Capital expenditure as a percentage of revenue has surged to 17.9% in 2026Q1, contributing to significant volatility in free cash flow margins which fell to 11.2% from a 27.3% peak in 2024Q2.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 1.58B | 1.52B | 1.52B | 1.35B | 1.27B | 1.4B | 1.22B | 1.06B | 1.01B | 800.98M | 871.81M | 793.45M | 658.07M | 563.91M | 530.02M | 446.28M | 402.45M | 424.41M | 343.49M | 236.95M | 132.72M | 82.8M | 51.24M | -18M | -65.76M | -119.28M | -122.87M | -32.32M | 0 |
| Operating CF Margin % | - | 36.09% | 38.06% | 35.37% | 35.24% | 40.58% | 37.99% | 36.57% | 37.15% | 32.18% | 37.13% | 36.11% | 33.51% | 35.74% | 38.58% | 38.52% | 39.32% | 49.36% | 43.43% | 37.23% | 30.96% | 29.25% | 24.4% | -11.16% | -45.36% | -73.08% | -136.88% | -810.81% | - |
| Operating CF Growth % | 50.13% | -0.03% | 12.66% | 5.79% | -9.25% | 15.6% | 14.81% | 4.96% | 25.89% | -8.12% | 9.88% | 20.57% | 16.7% | 6.39% | 18.76% | 10.89% | -5.17% | 23.56% | 44.96% | 78.53% | 60.3% | 61.6% | 384.63% | 72.63% | 44.87% | 2.92% | -280.19% | - | - |
| Net Income | 435.18M | 452.03M | 504.92M | 547.63M | 523.67M | 651.64M | 557.05M | 478.04M | 298.37M | 222.77M | 320.73M | 321.41M | 333.95M | 293.49M | 203.99M | 200.9M | 171.22M | 145.91M | 145.14M | 100.97M | 57.4M | 328M | 34.36M | -29.28M | -204.44M | -2.44B | -885.78M | -57.56M | -900K |
| Depreciation & Amortization | 718.34M | 708.61M | 648.41M | 570.78M | 592.75M | 550.63M | 478.39M | 440.67M | 434.52M | 372.31M | 334.3M | 299.56M | 247.41M | 184.43M | 204.16M | 167.88M | 143.75M | 123.33M | 98.08M | 72.73M | 41.43M | 25.17M | 20.21M | 51.17M | 97.44M | 336.64M | 719.59M | 13.9M | 300K |
| Stock-Based Compensation | 476.11M | 459.4M | 393.38M | 328.47M | 217.19M | 202.76M | 197.41M | 187.14M | 183.81M | 164.31M | 144.51M | 126.68M | 112M | 95.88M | 90.58M | 61.3M | 76.47M | 58.8M | 2.4K | 66.56M | 0 | 3.85M | 1.29M | 9.81M | 21.2M | 31.46M | 0 | 0 | 0 |
| Deferred Taxes | -6.48M | 26.65M | -70.27M | -22.99M | -104.97M | -47.79M | -33.82M | 933K | 2.34M | -7.24M | 9.63M | 4.1M | -25.88M | 27.34M | -5.82M | 53.63M | 62.46M | 81.71M | 81.7M | 65.27M | 38.51M | -258.67M | 408K | 351K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 53.64M | 45.15M | 77.08M | 55.25M | 51.35M | 87.85M | 85.85M | 54.38M | 58.98M | 60.87M | 23.7M | -4.97M | -14.21M | -21.63M | -23.33M | -10.05M | 31.66M | 3.04M | 49.54M | -19.68M | 17.88M | 2.48M | 1.9M | -648K | 30.28M | 1.97B | 32.29M | 3.4M | 0 |
| Working Capital Changes | -98.64M | -173.08M | -34.34M | -130.7M | -5.32M | -40.52M | -69.88M | -102.86M | 30.31M | -12.03M | 33.44M | 17.38M | 4.81M | -15.61M | 60.43M | -27.39M | -23.89M | 11.62M | -30.96M | -50.46M | -22.26M | -18.03M | -6.94M | -49.4M | 10.96M | 11.16M | 11.03M | 7.95M | 600K |
| Change in Receivables | -128.03M | -59.44M | -22.3M | -49.2M | -21.21M | -24.1M | -90.38M | -64.47M | -30.45M | -63.83M | 3.36M | -56.25M | -58.4M | -67.18M | -2.11M | -37.84M | -23.56M | -1.16M | 0 | -31.94M | 0 | -19.45M | -8.52M | -2.8M | 4.5M | -4.64M | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 19.29M | -48.58M | 344K | 0 | -26.5M | 31.52M | 39.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.65M | 0 | 20.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.74B | -540.74M | -798.68M | -1.85B | -622.31M | -646.9M | -1.04B | -1.67B | -506.53M | -459.17M | -469.43M | -435.56M | -1.18B | -313.11M | -779.11M | 177.35M | -335.36M | -357.5M | -364.44M | -226.71M | -205.62M | -183.78M | 9.08M | -33.1M | 38.04M | 39.55M | -316.06M | -25.89M | -1.7M |
| Capital Expenditures | -737.09M | -819.5M | -390.43M | -457.91M | -241.27M | -328.97M | -514.31M | -359.67M | -217.61M | -254.15M | -180.95M | -311.68M | -207.16M | -187.96M | -166.77M | -133.44M | -159.28M | -80.92M | -115.39M | -100.46M | -69.33M | -26.95M | -12.34M | -1.42M | -7.25M | -64.53M | -131.86M | -25.67M | -1.5M |
