Revenue growth remains highly variable, fluctuating from a 6.5% increase in 2025Q1 to a 4.8% growth rate in 2026Q1, while gross margins have swung dramatically between 8.5% and 65.4% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Sales/Revenue | 2.64B | 2.61B | 2.51B | 2.51B | 2.3B | 1.71B | 990.07M | 1.84B | 1.67B | 1.5B | 1.36B | 1.26B | 1.14B | 996.15M | 908.72M | 779.12M | 663.64M | 557.94M | 504.01M | 360.57M | 243.35M | 132.5M | 90.36M |
| Revenue Growth % | 3.31% | 3.74% | 0.11% | 9.04% | 34.77% | 72.5% | -46.22% | 10.41% | 10.88% | 10.34% | 7.97% | 11.01% | 14.14% | 9.62% | 16.63% | 17.4% | 18.94% | 10.7% | 39.78% | 48.17% | 83.66% | 46.63% | - |
| Cost of Goods Sold | 1.82B | 2.21B | 945.27M | 1.85B | 1.96B | 1.48B | 994.41M | 1.3B | 1.25B | 1.1B | 890.57M | 803.49M | 852.36M | 773.73M | 721.25M | 479.69M | 365.15M | 270M | 311.77M | 239.96M | 171.07M | 96.56M | 67.02M |
| COGS % of Revenue | - | 84.63% | 37.62% | 73.53% | 85.21% | 86.44% | 100.44% | 70.47% | 74.96% | 72.87% | 65.35% | 63.66% | 74.96% | 77.67% | 79.37% | 61.57% | 55.02% | 48.39% | 61.86% | 66.55% | 70.3% | 72.87% | 74.17% |
| Gross Profit | 815.04M | 400.67M | 1.57B | 664.37M | 340.47M | 231.54M | -4.34M | 543.71M | 417.49M | 407.97M | 472.26M | 458.7M | 284.68M | 222.43M | 187.47M | 299.42M | 298.49M | 287.94M | 192.25M | 120.61M | 72.28M | 35.95M | 23.34M |
| Gross Margin % | 30.87% | 15.37% | 62.38% | 26.47% | 14.79% | 13.56% | -0.44% | 29.53% | 25.04% | 27.13% | 34.65% | 36.34% | 25.04% | 22.33% | 20.63% | 38.43% | 44.98% | 51.61% | 38.14% | 33.45% | 29.7% | 27.13% | 25.83% |
| Gross Profit Growth % | - | -74.44% | 135.91% | 95.14% | 47.05% | 5434.93% | -100.8% | 30.23% | 2.33% | -13.61% | 2.96% | 61.13% | 27.99% | 18.64% | -37.39% | 0.31% | 3.67% | 49.77% | 59.39% | 66.87% | 101.08% | 54% | - |
| Operating Expenses | 743.91M | 225.8M | 1.81B | 443.39M | 248.82M | -31.54M | 276.64M | 179.75M | 174.03M | 145.55M | 101.7M | 87M | 127.34M | 67.69M | 55.17M | 213.98M | 190.39M | 161.83M | 448.16M | 319.52M | 225.9M | 128.99M | 31.63M |
| OpEx % of Revenue | - | 8.66% | 71.93% | 17.67% | 10.81% | -1.85% | 27.94% | 9.76% | 10.44% | 9.68% | 7.46% | 6.89% | 11.2% | 6.79% | 6.07% | 27.46% | 28.69% | 29% | 88.92% | 88.61% | 92.83% | 97.35% | 35% |
| Selling, General & Admin | 102.55M | 99.44M | 106.34M | 114.62M | 100.68M | 72.74M | 43.52M | 78.91M | 73.51M | 52.71M | 20.53M | 21.35M | 28.49M | 21.68M | 19.22M | 139.76M | 155.43M | 106.46M | 14.36M | 15.81M | 14.39M | 10.61M | 7.39M |
| SG&A % of Revenue | - | 3.82% | 4.23% | 4.57% | 4.37% | 4.26% | 4.4% | 4.29% | 4.41% | 3.51% | 1.51% | 1.69% | 2.51% | 2.18% | 2.12% | 17.94% | 23.42% | 19.08% | 2.85% | 4.38% | 5.92% | 8.01% | 8.18% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 126.36M | 1.7B | 328.78M | 148.14M | -104.28M | 233.13M | 100.84M | 395K | 1.56M | 1.23M | 136K | 55.57M | 46.01M | 35.95M | 74.22M | 34.97M | 29.64M | 23.49M | 303.71M | 211.5M | 118.37M | 24.23M |
