VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AKAMAkamai Technologies, Inc.
$113.29$16.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAKAMCash Flow

Akamai Technologies, Inc. (AKAM) Cash Flow Statement

28Y historyFree accessUpdated daily

Capital expenditure as a percentage of revenue has surged to 17.9% in 2026Q1, contributing to significant volatility in free cash flow margins which fell to 11.2% from a 27.3% peak in 2024Q2.

AKAM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations1.58B1.52B1.52B1.35B1.27B1.4B1.22B1.06B1.01B800.98M871.81M793.45M658.07M563.91M530.02M446.28M402.45M424.41M343.49M236.95M132.72M82.8M51.24M-18M-65.76M-119.28M-122.87M-32.32M0
Operating CF Margin %-36.09%38.06%35.37%35.24%40.58%37.99%36.57%37.15%32.18%37.13%36.11%33.51%35.74%38.58%38.52%39.32%49.36%43.43%37.23%30.96%29.25%24.4%-11.16%-45.36%-73.08%-136.88%-810.81%-
Operating CF Growth %50.13%-0.03%12.66%5.79%-9.25%15.6%14.81%4.96%25.89%-8.12%9.88%20.57%16.7%6.39%18.76%10.89%-5.17%23.56%44.96%78.53%60.3%61.6%384.63%72.63%44.87%2.92%-280.19%--
Net Income435.18M452.03M504.92M547.63M523.67M651.64M557.05M478.04M298.37M222.77M320.73M321.41M333.95M293.49M203.99M200.9M171.22M145.91M145.14M100.97M57.4M328M34.36M-29.28M-204.44M-2.44B-885.78M-57.56M-900K
Depreciation & Amortization718.34M708.61M648.41M570.78M592.75M550.63M478.39M440.67M434.52M372.31M334.3M299.56M247.41M184.43M204.16M167.88M143.75M123.33M98.08M72.73M41.43M25.17M20.21M51.17M97.44M336.64M719.59M13.9M300K
Stock-Based Compensation476.11M459.4M393.38M328.47M217.19M202.76M197.41M187.14M183.81M164.31M144.51M126.68M112M95.88M90.58M61.3M76.47M58.8M2.4K66.56M03.85M1.29M9.81M21.2M31.46M000
Deferred Taxes-6.48M26.65M-70.27M-22.99M-104.97M-47.79M-33.82M933K2.34M-7.24M9.63M4.1M-25.88M27.34M-5.82M53.63M62.46M81.71M81.7M65.27M38.51M-258.67M408K351K00000
Other Non-Cash Items53.64M45.15M77.08M55.25M51.35M87.85M85.85M54.38M58.98M60.87M23.7M-4.97M-14.21M-21.63M-23.33M-10.05M31.66M3.04M49.54M-19.68M17.88M2.48M1.9M-648K30.28M1.97B32.29M3.4M0
Working Capital Changes-98.64M-173.08M-34.34M-130.7M-5.32M-40.52M-69.88M-102.86M30.31M-12.03M33.44M17.38M4.81M-15.61M60.43M-27.39M-23.89M11.62M-30.96M-50.46M-22.26M-18.03M-6.94M-49.4M10.96M11.16M11.03M7.95M600K
Change in Receivables-128.03M-59.44M-22.3M-49.2M-21.21M-24.1M-90.38M-64.47M-30.45M-63.83M3.36M-56.25M-58.4M-67.18M-2.11M-37.84M-23.56M-1.16M0-31.94M0-19.45M-8.52M-2.8M4.5M-4.64M000
Change in Inventory00000000000000000000000000000
Change in Payables19.29M-48.58M344K0-26.5M31.52M39.21M000000059.65M020.53M000000000000
Cash from Investing-1.74B-540.74M-798.68M-1.85B-622.31M-646.9M-1.04B-1.67B-506.53M-459.17M-469.43M-435.56M-1.18B-313.11M-779.11M177.35M-335.36M-357.5M-364.44M-226.71M-205.62M-183.78M9.08M-33.1M38.04M39.55M-316.06M-25.89M-1.7M
Capital Expenditures-737.09M-819.5M-390.43M-457.91M-241.27M-328.97M-514.31M-359.67M-217.61M-254.15M-180.95M-311.68M-207.16M-187.96M-166.77M-133.44M-159.28M-80.92M-115.39M-100.46M-69.33M-26.95M-12.34M-1.42M-7.25M-64.53M-131.86M-25.67M-1.5M