| CapEx % of Revenue | 17.28% | 19.47% | 9.78% | 12.01% | 6.67% | 9.5% | 16.08% | 12.43% | 8.02% | 10.21% | 7.71% | 14.18% | 10.55% | 11.91% | 12.14% | 11.52% | 15.56% | 9.41% | 14.59% | 15.79% | 16.17% | 9.52% | 5.88% | 0.88% | 5% | 39.53% | 146.89% | 644% | 150000% |
| Acquisitions | -55.9M | -55.11M | -434.07M | -106.17M | -872.09M | -598.83M | -128M | -201.34M | -79K | -369.07M | -95.44M | -141.15M | -386.53M | -30.66M | -336.68M | -550K | -12.67M | -5.78M | -83.72M | 7.88M | -5.13M | 0 | 0 | 0 | -6.5M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -81.46M | -35.22M | -423.7M | -399.19M | -223.16M | -220.58M | -245.81M | -202.01M | -190.2M | -162.22M | -134.55M | -135.8M | -105.72M | -74.74M | -53.38M | -42.77M | -32.26M | -27.14M | 82K | 723K | 400K | -7.29M | -2.65M | -12.35M | -6.61M | 289K | 17.21M | 0 | 0 |
| Cash from Financing | -327.5M | -588.04M | -679.63M | 443.38M | -634.18M | -562M | -223.64M | -35.68M | 233.61M | -365M | -359.78M | -297.03M | 436.03M | -115.24M | -108.03M | -294.04M | -17.68M | -42.54M | 33.14M | 52.46M | 60.43M | 159.1M | -131.86M | 105.25M | 1.16M | 8.54M | 320.04M | 320.96M | 8.3M |
| Debt Issued (Net) | 276.25M | 276.25M | 0 | 1.25B | 0 | 0 | 0 | 133.4M | 1.13B | 0 | 0 | 0 | 660.87M | 0 | 0 | 0 | 0 | 0 | 0 | -23K | 0 | -57.43M | -145.62M | 94.36M | -1.65M | -1.18M | -3.5M | 3.82M | 0 |
| Equity Issued (Net) | -1.27B | -737.51M | -557.47M | -654.05M | -608.01M | -522.25M | -193.59M | -334.52M | -750M | -361.19M | -373.79M | -302.61M | -268.65M | -160.42M | -141.47M | -324.07M | -92.42M | -44.77M | 21.97M | 31.62M | 27.92M | 216.53M | 13.75M | 10.89M | 2.81M | 7.02M | 322.78M | 317.14M | 8.3M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.31B | -799.96M | -557.47M | -654.05M | -608.01M | -522.25M | -193.59M | -334.52M | -750M | -361.19M | -373.79M | -302.61M | -268.65M | -160.42M | -141.47M | -324.07M | -92.42M | -66.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 666.94M | -126.77M | -122.17M | -149.96M | -26.17M | -39.75M | -30.05M | -146.79M | -148.58M | -3.81M | 14.02M | 5.58M | 43.8M | 45.18M | 33.44M | 30.03M | 74.75M | 2.24M | 11.18M | 20.86M | 32.51M | 0 | 0 | 0 | 0 | 2.69M | 765K | 0 | 0 |
| Net Change in Cash | -473.29M | 412.52M | 28.61M | -52.55M | 5.27M | 184.28M | -40.68M | -642.84M | 722.56M | -10.2M | 34.72M | 50.82M | -95.24M | 131.9M | -357.21M | 327.33M | 50.56M | 25.23M | 11M | 64.48M | -11.2M | 56.47M | -70.33M | 57.16M | -25.56M | -71.36M | -119.42M | 262.75M | 6.6M |
| Free Cash Flow | 764.73M | 699.26M | 833.9M | 618.4M | 816.37M | 859.33M | 483.13M | 496.23M | 602.59M | 386.2M | 555.52M | 348.47M | 339.44M | 303.83M | 309.04M | 270.19M | 210.41M | 316.26M | 228.11M | 136.49M | 63.4M | 55.85M | 38.9M | -19.42M | -73M | -183.81M | -254.73M | -57.99M | -1.5M |
| FCF Margin % | 17.92% | 16.62% | 20.89% | 16.22% | 22.57% | 24.83% | 15.11% | 17.15% | 22.2% | 15.52% | 23.66% | 15.86% | 17.28% | 19.26% | 22.49% | 23.32% | 20.56% | 36.78% | 28.84% | 21.45% | 14.79% | 19.73% | 18.52% | -12.04% | -50.36% | -112.62% | -283.77% | -1454.82% | -150000% |
| FCF Growth % | 7.56% | -16.15% | 34.85% | -24.25% | -5% | 77.87% | -2.64% | -17.65% | 56.03% | -30.48% | 59.42% | 2.66% | 11.72% | -1.69% | 14.38% | 28.41% | -33.47% | 38.65% | 67.12% | 115.3% | 13.51% | 43.59% | 300.25% | 73.39% | 60.28% | 27.84% | -339.28% | -3765.93% | - |
| FCF per Share | 5.10 | 4.76 | 5.40 | 3.98 | 5.09 | 5.18 | 2.92 | 3.02 | 3.56 | 2.24 | 3.15 | 1.93 | 1.87 | 1.67 | 1.70 | 1.44 | 1.10 | 1.68 | 1.22 | 0.74 | 0.36 | 0.36 | 0.27 | -0.16 | -0.65 | -1.78 | -2.90 | -1.92 | -0.08 |