| Operating Income | 71.13M | 174.87M | -239.98M | 220.98M | 91.65M | 263.07M | -280.99M | 363.95M | 243.46M | 227.17M | 370.56M | 371.7M | 157.34M | 154.74M | 132.3M | 85.44M | 104.66M | 122.25M | 55.85M | 44.06M | 22.55M | 8.5M | -8.29M |
| Operating Margin % | 2.69% | 6.71% | -9.55% | 8.8% | 3.98% | 15.4% | -28.38% | 19.77% | 14.6% | 15.11% | 27.19% | 29.45% | 13.84% | 15.53% | 14.56% | 10.97% | 15.77% | 21.91% | 11.08% | 12.22% | 9.27% | 6.42% | -9.17% |
| Operating Income Growth % | - | 172.87% | -208.6% | 141.12% | -65.16% | 193.63% | -177.2% | 49.49% | 7.17% | -38.7% | -0.31% | 136.23% | 1.69% | 16.96% | 54.84% | -18.36% | -14.39% | 118.9% | 26.75% | 95.36% | 165.3% | 202.59% | - |
| EBITDA | 324.5M | 424.06M | 18.27M | 444.11M | 289.19M | 444.11M | -104.72M | 519.8M | 372.81M | 348.88M | 475.77M | 469.8M | 240.75M | 224M | 189.81M | 127.42M | 139.62M | 151.89M | 79.34M | 60.05M | 33.14M | 13.59M | -10.47M |
| EBITDA Margin % | 12.29% | 16.27% | 0.73% | 17.69% | 12.56% | 26% | -10.58% | 28.24% | 22.36% | 23.2% | 34.91% | 37.22% | 21.17% | 22.49% | 20.89% | 16.35% | 21.04% | 27.22% | 15.74% | 16.65% | 13.62% | 10.26% | -11.59% |
| EBITDA Growth % | 382.17% | 2220.42% | -95.88% | 53.57% | -34.88% | 524.1% | -120.15% | 39.43% | 6.86% | -26.67% | 1.27% | 95.14% | 7.48% | 18.02% | 48.96% | -8.74% | -8.08% | 91.45% | 32.11% | 81.22% | 143.85% | 229.8% | - |
| D&A (Non-Cash Add-back) | 253.37M | 249.19M | 258.25M | 223.13M | 197.54M | 181.03M | 176.27M | 155.85M | 129.35M | 121.71M | 105.22M | 98.1M | 83.41M | 69.26M | 57.5M | 41.98M | 34.97M | 29.64M | 23.49M | 15.99M | 10.58M | 5.09M | -2.18M |
| EBIT | 86.66M | 77.76M | -197.39M | 267.11M | 108.02M | 265.09M | -303.42M | 378.05M | 253.08M | 238M | 376.8M | 373.23M | 158.34M | 156.17M | 133.39M | 86.69M | 105.85M | 124.64M | 60.66M | 56.23M | 22.55M | 8.5M | -64.79M |
| Net Interest Income | -106.51M | -90.93M | -67.05M | -61.44M | -86.6M | -66.66M | -52.14M | -64.28M | -44.54M | -33.18M | -25.83M | -25.06M | -20.3M | -8.45M | -7.76M | -5.94M | -1.34M | -1.6M | -681K | 3.64M | 0 | 0 | 0 |
| Interest Income | 21.05M | 41.7M | 44.01M | 46.62M | 16.47M | 1.81M | 5.51M | 12.52M | 9.23M | 5.81M | 3.01M | 1.39M | 774K | 1.04M | 983K | 1.24M | 1.18M | 2.47M | 4.73M | 9.16M | 0 | 0 | 0 |
| Interest Expense | 127.56M | 132.63M | 111.06M | 108.05M | 103.07M | 68.47M | 57.65M | 76.8M | 53.76M | 38.99M | 28.84M | 26.51M | 21.2M | 9.49M | 8.74M | 7.17M | 2.52M | 4.08M | 5.41M | 5.52M | 0 | 0 | 0 |
| Other Income/Expense | -101.92M | -229.75M | -68.47M | -61.93M | -86.69M | -66.45M | -80.08M | -62.7M | -44.14M | -31.62M | -24.6M | -24.98M | -20.21M | -8.06M | -7.66M | -5.93M | -1.32M | -1.69M | -596K | 6.64M | -6.74M | -1.17M | 17.43M |
| Pretax Income | -30.79M | -54.87M | -308.45M | 159.05M | 4.95M | 196.62M | -361.07M | 301.25M | 199.32M | 195.55M | 345.96M | 346.72M | 137.13M | 146.68M | 124.65M | 79.51M | 103.33M | 120.56M | 55.25M | 50.7M | 15.82M | 7.33M | 9.15M |
| Pretax Margin % | -1.17% | -2.11% | -12.28% | 6.34% | 0.22% | 11.51% | -36.47% | 16.36% | 11.95% | 13% | 25.39% | 27.47% | 12.06% | 14.72% | 13.72% | 10.21% | 15.57% | 21.61% | 10.96% | 14.06% | 6.5% | 5.53% | 10.12% |
