VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALGN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ALGNAlign Technology, Inc.
$173.43$12.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksALGNCash Flow

Align Technology, Inc. (ALGN) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash conversion remains highly volatile, evidenced by an OCF/NI ratio that swung from 0.27 in 2024Q1 to 3.33 in 2025Q3, largely due to inconsistent working capital management and significant stock-based compensation.

ALGN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations691.59M593.22M738.23M785.78M568.73M1.17B662.17M747.27M554.68M438.54M247.65M238M226.9M185.98M133.78M130.47M129.53M74.17M39.75M52.78M-14.03M16.09M24.56M12.12M-40.4M-77.86M-58.8M-11.63M
Operating CF Margin %-14.7%18.46%20.34%15.23%29.67%26.79%31.05%28.21%29.76%22.93%28.15%29.79%28.17%23.89%27.2%33.46%23.75%13.08%18.56%-6.8%7.77%14.21%9.88%-57.96%-173.75%-872.27%-2830.41%
Operating CF Growth %116.82%-19.64%-6.05%38.16%-51.5%77.07%-11.39%34.72%26.48%77.08%4.06%4.89%22%39.02%2.54%0.73%74.65%86.6%-24.69%476.17%-187.21%-34.5%102.62%130.01%48.11%-32.41%-405.46%-
Net Income429.89M410.35M421.36M445.05M361.57M772.02M1.78B442.78M400.24M231.42M189.68M144.02M145.83M64.3M58.69M66.72M74.25M-31.27M79.99M35.72M-34.96M1.41M8.77M-20.12M-68.12M-97.47M-88.75M-15.41M
Depreciation & Amortization118.55M237.44M145.03M142.4M125.79M108.73M93.54M78.99M54.73M37.74M24M18M17.86M16.82M17.81M17.48M14.19M13M12.79M13.38M10.27M10.45M14.69M21.91M29.08M30.02M2.51M559K
Stock-Based Compensation140.87M0173.7M154.03M133.37M114.34M98.43M88.18M70.76M58.85M54.15M52.94M39.82M26.44M21.48M19.16M16.07M15.09M17.73M12.21M8.91M67K5.09M12.8M22.21M000
Deferred Taxes161K33.09M25.76M-18.64M-39.49M15.46M-1.49B307K-15.68M17.57M-513K-1.2M25.48M21.2M17.78M5.84M17.31M-2.61M-64.61M-12.19M-8.87M-67K-3.91M-12.8M-15.76M000
Other Non-Cash Items404.47M268.37M44.81M70.83M71.81M7.77M56.21M61.8M25.95M17.07M-3.06M3.4M-11.29M44.05M21.39M-11.27M-2.88M64.07M2.15M11.81M8.62M851K-4K2.17M29K2.44M23.83M1.41M
Working Capital Changes-185.23M-356.01M-72.43M-7.89M-84.31M154.24M129.69M75.21M18.69M75.89M-16.61M20.83M9.19M13.16M-3.38M32.54M10.59M15.88M-8.31M-8.16M2M3.37M-68K8.16M-7.84M-12.84M3.61M1.81M
Change in Receivables-74.61M-139.91M-153.49M-104.61M21.55M-262.07M-139.78M-121.01M-109.22M-90.99M-94.44M-40.77M-27.23M-11.98M-9.14M-21.69M-12.18M-2.59M-7.95M-10.7M-4.04M-985K-8.09M-4.41M-8.48M000
Change in Inventory-6.59M808K25.05M30.17M-130.1M-112.45M-29.11M-58.27M-24.11M-5.48M-7.66M-3.56M-2M1.16M-5.72M-4.06M-508K-85K943K186K-160K-213K-308K354K102K-80K-1.66M-366K
Change in Payables-3.25M5.33M-843K-7.7M-36.52M19.75M52.21M22.1M25.05M8.18M-3.4M7.58M2.89M-186K-6K7.54M2.61M-614K-2.65M2.74M3M-2M221K-246K-450K000
Cash from Investing-218.74M-112.44M-254.91M-195.94M-213.32M-563.43M-231.51M-350.44M6.93M-248.31M72.85M-166.36M-201.63M-210.73M-78.3M-211.61M-15.92M-1.56M-1.05M-36.78M-32.75M-15.26M-5.98M-4.33M1.51M-1.96M-41.63M-3.6M