CapEx % of Revenue17.28%19.47%9.78%12.01%6.67%9.5%16.08%12.43%8.02%10.21%7.71%14.18%10.55%11.91%12.14%11.52%15.56%9.41%14.59%15.79%16.17%9.52%5.88%0.88%5%39.53%146.89%644%150000%
Acquisitions-55.9M-55.11M-434.07M-106.17M-872.09M-598.83M-128M-201.34M-79K-369.07M-95.44M-141.15M-386.53M-30.66M-336.68M-550K-12.67M-5.78M-83.72M7.88M-5.13M000-6.5M0000
Investments-----------------------------
Other Investing-81.46M-35.22M-423.7M-399.19M-223.16M-220.58M-245.81M-202.01M-190.2M-162.22M-134.55M-135.8M-105.72M-74.74M-53.38M-42.77M-32.26M-27.14M82K723K400K-7.29M-2.65M-12.35M-6.61M289K17.21M00
Cash from Financing-327.5M-588.04M-679.63M443.38M-634.18M-562M-223.64M-35.68M233.61M-365M-359.78M-297.03M436.03M-115.24M-108.03M-294.04M-17.68M-42.54M33.14M52.46M60.43M159.1M-131.86M105.25M1.16M8.54M320.04M320.96M8.3M
Debt Issued (Net)276.25M276.25M01.25B000133.4M1.13B000660.87M000000-23K0-57.43M-145.62M94.36M-1.65M-1.18M-3.5M3.82M0
Equity Issued (Net)-1.27B-737.51M-557.47M-654.05M-608.01M-522.25M-193.59M-334.52M-750M-361.19M-373.79M-302.61M-268.65M-160.42M-141.47M-324.07M-92.42M-44.77M21.97M31.62M27.92M216.53M13.75M10.89M2.81M7.02M322.78M317.14M8.3M
Dividends Paid00000000000000000000000000000
Share Repurchases-1.31B-799.96M-557.47M-654.05M-608.01M-522.25M-193.59M-334.52M-750M-361.19M-373.79M-302.61M-268.65M-160.42M-141.47M-324.07M-92.42M-66.5M00000000000
Other Financing666.94M-126.77M-122.17M-149.96M-26.17M-39.75M-30.05M-146.79M-148.58M-3.81M14.02M5.58M43.8M45.18M33.44M30.03M74.75M2.24M11.18M20.86M32.51M00002.69M765K00
Net Change in Cash-473.29M412.52M28.61M-52.55M5.27M184.28M-40.68M-642.84M722.56M-10.2M34.72M50.82M-95.24M131.9M-357.21M327.33M50.56M25.23M11M64.48M-11.2M56.47M-70.33M57.16M-25.56M-71.36M-119.42M262.75M6.6M
Free Cash Flow764.73M699.26M833.9M618.4M816.37M859.33M483.13M496.23M602.59M386.2M555.52M348.47M339.44M303.83M309.04M270.19M210.41M316.26M228.11M136.49M63.4M55.85M38.9M-19.42M-73M-183.81M-254.73M-57.99M-1.5M
FCF Margin %17.92%16.62%20.89%16.22%22.57%24.83%15.11%17.15%22.2%15.52%23.66%15.86%17.28%19.26%22.49%23.32%20.56%36.78%28.84%21.45%14.79%19.73%18.52%-12.04%-50.36%-112.62%-283.77%-1454.82%-150000%
FCF Growth %7.56%-16.15%34.85%-24.25%-5%77.87%-2.64%-17.65%56.03%-30.48%59.42%2.66%11.72%-1.69%14.38%28.41%-33.47%38.65%67.12%115.3%13.51%43.59%300.25%73.39%60.28%27.84%-339.28%-3765.93%-
FCF per Share5.104.765.403.985.095.182.923.023.562.243.151.931.871.671.701.441.101.681.220.740.360.360.27-0.16-0.65-1.78-2.90-1.92-0.08
FCF Conversion (FCF/Net Income)1.76x3.36x3.01x2.46x2.43x2.16x2.18x2.21x3.38x3.60x2.72x2.47x1.97x1.92x2.60x2.22x2.35x2.91x2.37x2.35x2.31x0.25x1.49x0.61x0.32x0.05x0.14x0.56x-
Interest Paid11.44M020.42M6.33M6.16M5.75M5.95M1.44M639K00000001.26M2M2M0000000000
Taxes Paid113.61M0136.32M134.48M183.9M100.53M79.16M73.9M45.13M91.64M120.23M75.03M166.21M63.51M94.83M45.58M26.2M20.99M11.87M0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Capital intensity eroding margins