| Income Tax | 3.53M | -10.18M | -68.21M | 41.45M | 2.46M | 44.77M | -176.97M | 69.13M | 37.52M | 644K | 126.37M | 126.39M | 50.83M | 54.9M | 46.23M | 30.12M | 37.63M | 44.23M | 19.84M | 19.2M | 7.08M | 37K | 12K |
| Effective Tax Rate % | -11.47% | 18.55% | 22.11% | 26.06% | 49.67% | 22.77% | 49.01% | 22.95% | 18.82% | 0.33% | 36.53% | 36.45% | 37.07% | 37.43% | 37.09% | 37.88% | 36.42% | 36.69% | 35.92% | 37.86% | 44.74% | 0.5% | 0.13% |
| Net Income | -34.32M | -44.7M | -240.24M | 117.6M | 2.49M | 151.85M | -184.09M | 232.12M | 161.8M | 194.9M | 219.59M | 220.37M | 86.69M | 92.27M | 78.6M | 49.4M | 65.7M | 76.33M | 35.41M | 31.51M | 8.74M | 7.29M | 9.13M |
| Net Margin % | -1.3% | -1.71% | -9.56% | 4.69% | 0.11% | 8.89% | -18.59% | 12.61% | 9.7% | 12.96% | 16.11% | 17.46% | 7.62% | 9.26% | 8.65% | 6.34% | 9.9% | 13.68% | 7.03% | 8.74% | 3.59% | 5.5% | 10.11% |
| Net Income Growth % | 83.44% | 81.39% | -304.29% | 4617.05% | -98.36% | 182.49% | -179.31% | 43.46% | -16.98% | -11.24% | -0.36% | 154.21% | -6.05% | 17.4% | 59.11% | -24.82% | -13.92% | 115.58% | 12.37% | 260.51% | 19.86% | -20.18% | - |
| Net Income (Continuing) | -34.32M | -44.7M | -240.24M | 117.6M | 2.49M | 151.85M | -184.09M | 232.12M | 161.8M | 198.15M | 220.87M | 220.33M | 86.3M | 91.78M | 78.41M | 49.4M | 65.7M | 76.33M | 35.41M | 31.51M | 8.74M | 7.29M | 9.13M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19M | 1.57M | 1.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.88 | -2.48 | -13.49 | 6.29 | 0.14 | 8.68 | -11.53 | 14.26 | 10.13 | 12.13 | 13.29 | 12.94 | 4.86 | 4.82 | 4.06 | 2.57 | 3.32 | 3.76 | 1.73 | 1.53 | 0.52 | 0.56 | 1.36 |
| EPS Growth % | 82.71% | 81.62% | -314.47% | 4392.86% | -98.39% | 175.28% | -180.86% | 40.77% | -16.49% | -8.73% | 2.7% | 166.26% | 0.83% | 18.72% | 57.98% | -22.59% | -11.7% | 117.34% | 13.07% | 194.23% | -7.14% | -58.82% | - |
| EPS (Basic) | - | -2.48 | -13.49 | 6.32 | 0.14 | 8.69 | -11.53 | 14.27 | 10.15 | 12.14 | 13.31 | 12.97 | 4.87 | 4.85 | 4.10 | 2.59 | 3.36 | 3.81 | 1.75 | 1.56 | 1.23 | 1.11 | 1.36 |
| Diluted Shares Outstanding | 18.22M | 18.05M | 17.85M | 18.02M | 18.03M | 17.23M | 15.99M | 16.04M | 15.97M | 16.09M | 16.49M | 16.96M | 17.78M | 19.05M | 19.28M | 19.13M | 19.66M | 20.28M | 20.5M | 20.53M | 16.96M | 13.02M | 6.72M |
| Basic Shares Outstanding | 18.21M | 18.05M | 17.85M | 17.95M | 17.96M | 17.21M | 15.99M | 16.03M | 15.94M | 16.07M | 16.46M | 16.92M | 17.73M | 18.94M | 19.08M | 18.93M | 19.41M | 19.98M | 20.29M | 20.24M | 7.09M | 6.57M | 6.72M |
| Dividend Payout Ratio | - | - | - | 18.83% | - | - | - | 19.62% | 27.96% | 23.46% | 30.76% | 28.33% | 48.2% | - | 49.11% | - | 22.74% | - | - | - | 38.86% | 19.84% | - |
High Operational Cost Volatility
According to the provided quarterly income statements, Allegiant's revenue growth has fluctuated significantly, peaking at 6.5% in 2025Q1 before stabilizing at 4.8% in 2026Q1, reflecting the inherent seasonality and demand sensitivity of the company's niche-monopoly route strategy within the broader leisure travel market.
