AMG demonstrates strong cash conversion efficiency, evidenced by an OCF/NI ratio of 3.23 in 2024Q2 and a consistent CapEx/Revenue ratio that has remained below 1% over the last ten quarters.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.08B | 1.01B | 932.1M | 874.3M | 1.05B | 1.26B | 1.01B | 929.1M | 1.14B | 1.17B | 1.05B | 1.21B | 1.44B | 957.1M | 633.2M | 708.5M | 481.2M | 242.93M | 507.96M | 313.89M | 293.3M | 204.08M | 177.89M | 116.52M | 127.3M | 96.17M | 153.71M | 89.1M | 45.4M | 16.2M | 6.2M |
| Operating CF Margin % | - | 41.33% | 45.67% | 42.49% | 45.27% | 52.2% | 49.78% | 41.49% | 47.96% | 50.78% | 47.86% | 48.83% | 57.23% | 43.73% | 35.07% | 41.56% | 35.43% | 28.86% | 43.86% | 22.91% | 25.06% | 22.27% | 26.95% | 23.54% | 26.38% | 23.56% | 33.51% | 17.18% | 19.04% | 17% | 12.3% |
| Operating CF Growth % | 69.59% | 8.45% | 6.61% | -17.1% | -16.24% | 24.76% | 8.63% | -18.54% | -2.55% | 11.43% | -13.43% | -15.57% | 50.13% | 51.15% | -10.63% | 47.24% | 98.09% | -52.18% | 61.83% | 7.02% | 43.72% | 14.72% | 52.67% | -8.47% | 32.36% | -37.43% | 72.52% | 96.26% | 180.25% | 161.29% | - |
| Net Income | 754.7M | 716.6M | 740.6M | 906.1M | 1.39B | 890.1M | 427M | 305.1M | 532.3M | 1.01B | 739M | 833.7M | 767.4M | 669.6M | 411.4M | 359.6M | 287.3M | 212.92M | 131.9M | 181.96M | 151.28M | 119.07M | 77.15M | 60.53M | 55.94M | 49.99M | 56.66M | 72.2M | 25.6M | 1.6M | -1.4M |
| Depreciation & Amortization | 125.9M | 170.7M | 42.4M | 61.3M | 67.4M | 52.3M | 159.6M | 165.8M | 136.8M | 106.7M | 129.7M | 134.2M | 139.1M | 142.2M | 200M | 112.7M | 74.1M | 45.68M | 46.62M | 45.35M | 39M | 34.92M | 28.35M | 25.69M | 23.96M | 38.46M | 31.02M | 26.1M | 20.1M | 8.6M | 9M |
| Stock-Based Compensation | 179.1M | 202.8M | 111.6M | 112.1M | 113.8M | 126.7M | 119.2M | 90.4M | 101.1M | 90.4M | 80.4M | 102.7M | 113.7M | 84.1M | 69.3M | 52.4M | 19.5M | 8.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 75.9M | 533.1M | 31.4M | 31.4M | 32M | 91.2M | 26.8M | -55.8M | 51.9M | -123.6M | 59.3M | 101.2M | 81M | 27.7M | 11.1M | 35.2M | 39.9M | 28.7M | -30.82M | 31.34M | 31.34M | 31.69M | 31.62M | 31.05M | 23.23M | 5.73M | 6.56M | 14.9M | 10.4M | 1M | -200K |
| Other Non-Cash Items | -285.7M | -666.1M | 62.9M | -8M | -685.1M | -21.1M | 266.7M | 546.9M | 322.6M | 97.1M | -1.9M | 12.2M | 126.1M | -29.5M | -12.7M | 113.4M | 43.88M | 19.26M | 298.59M | 7.11M | 18.03M | 3.2M | 10.41M | 3.2M | 666K | -245K | 0 | 200K | 0 | 100K | 3M |
| Working Capital Changes | 68.1M | 53.8M | -56.8M | -228.6M | 138.5M | 120M | 10M | -123.3M | -4.1M | -8.9M | 43.8M | 29.2M | 209.6M | 63M | -45.9M | 35.2M | 16.52M | -72.25M | 61.68M | 48.13M | 53.64M | 15.2M | 30.36M | -3.95M | 23.5M | 2.24M | 59.47M | -24.3M | -10.7M | 4.9M | -4.2M |
