VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AKO-AEmbotelladora Andina S.A.
$21.75$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAKO-ACash Flow

Embotelladora Andina S.A. (AKO-A) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion efficiency is robust, with an OCF/NI ratio of 2.05 in 2025Q4, though capital intensity remains high as evidenced by a 24.0% CapEx/Revenue ratio in 2025Q3.

AKO-A Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations438.47B357.24B366.83B397.45B305.05B278.77B255.15B96.6B117.84B215.51B172.09B172.09B188.86B87.64B138.95B125.85B122.05B159.33B137.14B126.99B96.87B70.02B66.69B98.31B89.55B92.52B65.33B80.22B
Operating CF Margin %13.79%10.48%13.38%15.24%12.3%18.26%14.3%5.34%6.64%12.29%8.48%9.71%12.61%7.5%13.38%15.41%17.1%18.01%22.72%23.24%22.01%16.99%17.24%24.68%18.58%20.81%16.97%19.26%
Operating CF Growth %22.74%-2.61%-7.7%30.29%9.43%9.26%164.12%-18.02%-45.32%25.24%0%-8.88%115.5%-36.93%10.41%3.11%-23.4%16.18%7.99%31.09%38.36%4.99%-32.16%9.78%-3.21%41.62%-18.57%-
Net Income255.5B232.66B171.44B125.5B154.7B122B173.72B96.6B117.84B90.53B87.86B51.88B88.98B87.64B97.02B103.6B86.92B94.84B81.6B74.39B56.07B40B15.75B33.02B33.07B31.5B27.16B45.71B
Depreciation & Amortization151.42B0107.91B115.16B102.14B108.83B108.76B97.62B97.44B102.97B83.34B83.34B53.82B53.28B0036.96B46.02B35.89B36.27B35.61B39.63B40.09B48.93B55.85B48.89B43.94B38.49B
Stock-Based Compensation0000000000000000000000000000
Deferred Taxes00000000000105.54B111.42B000000000000000
Other Non-Cash Items31.56B124.58B87.47B156.8B48.22B47.94B-27.34B-96.6B-117.84B22.02B884.52M-68.66B-65.36B-87.64B41.93B22.25B4.01B-7.6B16.01B689.56M8.66B15.1B28.07B4.72B684.73M4.11B3.89B-1.31B
Working Capital Changes00000000000405.88B337.13B000-5.83B26.08B3.63B15.63B-3.46B-24.71B-17.23B11.63B-54.2M8.02B-9.66B-2.67B
Change in Receivables00000000000195.43B152.82B0005.76B-16.6B861.76T723.57B677.67T0555.24T00000
Change in Inventory0000000000000000-10.04B1.11B-5.41B-4.7B2.42B-2.1B-3.4B-2.63B7.52B635.37M-2.68B-96.95M
Change in Payables00000000000210.45B184.32B000-6.24B-1.7B-861.72T-688.07B-677.65T0000000
Cash from Investing-239.35B-289.85B-158.29B-85.17B-198.25B-223.88B-110.05B-118.09B-168.83B-113.92B-103.13B-166.78B-447.55B-156.17B-89.62B-82.2B-72.14B-75.47B31.45B5.99B10.91B-37.45B-17.81B-38.23B-182.68B12.32B-8.14B-51.58B
Capital Expenditures-264.17B0-192.71B-186.7B-144.03B-86.08B-111.13B-121.06B-180.78B-128.22B-112.4B-114.22B-183.7B-143.76B-126.93B-95.46B-49.76B-67.07B-56.02B-37.02B-27.41B-32.98B-25.34B-23.84B-22.62B-26.66B-33.12B-48.62B
CapEx % of Revenue8.31%8.55%7.03%7.16%5.81%5.64%6.23%6.7%10.18%7.31%5.54%6.44%12.27%12.31%12.22%11.69%6.97%7.58%9.28%6.78%6.23%8%6.55%5.99%4.69%6%8.61%11.67%
Acquisitions163.04M0005.17B207.89M448.31M-15.62B-15.57B-17.59B-915.07M4.62B-257.54B-35.88B4.08B0195.47M-1.14B698.21M000928.66M632.56M26.88B7.25B00
Investments----------------------------
Other Investing-1.76B-289.85B2.26B196.13M-5.13B-204.32M-429.4M260.12M99.42M70.43M1.97B2.27B16B9.39B-9.24B28.49B716K757.65M498.01K2.05B3.39B852.22M4.16M3.6M1.64B580.42M24.98B-2.96B
Cash from Financing-154.43B-119.76B-187.13B-286.96B-115.32B113.04B-127.11B-114.64B-78.35B-98.22B-98.56B-46.92B303.11B-3.55B-67.16B-62.55B-67.53B-79.29B-90.74B-112.37B-114.18B-43.63B-53.81B-63.75B59.97B-101.83B-11.14B-17.45B
Debt Issued (Net)45.57B-90.03B-164.08B-36.27B-11.97B213.03B-40.85B-27.1B-75.18B-52.82B-133.66B-162.78B-268.19B66.24B3.75B6.69B-5.41B-5.65B-13.49B-41.51B-45.61B2.05B-8.92B-5.02B-32B-31.3B4.07B-691.23M
Equity Issued (Net)0000000000000-21.73M0000000000014.88M00
Dividends Paid-186.27B-158.41B-165.88B-274.32B-106.35B-99.99B-86.27B-87.54B-74.97B-67.59B-54.32B-52.27B-73.04B-69.77B-70.91B-66.52B-62.15B-73.51B-78.35B-73.72B-72.59B-45.58B-51.01B-58.78B0-70.45B-19.69B-16.67B
Share Repurchases0000000000000-21.73M00000000000000
Other Financing-13.74B128.68B142.84B23.63B3B00071.8B22.19B89.42B168.13B644.34B00-2.72B-60.36B-71.03B-90.64T-69.38B1.32T3.39T-3.16B-587.18M152.88B-101.32M4.48B331.56M
Net Change in Cash71.11B-54.78B12B-12.63B-5.22B151.96B20.03B1.3B-5.02B12.1B49.65B-461.69M24.45B24.22B-16.97B-16.23B-13.8B-2.92B76.72B19.99B-6.97B-14.87B-9.08B-9.83B-42.78B2.25B46.05B11.2B
Free Cash Flow174.3B65.7B174.12B-61.2B161.03B192.69B144.02B-24.46B-62.95B87.3B59.69B57.87B5.16B-56.13B12.02B30.39B72.29B92.26B81.11B89.97B69.46B37.04B41.35B74.46B66.93B65.86B32.2B31.6B
FCF Margin %5.48%1.93%6.35%-2.35%6.49%12.62%8.07%-1.35%-3.55%4.98%2.94%3.27%0.34%-4.81%1.16%3.72%10.13%10.43%13.44%16.47%15.78%8.99%10.69%18.7%13.89%14.81%8.37%7.59%
FCF Growth %165.3%-62.27%384.49%-138.01%-16.43%33.79%688.79%61.14%-172.11%46.26%3.14%1021.56%109.19%-566.96%-60.44%-57.97%-21.64%13.74%-9.84%29.51%87.55%-10.42%-44.47%11.25%1.63%104.5%1.9%-
FCF per Share1157.44436.281156.26-406.431069.301279.53956.34-162.43-398.99553.34378.33366.8132.71-420.1094.86239.80570.50728.08640.15710.00548.2048.7254.3897.9488.0486.6242.3641.57
FCF Conversion (FCF/Net Income)1.72x1.45x2.04x3.23x1.76x2.54x1.46x0.93x1.04x2.41x1.81x2.31x2.16x1.00x1.35x1.32x1.37x1.61x1.77x1.71x1.88x1.75x4.23x2.98x2.71x2.94x2.41x1.76x
Interest Paid0000000000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regional Macroeconomic Volatility

