VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMGAffiliated Managers Group, Inc.
$341.98$9.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMGCash Flow

Affiliated Managers Group, Inc. (AMG) Cash Flow Statement

30Y historyFree accessUpdated daily

AMG demonstrates strong cash conversion efficiency, evidenced by an OCF/NI ratio of 3.23 in 2024Q2 and a consistent CapEx/Revenue ratio that has remained below 1% over the last ten quarters.

AMG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.08B1.01B932.1M874.3M1.05B1.26B1.01B929.1M1.14B1.17B1.05B1.21B1.44B957.1M633.2M708.5M481.2M242.93M507.96M313.89M293.3M204.08M177.89M116.52M127.3M96.17M153.71M89.1M45.4M16.2M6.2M
Operating CF Margin %-41.33%45.67%42.49%45.27%52.2%49.78%41.49%47.96%50.78%47.86%48.83%57.23%43.73%35.07%41.56%35.43%28.86%43.86%22.91%25.06%22.27%26.95%23.54%26.38%23.56%33.51%17.18%19.04%17%12.3%
Operating CF Growth %69.59%8.45%6.61%-17.1%-16.24%24.76%8.63%-18.54%-2.55%11.43%-13.43%-15.57%50.13%51.15%-10.63%47.24%98.09%-52.18%61.83%7.02%43.72%14.72%52.67%-8.47%32.36%-37.43%72.52%96.26%180.25%161.29%-
Net Income754.7M716.6M740.6M906.1M1.39B890.1M427M305.1M532.3M1.01B739M833.7M767.4M669.6M411.4M359.6M287.3M212.92M131.9M181.96M151.28M119.07M77.15M60.53M55.94M49.99M56.66M72.2M25.6M1.6M-1.4M
Depreciation & Amortization125.9M170.7M42.4M61.3M67.4M52.3M159.6M165.8M136.8M106.7M129.7M134.2M139.1M142.2M200M112.7M74.1M45.68M46.62M45.35M39M34.92M28.35M25.69M23.96M38.46M31.02M26.1M20.1M8.6M9M
Stock-Based Compensation179.1M202.8M111.6M112.1M113.8M126.7M119.2M90.4M101.1M90.4M80.4M102.7M113.7M84.1M69.3M52.4M19.5M8.6M0000000000000
Deferred Taxes75.9M533.1M31.4M31.4M32M91.2M26.8M-55.8M51.9M-123.6M59.3M101.2M81M27.7M11.1M35.2M39.9M28.7M-30.82M31.34M31.34M31.69M31.62M31.05M23.23M5.73M6.56M14.9M10.4M1M-200K
Other Non-Cash Items-285.7M-666.1M62.9M-8M-685.1M-21.1M266.7M546.9M322.6M97.1M-1.9M12.2M126.1M-29.5M-12.7M113.4M43.88M19.26M298.59M7.11M18.03M3.2M10.41M3.2M666K-245K0200K0100K3M
Working Capital Changes68.1M53.8M-56.8M-228.6M138.5M120M10M-123.3M-4.1M-8.9M43.8M29.2M209.6M63M-45.9M35.2M16.52M-72.25M61.68M48.13M53.64M15.2M30.36M-3.95M23.5M2.24M59.47M-24.3M-10.7M4.9M-4.2M
Change in Receivables-232.4M-49.8M0087M31.7M1.1M014.4M029.6M54.5M26.5M0022.6M00102.79M000006.27M15.23M187.31M-163.3M-38.1M-4M-8.5M
Change in Inventory0000000000000000000000000000000
Change in Payables000000000000002.7M066.38M-60.9M0000000000000
Cash from Investing-414.4M-243.8M379.1M264.5M-109.9M-583.7M-53.7M-24.4M-18.2M13.8M-1.33B-324.5M-1.27B-50.3M-802.3M-67.7M-973.8M-181.5M-93.61M-580.75M-165.08M-82.03M-478.27M-44.83M-138.92M-343.67M-111.73M-112.9M-72.7M-327.3M-29.2M
Capital Expenditures-8.3M-6.1M-3.4M-12.4M-11.4M-8.4M-8.5M-9.6M-18.7M-18.5M-20.2M-38.2M-19.2M-24M-20M-16.1M-8.8M-2.57M-9.55M-16.82M-21.51M-14.52M-6.98M-23.89M-6.15M-7.23M-6.24M-6.1M-4.3M-1.6M-900K