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Depreciation

According to quarterly cash flow statements, Akamai consistently reports operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 2.94 in 2026Q1, primarily driven by substantial non-cash depreciation charges associated with its extensive global hardware infrastructure.

The persistent gap between net income and operating cash flow suggests that reported earnings are heavily influenced by accounting conventions rather than pure cash generation. Investors should monitor whether this divergence indicates an over-reliance on non-cash add-backs to maintain the appearance of profitability as the core delivery business faces pricing headwinds.

Free Cash Flow Margin Volatility

As reported in financial filings, Akamai's free cash flow margins have exhibited significant volatility, dropping from a peak of 27.3% in 2024Q2 to 11.2% in 2026Q1, reflecting the company's struggle to balance aggressive capital reinvestment with the need to sustain shareholder returns.

The downward trend in FCF margins appears to correlate with increased capital intensity required to support the Compute segment pivot. This trajectory warrants further investigation into whether the company can achieve sustainable FCF expansion without further compromising its competitive position in the commoditized delivery market.

Rising Capital Intensity Pressures Returns

Based on recent SEC filings, Akamai's capital expenditure as a percentage of revenue has climbed from 7.1% in 2023Q4 to 17.9% in 2026Q1, signaling a shift toward a more capital-intensive operational model as the firm expands its compute and security infrastructure.

This escalation in capital intensity suggests that the company is forced to reinvest a larger portion of its revenue just to maintain its existing network and support new service offerings. Such a trend may indicate that the business is becoming less efficient at generating incremental cash flow from its asset base.

Aggressive Buybacks Amidst Capital Needs

Data from recent financial statements indicates that Akamai has prioritized share repurchases, including a notable $800 million buyback in 2025Q3, even as capital expenditures have trended upward, suggesting a management focus on offsetting dilution rather than purely prioritizing organic growth investments.

The decision to allocate significant capital to share repurchases while simultaneously increasing infrastructure spending may indicate a lack of high-return internal investment opportunities. Investors should monitor whether this capital allocation strategy remains sustainable if the compute segment fails to achieve the expected scale and margin profile.

AKAM — Frequently Asked Questions

Quick answers to the most common questions about buying AKAM stock.

How much cash does Akamai Technologies, Inc. (AKAM) generate from operations?

Akamai Technologies, Inc. (AKAM) generated $1.52B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Akamai Technologies, Inc.'s free cash flow?

Akamai Technologies, Inc. (AKAM) generated $699.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Akamai Technologies, Inc.'s capital expenditure (CapEx)?

Akamai Technologies, Inc. (AKAM) spent $819.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Akamai Technologies, Inc. distribute cash to shareholders?

In 2025, Akamai Technologies, Inc. (AKAM) spent $800.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.