| FCF Conversion (FCF/Net Income) | 1.76x | 3.36x | 3.01x | 2.46x | 2.43x | 2.16x | 2.18x | 2.21x | 3.38x | 3.60x | 2.72x | 2.47x | 1.97x | 1.92x | 2.60x | 2.22x | 2.35x | 2.91x | 2.37x | 2.35x | 2.31x | 0.25x | 1.49x | 0.61x | 0.32x | 0.05x | 0.14x | 0.56x | - |
| Interest Paid | 11.44M | 0 | 20.42M | 6.33M | 6.16M | 5.75M | 5.95M | 1.44M | 639K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26M | 2M | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 113.61M | 0 | 136.32M | 134.48M | 183.9M | 100.53M | 79.16M | 73.9M | 45.13M | 91.64M | 120.23M | 75.03M | 166.21M | 63.51M | 94.83M | 45.58M | 26.2M | 20.99M | 11.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital intensity eroding margins
According to quarterly cash flow statements, Akamai consistently reports operating cash flow significantly higher than net income, with the OCF/NI ratio reaching 2.94 in 2026Q1, primarily driven by substantial non-cash depreciation charges associated with its extensive global hardware infrastructure.
The persistent gap between net income and operating cash flow suggests that reported earnings are heavily influenced by accounting conventions rather than pure cash generation. Investors should monitor whether this divergence indicates an over-reliance on non-cash add-backs to maintain the appearance of profitability as the core delivery business faces pricing headwinds.
As reported in financial filings, Akamai's free cash flow margins have exhibited significant volatility, dropping from a peak of 27.3% in 2024Q2 to 11.2% in 2026Q1, reflecting the company's struggle to balance aggressive capital reinvestment with the need to sustain shareholder returns.
The downward trend in FCF margins appears to correlate with increased capital intensity required to support the Compute segment pivot. This trajectory warrants further investigation into whether the company can achieve sustainable FCF expansion without further compromising its competitive position in the commoditized delivery market.
Based on recent SEC filings, Akamai's capital expenditure as a percentage of revenue has climbed from 7.1% in 2023Q4 to 17.9% in 2026Q1, signaling a shift toward a more capital-intensive operational model as the firm expands its compute and security infrastructure.
This escalation in capital intensity suggests that the company is forced to reinvest a larger portion of its revenue just to maintain its existing network and support new service offerings. Such a trend may indicate that the business is becoming less efficient at generating incremental cash flow from its asset base.
Data from recent financial statements indicates that Akamai has prioritized share repurchases, including a notable $800 million buyback in 2025Q3, even as capital expenditures have trended upward, suggesting a management focus on offsetting dilution rather than purely prioritizing organic growth investments.
The decision to allocate significant capital to share repurchases while simultaneously increasing infrastructure spending may indicate a lack of high-return internal investment opportunities. Investors should monitor whether this capital allocation strategy remains sustainable if the compute segment fails to achieve the expected scale and margin profile.
Quick answers to the most common questions about buying AKAM stock.
Akamai Technologies, Inc. (AKAM) generated $1.52B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Akamai Technologies, Inc. (AKAM) generated $699.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Akamai Technologies, Inc. (AKAM) spent $819.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Akamai Technologies, Inc. (AKAM) spent $800.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.