CapEx % of Revenue0.35%0.25%0.17%0.6%0.49%0.35%0.42%0.43%0.79%0.8%0.92%1.54%0.76%1.1%1.11%0.94%0.65%0.3%0.82%1.23%1.84%1.58%1.06%4.83%1.27%1.77%1.36%1.18%1.8%1.68%1.79%
Acquisitions0------------------------------
Investments3.69B3.58B2.84B3.23B3.28B2.59B2.41B2.47B3.11B3.55B3.64B2.29B2.12B1.45B1.32B716.2M794.9M808.83M758.08M863.73M308.96M301.48M21.17M-92.71M-61.66M000000
Other Investing13.1M-9.8M0-700K00042.3M-7.3M000000027K0000-85.17M-60K-14K3.73M-476K-1.06M-3.3M-1.8M0-3.3M
Cash from Financing-1.11B-1.15B-1.18B-758.3M-1.4B-798.3M-455.4M-934.7M-983.1M-1.19B200.9M-857.7M-77.6M-869.1M146.2M-503.8M545M-202.27M-238.34M272.55M-75.08M-122.27M215.24M153.7M-34.15M289.27M-63.96M54M28.2M327.1M15.7M
Debt Issued (Net)0------------------------------
Equity Issued (Net)-736.9M-706.3M-810M-395.9M-760.1M-628.1M-630M-491.6M-496.1M-351.3M432.4M-355.9M-149.4M32.5M12.5M-33M46.4M-2.41M149.11M117.33M-483.71M-53.42M15.81M-22.31M-30.43M-9.11M-48.86M-9.3M-2.6M158.2M0
Dividends Paid-700K-1M-1.4M-1.5M-1.6M-1.7M-16.8M-65.3M-64.4M-44.9M000000-101.05M-119.56M-252.29M000000000000
Share Repurchases-736.9M-706.3M-816.3M-409.3M-775.3M-745.8M-650.2M-502.1M-505.8M-393.2M-33.4M-413.7M-190.8M-15.7M-60.9M-61M0-39.53M-65.49M-436M-536.48M-82.32M-194.42M-33.69M-30.43M-9.11M-48.86M-9.3M-2.6M-60M0
Other Financing-421.9M-514.6M-462.1M-360.9M-580.4M-335.5M-333.4M-338.5M-392M-533.5M-456.5M-499.1M-654.1M-460.3M-281.3M-260.8M139.65M150.03M-106.07M3.76M-7.93M-16.67M-12.8M-7.85M33.45M424.38M8.4M101.3M-200K02.5M
Net Change in Cash-440.4M-364M136.4M384.4M-479.3M-131.2M500.1M-25.9M126M8.7M-133M13.2M81M39.2M-19.1M136.2M53.8M-136.94M173.48M21.23M61.31M146K-84M225.63M-45.72M41.81M-22.27M30.2M900K16M-14.1M
Free Cash Flow1.07B1B928.7M861.9M1.04B1.25B1B919.5M1.12B1.15B1.03B1.18B1.42B933.1M613.2M692.4M471.9M240.64M498.41M309.83M279.49M189.56M170.91M92.63M121.15M88.94M147.48M83M41.1M14.6M5.3M
FCF Margin %45.22%41.08%45.5%41.88%44.78%51.85%49.36%41.06%47.17%49.97%46.94%47.29%56.46%42.63%33.96%40.61%34.74%28.59%43.03%22.62%23.88%20.68%25.9%18.71%25.11%21.79%32.15%16%17.23%15.32%10.52%
FCF Growth %15.35%8.19%7.75%-17.39%-16.59%24.98%8.84%-18.04%-2.6%11.82%-12.33%-17.12%51.93%52.17%-11.44%46.73%96.1%-51.72%60.86%10.86%47.45%10.91%84.52%-23.54%36.21%-39.69%77.68%101.95%181.51%175.47%-
FCF per Share38.9230.4525.7320.4221.2927.9221.4318.1720.8519.6618.0720.5424.2816.4611.5713.069.555.5513.047.316.194.244.311.543.582.614.322.440.881.040.35
FCF Conversion (FCF/Net Income)1.42x1.41x1.82x1.30x0.92x2.23x4.99x59.18x4.68x1.70x2.22x2.38x3.31x2.65x3.64x4.30x3.47x4.08x-383.37x1.73x1.94x1.71x2.31x1.92x2.28x1.92x2.71x1.23x1.77x-1.93x-2.58x
Interest Paid0137.9M138.2M110.4M109.4M103M88.3M84.1M76.9M82.1M85M76.4M67.9M87.4M79.8M75.9M61.6M58.01M0000000000000
Taxes Paid0110.7M142.5M314.5M120.2M87.1M12.4M102.7M160.2M165M152.3M89.6M110.7M82.8M51.6M46.6M49.2M17.77M0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Performance fee realization volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Exceeds Earnings