Earnings Quality and Cash Conversion

As reported in financial statements, AKO-A consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching 2.05 in 2025Q4, suggesting that reported earnings may be conservative relative to the actual cash-generating capacity of the underlying bottling operations.

The persistent gap between net income and operating cash flow indicates that non-cash charges, likely related to depreciation of the extensive distribution fleet and bottling infrastructure, are substantial. Investors should monitor whether this conversion efficiency remains sustainable as the company navigates inflationary pressures that often distort traditional accounting metrics.

Volatile Free Cash Flow Generation

Based on recent quarterly filings, AKO-A's free cash flow trajectory remains highly erratic, swinging from a peak of $121.0B in 2025Q4 to a negative $49.6B in 2023Q3, reflecting the seasonal nature of the beverage business and the lumpy timing of capital expenditures.

The lack of a stable FCF trend suggests that the company's ability to fund dividends and growth initiatives is sensitive to short-term operational fluctuations. This volatility warrants further investigation into whether management can smooth out cash generation through more disciplined capital allocation during off-peak quarters.

Capital Intensity and Asset Maintenance

According to the provided data, AKO-A's capital intensity is significant, with CapEx/Revenue ratios peaking at 24.0% in 2025Q3, which underscores the heavy investment required to maintain the competitive moat provided by its returnable packaging infrastructure and regional distribution network.

The high level of capital expenditure appears necessary to sustain the company's shelf-space dominance and logistical efficiency. However, the variability in these investments suggests that management may be timing major upgrades to coincide with periods of higher liquidity, which could impact long-term operational consistency.

Dividend Policy Amidst Cash Variability

Based on reported figures, AKO-A maintains a consistent dividend payout despite significant fluctuations in free cash flow, with quarterly payments reaching $50.1B in 2025Q4, indicating a management priority to return capital to shareholders even during periods of operational volatility.

While the dividend appears to be a core component of the investment thesis, the reliance on cash reserves to fund these payments during lower-FCF quarters may limit the company's flexibility for strategic acquisitions. Investors should monitor whether this payout ratio remains sustainable if regional macroeconomic headwinds continue to pressure top-line growth.

AKO-A — Frequently Asked Questions

Quick answers to the most common questions about buying AKO-A stock.

How much cash does Embotelladora Andina S.A. (AKO-A) generate from operations?

Embotelladora Andina S.A. (AKO-A) generated $438.47B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Embotelladora Andina S.A.'s free cash flow?

Embotelladora Andina S.A. (AKO-A) generated $174.30B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Embotelladora Andina S.A.'s capital expenditure (CapEx)?

Embotelladora Andina S.A. (AKO-A) spent $264.17B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Embotelladora Andina S.A. distribute cash to shareholders?

In 2025, Embotelladora Andina S.A. (AKO-A) returned $186.27B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.