The inconsistent top-line performance suggests that Allegiant's reliance on discretionary leisure travel leaves it vulnerable to shifts in consumer spending patterns. While the company maintains a unique competitive moat in underserved markets, the inability to sustain consistent quarterly growth indicates that its pricing power may be reaching a ceiling in the current macroeconomic environment.
As reported in financial statements, gross margins have exhibited extreme variance, ranging from a low of 8.5% in 2024Q3 to a high of 65.4% in 2026Q1, highlighting the significant impact of maintenance cycles and operational scaling costs on the company's core profitability metrics.
This wide dispersion in gross margins suggests that Allegiant's cost structure is highly sensitive to fleet maintenance and operational disruptions. Investors should monitor whether the recent improvement in margins represents a sustainable shift in efficiency or merely a temporary benefit from lower maintenance-related expenses during the current period.
Based on the company's reported figures, operating income has frequently turned negative, with a significant operating loss of $264.0M in 2024Q4, demonstrating that the firm's fixed cost base often outpaces its ability to generate sufficient operating leverage during periods of lower demand.
The erratic nature of operating margins suggests that Allegiant struggles to scale its overhead efficiently as it navigates the transition to a new fleet and the development of the Sunseeker Resort. This lack of consistent operating leverage warrants further investigation into whether the company's current cost structure is fundamentally misaligned with its revenue generation capabilities.
Data from the income statement indicates that COGS remains the primary driver of cost volatility, with quarterly expenses frequently exceeding $500M, which suggests that management's expense discipline is currently challenged by the high fixed-cost nature of the airline's mid-life fleet and ongoing capital-intensive projects.
The persistent pressure from COGS implies that Allegiant's transition to new Boeing 737 MAX aircraft may be creating short-term cost inefficiencies that weigh heavily on the bottom line. Analysts should scrutinize whether these elevated costs are transitory or if they represent a permanent increase in the company's break-even requirements.
While management views the Sunseeker Resort as a diversification opportunity, the income statement data suggests that the capital intensity of this project may be masking underlying operational weaknesses, as evidenced by the company's struggle to maintain consistent positive net margins over the last ten quarters.
Short-sellers may focus on the potential for the resort segment to act as a permanent drag on earnings rather than a value-add, especially if the airline segment continues to face margin compression. The reliance on ancillary revenue to offset base fare volatility appears increasingly fragile, suggesting that the company's long-term earnings power may be more vulnerable than the current market narrative implies.
Quick answers to the most common questions about buying ALGT stock.
For fiscal year 2025, Allegiant Travel Company (ALGT) reported total revenue of $2.61B. This represents a 2784.5% increase compared to $90.4M in 2004.
Allegiant Travel Company (ALGT) reported a net loss of $44.7M for the fiscal year ending 2025.
Allegiant Travel Company (ALGT) reported an operating income of $174.9M, resulting in an operating profit margin of 6.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Allegiant Travel Company (ALGT) generated $400.7M in gross profit for the year, representing a gross profit margin of 15.4%. This demonstrates the company's core pricing power and production efficiency.