As reported in financial statements, AMG consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching as high as 3.23 in 2024Q2, suggesting that non-cash charges like intangible amortization heavily depress GAAP earnings relative to the firm's actual cash-generating capacity.

The persistent gap between net income and operating cash flow indicates that GAAP accounting significantly obscures the firm's true cash-generative profile. Investors should interpret this as a sign that the business is more profitable on a cash basis than the headline earnings suggest, though this requires careful adjustment for non-cash acquisition-related expenses.

FCF Stability Amid Revenue Swings

Based on recent quarterly filings, AMG maintains a robust free cash flow trajectory, with FCF margins frequently exceeding 40% despite the inherent volatility of performance-based revenue streams, demonstrating the firm's ability to convert a high proportion of its operating cash into discretionary capital for deployment.

The stability of FCF margins, even during periods of lower net income, highlights the variable nature of the firm's cost structure, which effectively buffers the bottom line. This suggests that the firm's cash flow is more resilient than its earnings, providing management with consistent liquidity to pursue its M&A-led growth strategy.

Minimal Capital Intensity Sustains Model

According to historical data, AMG's capital expenditure remains negligible, with CapEx/Revenue ratios consistently below 1% over the last ten quarters, confirming that the firm operates as a capital-light platform that does not require significant reinvestment in physical assets to maintain its existing AUM base.

The low capital intensity underscores the firm's role as a capital allocator rather than a traditional manufacturer, allowing nearly all operating cash flow to be directed toward acquisitions or shareholder returns. This structural efficiency is a key differentiator that allows the firm to scale without the burden of heavy maintenance capital requirements.

Aggressive Capital Allocation Strategy

As evidenced by quarterly cash flow statements, AMG aggressively utilizes its cash for share repurchases and acquisitions, with buybacks totaling $185.1 million in 2026Q1 alone, reflecting a management strategy that prioritizes inorganic growth and equity value enhancement over dividend distributions to shareholders.

The heavy reliance on share repurchases suggests management views the stock as undervalued, though this strategy also serves to offset dilution from equity-based compensation. Investors should monitor whether the pace of acquisition spending remains disciplined, as the firm's growth is intrinsically tied to its ability to successfully integrate new boutique partners.

AMG — Frequently Asked Questions

Quick answers to the most common questions about buying AMG stock.

How much cash does Affiliated Managers Group, Inc. (AMG) generate from operations?

Affiliated Managers Group, Inc. (AMG) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Affiliated Managers Group, Inc.'s free cash flow?

Affiliated Managers Group, Inc. (AMG) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Affiliated Managers Group, Inc.'s capital expenditure (CapEx)?

Affiliated Managers Group, Inc. (AMG) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Affiliated Managers Group, Inc. distribute cash to shareholders?

In 2025, Affiliated Managers Group, Inc. (AMG) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.