Capital Expenditures72.06M-102.44M-115.58M-177.72M-291.9M-401.1M-154.92M-149.71M-223.31M-195.69M-70.58M-53.45M-24.09M-19.41M-38.33M-30.4M-18.03M-7.19M-14.33M-7.43M-24.03M-13.8M-9.06M-7.58M-8.11M-19.18M-13.57M-2.46M
CapEx % of Revenue1.76%2.54%2.89%4.6%7.82%10.15%6.27%6.22%11.36%13.28%6.54%6.32%3.16%2.94%6.84%6.34%4.66%2.3%4.72%2.61%11.64%6.66%5.24%6.18%11.64%42.79%201.32%599.27%
Acquisitions00-183.42M-77M-12.3M-8M-420.79M0-5M-21.72M-46.74M00-7.65M0-187.59M00189K0366K-856K858K65K0000
Investments----------------------------
Other Investing-290.79M0235K278K-2.21M-417K28.08M7.12M30.77M-29.43M-8.21M46K-183K-2.41M2.35M-4.03M-145K-334K214K539K-154K-607K-73K2.8M-2.5M15.12M-1.85M0
Cash from Financing-305.95M-464.58M-355.72M-598.34M-501.69M-458.33M-30.81M-485.54M-369.43M-135.5M-95.52M-100.79M-66.42M-38.17M10.21M27.24M14.71M6.84M-40.35M17.51M27.68M3.74M6.14M1.6M23.89M127.54M96.43M19.6M
Debt Issued (Net)0000000-45.77M000000000-136K-407K-11.5M11.5M-1.85M-1.97M-1.26M4.96M-163K-318K742K
Equity Issued (Net)-181.51M-444.19M-327.6M-565.76M-408.89M-349.42M20.31M-382.09M-283.37M-89.33M-82.44M-90.47M-80.2M-60.91M-4.88M17.75M11.82M8.1M-39.63M28.99M16.18M5.58M8.11M2.86M18.93M138.55M989K18.78M
Dividends Paid0000000000000000000000000000
Share Repurchases-189.35M-465.94M-352.88M-592.36M-435.04M-375.04M0-400M-300M-103.79M-96.22M-101.79M-98.23M-95.11M-47.2M-7.75M00-50.14M000-1K-20K-317K-53K-48K-2K
Other Financing-124.44M-20.39M-28.13M-32.58M-92.8M-108.92M-51.12M-57.67M-86.07M-46.17M-13.08M-10.32M13.79M22.74M15.08M9.49M2.88M-1.12M-316K16K00000-10.85M95.76M76K
Net Change in Cash187.06M51.22M106.44M-3.84M-157.78M138.66M410.34M-86.43M187.44M60.24M221.56M-32.16M-43.08M-63.43M65.71M-53.99M128.18M79.39M-2.02M34.01M-19.11M4.56M24.72M9.39M-15M47.72M-4M4.36M
Free Cash Flow716.88M490.78M622.65M608.06M276.83M771.45M507.26M597.56M331.37M242.84M177.08M184.55M202.81M166.56M95.44M100.06M111.5M66.97M25.41M45.35M-38.06M2.29M15.5M4.54M-48.51M-97.03M-72.37M-14.1M
FCF Margin %17.5%12.16%15.57%15.74%7.41%19.52%20.52%24.83%16.85%16.48%16.4%21.83%26.63%25.23%17.04%20.86%28.8%21.44%8.36%15.95%-18.44%1.1%8.97%3.7%-69.6%-216.55%-1073.59%-3429.68%
FCF Growth %13.66%-21.18%2.4%119.65%-64.12%52.08%-15.11%80.33%36.45%37.14%-4.05%-9%21.76%74.51%-4.62%-10.25%66.48%163.55%-43.96%219.16%-1764.1%-85.25%241.66%109.35%50%-34.07%-413.42%-
FCF per Share10.016.768.307.943.539.686.407.464.072.972.172.262.462.021.151.251.430.970.370.63-0.600.040.240.08-1.01-2.30-13.04-3.34
FCF Conversion (FCF/Net Income)1.67x1.45x1.75x1.77x1.57x1.52x0.37x1.69x1.39x1.90x1.31x1.65x1.56x2.89x2.28x1.96x1.74x-2.37x0.50x1.48x0.40x11.39x2.80x-0.60x0.55x0.79x0.66x0.75x
Interest Paid0000000000000027K019K00000000000
Taxes Paid00177.08M294.57M231.88M203.31M76.33M0051.23M47.29M40.62M5.67M4.13M2.83M1.95M1.89M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Macro-driven elective demand volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on reported quarterly filings, Align Technology exhibits significant volatility in cash conversion, with the OCF/NI ratio swinging from a low of 0.27 in 2024Q1 to a high of 3.33 in 2025Q3, indicating that net income is an unreliable proxy for actual cash generation.

