Operating cash flow of -$31.3M in 2026Q2 against a net loss of -$2.0M, with an FCF margin of -78.2%, indicates heavy working capital absorption and no shareholder distributions beyond limited buybacks, so cash burn remains a key monitoring item.
AIRO Group Holdings, Inc. Common Stock (AIRO) cash flow statement — 5-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 |
|---|
| Cash from Operations | -50.4M | -32.43M | 21.49M | 22.11M | -5.33M | -535.06K |
| Operating CF Margin % | - | -35.68% | 24.71% | 51.11% | -31.18% | -4.54% |
| Operating CF Growth % | -210.49% | -250.95% | -2.81% | 515.04% | -895.45% | - |
| Net Income | -25.45M | -4.1M | -38.69M | -32.46M | -25.55M | -20.53M |
| Depreciation & Amortization | 13.22M | 12.59M | 12.99M | 13.25M | 10.05M | 1.05M |
| Stock-Based Compensation | 22.51M | 19.91M | 716.09K | 1.82M | 2.85M | 3.99K |
| Deferred Taxes | 279K | 279K | -653.88K | 974.75K | -11.2M | 0 |
| Other Non-Cash Items | -22.07M | -33.2M | 47.79M | 19.14M | 8.93M | 17.86M |
| Working Capital Changes | -38.89M | -27.9M | -662.56K | 19.39M | 9.61M | 1.07M |
| Change in Receivables | -23.95M | -1.9M | -8.25M | 225.58K | -25.35K | 251.84K |
| Change in Inventory | -4.33M | -1.71M | -6.36M | -663.52K | 2.81M | 230.66K |
| Change in Payables | -9.17M | -19.2M | 13.88M | 8.91M | 4.49M | 893.05K |
| Cash from Investing | -6.52M | -3.07M | -789.13K | -835.92K | 923.65K | -39.04K |
| Capital Expenditures | -6.52M | -3.07M | -789.13K | -835.92K | -78.81K | -39.04K |
| CapEx % of Revenue | 6.11% | 3.38% | 0.91% | 1.93% | 0.46% | 0.33% |
| Acquisitions | 0 | 0 | 0 | 0 | 873.26K | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 129.2K | 0 |
| Cash from Financing | 40.83M | 86.41M | -10.58M | -9.29M | 4.75M | 505.2K |
| Debt Issued (Net) | -11.69M | -21.9M | 6.11M | -77.69K | 4.55M | 530.2K |
| Equity Issued (Net) | 60.02M | 121.5M | 0 | 0 | 295.65K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -19.41M | -19.41M | 0 | 0 | 0 | 0 |
| Other Financing | -7.5M | -13.18M | -16.69M | -9.21M | -90.85K | -25K |
| Net Change in Cash | -14.53M | 53.64M | 7.81M | 12.27M | 765.03K | -68.89K |
| Free Cash Flow | -56.92M | -35.51M | 20.7M | 21.27M | -5.41M | -574.09K |
| FCF Margin % | -53.37% | -39.06% | 23.81% | 49.17% | -31.64% | -4.87% |
| FCF Growth % | - | -271.56% | -2.7% | 493.52% | -841.49% | - |
| FCF per Share | -1.81 | -1.50 | 0.83 | 0.85 | -0.22 | -0.02 |
| FCF Conversion (FCF/Net Income) | 2.24x | 7.90x | -0.56x | -0.68x | 0.21x | 0.03x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 134.94K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 7.76K |
Quick answers to the most common questions about buying AIRO stock.
AIRO Group Holdings, Inc. Common Stock (AIRO) generated $-32.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
AIRO Group Holdings, Inc. Common Stock (AIRO) reported negative free cash flow of $35.5M in 2025, indicating capital requirements exceeded cash from operations.
AIRO Group Holdings, Inc. Common Stock (AIRO) spent $3.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, AIRO Group Holdings, Inc. Common Stock (AIRO) spent $19.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Persistent operating cash burn
Metrics are mathematically derived from official filings.
Net Income Diverges From Operating Cash
According to the reported cash flow statements, AIRO's operating cash flow of -$31.3M in 2026Q2 against a net loss of -$2.0M produced an OCF/NI ratio of 15.71, a gap that points to heavy working capital absorption rather than earnings quality.
