3.46M14.56M428.5M304.94M-565.47M-652.27M-310.62M-10M-1.08M-24.9M
Cash from Financing-331.2M-179.17M-258.75M-172.13M-101.51M702.56M-73.76M34.38M115.81M-163.9M-34.15M644.6M182.21M151.39M-43.86M-76.9M17.35M-97.29M-164.07M1.74B441.13M606.63M274.83M161.72M00
Dividends Paid-18.31M-23.96M-20.36M-14.94M-12.42M-18.62M-28.62M-86.21M-97.44M-101.59M-91.47M-91.28M-85.42M-78.83M-71.56M-56.47M-24.01M-23.84M-139.97M-124.53M-66.09M-38.18M-9.51M-1.85M00
Common Dividends-18.31M-23.96M-20.36M-14.94M-12.42M-18.62M-28.62M-86.21M-97.44M-101.59M-91.47M-91.28M-85.42M-78.83M-71.56M-53.3M-24.01M-22.87M-139.97M-124.53M-66.09M-38.18M-9.51M-1.85M00
Debt Issuance (Net)-2M-1000K-1000K-1000K-1000K1000K-1000K1000K1000K-1000K-1000K1000K1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K00
Share Repurchases-46K-44K-49K-168K-316K-46K-399K-1.03M-1.6M-219.7M-116.48M-52.29M-458K-401K-499K0-45.09M-81.33M-106.81M-214.62M00371.28M-224.77M00
Other Financing-9.76M-44.88M-7.07M24.78M-40.55M-29.51M-26.77M-10.82M-42.56M-777K-20.29M-50.17M63.92M128.36M19.63M-8.63M57.58M6M-9.11M-27.34M-3.38M-2.83M-8.52M218.01M00
Net Change in Cash-5.06M-4.08M-91.06M-247.49M-132.62M524.33M-230.89M-41.6M-32.26M-20.4M132.01M15K86.28M-57.16M18.33M-50.08M52.52M-76.43M149.33M18.93M15.35M10.89M-29.15M78.26M-457K-23.79M
Exchange Rate Effect-1.1M000000000-976K0000000069K000000
Cash at Beginning215.72M220.47M311.53M559.03M691.64M167.31M398.21M439.81M472.07M492.47M215.08M215.06M128.78M185.94M167.61M217.69M165.17M241.6M92.27M73.34M57.99M47.11M76.25M2.97M00
Cash at End219.25M216.4M220.47M311.53M559.03M691.64M167.31M398.21M439.81M472.07M347.09M215.08M215.06M128.78M185.94M167.61M217.69M165.17M241.6M92.27M73.34M57.99M47.11M81.23M-457K-23.79M
Free Cash Flow21.95M-15.67M-23.79M13.79M-64.53M-144.28M-149.53M176.73M181.23M207.16M175.03M208.39M111.11M145.46M49.23M6.8M20.44M-7.06M17.65M-2.03B-448.7M-595.31M-234.23M-73.45M623K1.11M
FCF Growth %-30.83%34.15%-272.52%121.37%55.28%3.51%-184.61%-2.48%-12.52%18.36%-16.01%87.55%-23.61%195.45%624.43%-66.75%389.71%-139.98%100.87%-352.58%24.63%-154.15%-218.88%-11890.39%-43.77%-
FCF / Revenue %2.01%-1.42%-2.03%1.01%-5.2%-17.91%-29.42%11.76%12.67%14.39%11.73%15.59%13.98%15.44%5.34%0.76%2.43%-0.77%1.5%-179.9%-93.39%-179.5%-200.33%-173.74%2.08%3.06%

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High leverage liquidity constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent AFFO Deficits Threaten Distributions

As reported in recent financial statements, AHT's AFFO has remained consistently negative, reaching -$48.7 million in 2026Q1, which suggests that the company lacks the necessary recurring cash flow to support dividend payments without relying on external financing or asset sales to bridge the persistent funding gap.

The inability to generate positive AFFO indicates that the REIT's core operations are currently failing to cover both maintenance capital expenditures and dividend obligations. Investors should monitor whether this trend of negative distributable cash flow necessitates further dividend suspensions or if the current capital structure remains unsustainable under existing interest rate pressures.

FFO Volatility Masks Operating Realities

Based on the company's reported figures, the divergence between GAAP operating cash flow and FFO, such as the -$31.8 million FFO against $29.5 million in OCF during 2026Q1, suggests that non-cash adjustments and interest-related distortions are significantly obscuring the true cash-generating capacity of the hotel portfolio.

The erratic relationship between OCF and FFO appears to reflect the heavy impact of interest expenses and advisory fees that are not fully captured in standard operating cash flow metrics. This disconnect warrants further investigation into whether the company's reported FFO is a reliable proxy for operational health or if it is being artificially inflated by accounting treatments that ignore the reality of cash outflows.

Maintenance Capex Burdens Cash Reserves

According to the provided data, AHT incurred $17.0 million in capital expenditures during 2026Q1, a significant outflow that, when combined with negative FFO, highlights the capital-intensive nature of maintaining full-service assets in a period where the company is already struggling to generate positive free cash flow.

The necessity of ongoing investment in tenant improvements and building maintenance appears to be a primary driver of the company's cash burn. Because these expenditures are mandatory to maintain brand standards and RevPAR, they represent a fixed drag on liquidity that limits the company's flexibility to navigate cyclical downturns.

Depreciation Distorts Earnings Reality

As indicated by the consistent gap between net income and FFO, such as the -$63.8 million net loss compared to -$31.8 million FFO in 2026Q1, the company's heavy depreciation schedule appears to be masking the severity of the underlying cash flow deficit facing the REIT.

While FFO is intended to add back non-cash depreciation, the fact that both metrics remain deeply negative suggests that the business is fundamentally unprofitable at the current scale. Analysts should be wary of focusing on FFO improvements if those gains are driven by accounting adjustments rather than a genuine recovery in hotel-level operating margins.

AHT — Frequently Asked Questions

Quick answers to the most common questions about buying AHT stock.

How much cash does Ashford Hospitality Trust, Inc. (AHT) generate from operations?

Ashford Hospitality Trust, Inc. (AHT) generated $-15.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Ashford Hospitality Trust, Inc.'s free cash flow?

Ashford Hospitality Trust, Inc. (AHT) reported negative free cash flow of $15.7M in 2025, indicating capital requirements exceeded cash from operations.

What is Ashford Hospitality Trust, Inc.'s capital expenditure (CapEx)?

Ashford Hospitality Trust, Inc. (AHT) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Ashford Hospitality Trust, Inc. distribute cash to shareholders?

In 2025, Ashford Hospitality Trust, Inc. (AHT) returned $24.0M to shareholders via cash dividends and spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.