The wide variance between net income and operating cash flow suggests that non-cash charges and working capital fluctuations heavily distort the company's reported profitability. Investors should monitor whether this divergence stems from recurring operational inefficiencies or temporary timing differences in revenue recognition and expense accruals.

Free Cash Flow Margin Instability

As indicated by the provided financial statements, Align Technology's free cash flow margins have been highly inconsistent, ranging from a meager 1.4% in 2023Q4 to a peak of 27.7% in 2025Q4, reflecting a lack of predictable cash flow generation in the current operating environment.

This erratic FCF trajectory implies that the company's ability to self-fund operations is sensitive to quarterly shifts in demand and capital intensity. The inability to maintain a stable FCF margin suggests that the business model may be struggling to balance growth-oriented spending with the need for consistent cash conversion.

Working Capital Drag on Liquidity

According to the cash flow data, Align Technology has experienced recurring negative working capital changes, most notably a $170.8 million outflow in 2025Q1, which frequently suppresses operating cash flow and highlights potential inefficiencies in inventory management or the timing of professional account collections.

The persistent negative working capital trends suggest that the company may be tying up significant liquidity in its supply chain or extending credit terms to practitioners to maintain case volume. This pattern warrants further investigation into whether these outflows are structural requirements of the business or indicative of weakening bargaining power with customers.

Aggressive Capital Allocation Amid Stagnation

Based on the reported figures, Align Technology has prioritized share repurchases, such as the $202.9 million outflow in 2024Q4, even as revenue growth has decelerated, suggesting a management focus on capital return that may be disconnected from the company's current ability to generate consistent organic cash.

The reliance on share buybacks during periods of low revenue growth may indicate a lack of high-return internal investment opportunities. Investors should consider whether this capital allocation strategy is sustainable if the core orthodontic business continues to face macroeconomic headwinds and competitive pressure.

SBC and Capitalized Cost Obfuscation

Analysis of the cash flow statements reveals that stock-based compensation, reaching as high as $141.6 million in 2025Q3, frequently masks the true cash-generating potential of the business, complicating the assessment of underlying operational performance and shareholder dilution risks.

The significant impact of SBC on the cash flow statement suggests that reported earnings may overstate the company's ability to generate cash for shareholders. This practice warrants caution, as it may obscure the true cost of talent acquisition and retention in a competitive medical device landscape.

ALGN — Frequently Asked Questions

Quick answers to the most common questions about buying ALGN stock.

How much cash does Align Technology, Inc. (ALGN) generate from operations?

Align Technology, Inc. (ALGN) generated $593.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Align Technology, Inc.'s free cash flow?

Align Technology, Inc. (ALGN) generated $490.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Align Technology, Inc.'s capital expenditure (CapEx)?

Align Technology, Inc. (ALGN) spent $102.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Align Technology, Inc. distribute cash to shareholders?

In 2025, Align Technology, Inc. (ALGN) spent $465.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.