The most important signal is that reported net income and operating cash flow frequently move in opposite directions, with 2025Q4 showing near-breakeven earnings alongside $4.1M of operating cash inflow while 2026Q2 shows a small loss alongside $31.3M of outflow. This pattern suggests that accrual-based earnings are not reliably translating into cash, and investors should monitor whether the -$33.9M working capital outflow in 2026Q2 reverses or reflects structural billing and collection timing. The ratio is unstable in both sign and magnitude across quarters, so it carries limited standalone weight without the underlying drivers.
Free Cash Flow Remains Persistently Negative
Based on reported figures, AIRO's free cash flow margin ranged from -78.2% in 2026Q2 to 59.7% in 2024Q4, with most recent quarters showing negative FCF after capital expenditures.
Free cash flow has been negative in most of the ten reported quarters, with the only positive stretches, such as 2024Q4 and 2025Q4, appearing driven by working capital timing rather than repeatable operating strength. The sharp deterioration to -$33.8M of FCF in 2026Q2 warrants further investigation to determine whether it reflects a one-time working capital build or a broader shift in operating economics. Because CapEx is consistently small relative to revenue, the negative FCF is primarily an operating phenomenon rather than a capital intensity issue.
Minimal Capital Intensity Limits Investment Signal
As reported in financial statements, AIRO's capital expenditures remained small at 0.6% to 23.3% of revenue, with CapEx running between $171.0K and $2.4M per quarter against D&A of roughly $3.0M to $3.4M.
Capital spending has run below quarterly depreciation in most periods, suggesting the company is not currently reinvesting at a rate that replaces its asset base, though the absolute dollar amounts are modest. The elevated CapEx/Revenue ratio in 2026Q1 at 23.3% reflects low revenue in that quarter rather than a step-up in investment spending. Low capital intensity means cash burn is driven by operations and working capital rather than heavy infrastructure outlays, so capex alone does not explain the magnitude of recent outflows.
Working Capital Swings Dominate Cash Outcomes
Based on the reported figures, AIRO's working capital change swung from +$12.1M in 2024Q4 to -$33.9M in 2026Q2, a $46.0M range that accounts for most of the quarterly variation in operating cash flow.
Working capital movements appear to be the dominant driver of reported operating cash flow, with cash conversion moving in step with these swings rather than with reported profitability. The -$33.9M outflow in 2026Q2 against -$2.0M of net income suggests a substantial build in receivables, inventory, or other operating assets, although the statements provided do not allow the specific components to be isolated. Investors should monitor whether this build is recoverable through collections, since persistent working capital absorption would weigh on liquidity regardless of reported earnings.
Capital Returns Absent Amid Cash Burn
According to the reported cash flow statements, AIRO paid no dividends in any of the ten quarters and recorded buybacks only in 2025Q3 at -$20.0M and 2025Q4 at $598.1K, with no acquisition outflows disclosed.
The absence of dividends and the limited, irregular buyback activity indicate that cash generated or retained is not being returned to shareholders in any consistent way. The $20.0M repurchase in 2025Q3 occurred during a quarter with negative operating cash flow of -$5.8M, which warrants further investigation into its funding source and whether it reflected opportunistic capital management. Given the persistent FCF deficit, the company's ability to fund future deployment appears dependent on working capital normalization rather than internally generated surplus.
What the Cash Flow Statement Leaves Unexplained
Based on the supplied data, the cash flow statement cannot isolate the components of AIRO's working capital outflows or confirm whether the -$15.5M net loss in 2026Q1 and recent cash burn reflect timing or structural weakness.
The bull case would argue that the negative quarters reflect lumpy contract recognition and billing timing, which would reverse as receivables are collected and the positive 2024Q4 and 2025Q4 quarters suggest such reversals have occurred before. The bear case is that the repeated pattern of negative operating cash flow, combined with a 15.71 OCF/NI ratio and no disclosed financing sources, may indicate that the company's liquidity depends on external capital. Investors should monitor the next several quarters of working capital and any financing activity, since the supplied data does not disclose cash balances, debt, or off-balance-sheet obligations that would determine the duration of this burn.