| Change in Receivables | -232.4M | -49.8M | 0 | 0 | 87M | 31.7M | 1.1M | 0 | 14.4M | 0 | 29.6M | 54.5M | 26.5M | 0 | 0 | 22.6M | 0 | 0 | 102.79M | 0 | 0 | 0 | 0 | 0 | 6.27M | 15.23M | 187.31M | -163.3M | -38.1M | -4M | -8.5M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7M | 0 | 66.38M | -60.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -414.4M | -243.8M | 379.1M | 264.5M | -109.9M | -583.7M | -53.7M | -24.4M | -18.2M | 13.8M | -1.33B | -324.5M | -1.27B | -50.3M | -802.3M | -67.7M | -973.8M | -181.5M | -93.61M | -580.75M | -165.08M | -82.03M | -478.27M | -44.83M | -138.92M | -343.67M | -111.73M | -112.9M | -72.7M | -327.3M | -29.2M |
| Capital Expenditures | -8.3M | -6.1M | -3.4M | -12.4M | -11.4M | -8.4M | -8.5M | -9.6M | -18.7M | -18.5M | -20.2M | -38.2M | -19.2M | -24M | -20M | -16.1M | -8.8M | -2.57M | -9.55M | -16.82M | -21.51M | -14.52M | -6.98M | -23.89M | -6.15M | -7.23M | -6.24M | -6.1M | -4.3M | -1.6M | -900K |
| CapEx % of Revenue | 0.35% | 0.25% | 0.17% | 0.6% | 0.49% | 0.35% | 0.42% | 0.43% | 0.79% | 0.8% | 0.92% | 1.54% | 0.76% | 1.1% | 1.11% | 0.94% | 0.65% | 0.3% | 0.82% | 1.23% | 1.84% | 1.58% | 1.06% | 4.83% | 1.27% | 1.77% | 1.36% | 1.18% | 1.8% | 1.68% | 1.79% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 3.69B | 3.58B | 2.84B | 3.23B | 3.28B | 2.59B | 2.41B | 2.47B | 3.11B | 3.55B | 3.64B | 2.29B | 2.12B | 1.45B | 1.32B | 716.2M | 794.9M | 808.83M | 758.08M | 863.73M | 308.96M | 301.48M | 21.17M | -92.71M | -61.66M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 13.1M | -9.8M | 0 | -700K | 0 | 0 | 0 | 42.3M | -7.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27K | 0 | 0 | 0 | 0 | -85.17M | -60K | -14K | 3.73M | -476K | -1.06M | -3.3M | -1.8M | 0 | -3.3M |
| Cash from Financing | -1.11B | -1.15B | -1.18B | -758.3M | -1.4B | -798.3M | -455.4M | -934.7M | -983.1M | -1.19B | 200.9M | -857.7M | -77.6M | -869.1M | 146.2M | -503.8M | 545M | -202.27M | -238.34M | 272.55M | -75.08M | -122.27M | 215.24M | 153.7M | -34.15M | 289.27M | -63.96M | 54M | 28.2M | 327.1M | 15.7M |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -736.9M | -706.3M | -810M | -395.9M | -760.1M | -628.1M | -630M | -491.6M | -496.1M | -351.3M | 432.4M | -355.9M | -149.4M | 32.5M | 12.5M | -33M | 46.4M | -2.41M | 149.11M | 117.33M | -483.71M | -53.42M | 15.81M | -22.31M | -30.43M | -9.11M | -48.86M | -9.3M | -2.6M | 158.2M | 0 |
| Dividends Paid | -700K | -1M | -1.4M | -1.5M | -1.6M | -1.7M | -16.8M | -65.3M | -64.4M | -44.9M | 0 | 0 | 0 | 0 | 0 | 0 | -101.05M | -119.56M | -252.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -736.9M | -706.3M | -816.3M | -409.3M | -775.3M | -745.8M | -650.2M | -502.1M | -505.8M | -393.2M | -33.4M | -413.7M | -190.8M | -15.7M | -60.9M | -61M | 0 | -39.53M | -65.49M | -436M | -536.48M | -82.32M | -194.42M | -33.69M | -30.43M | -9.11M | -48.86M | -9.3M | -2.6M | -60M | 0 |
| Other Financing | -421.9M | -514.6M | -462.1M | -360.9M | -580.4M | -335.5M | -333.4M | -338.5M | -392M | -533.5M | -456.5M | -499.1M | -654.1M | -460.3M | -281.3M | -260.8M | 139.65M | 150.03M | -106.07M | 3.76M | -7.93M | -16.67M | -12.8M | -7.85M | 33.45M | 424.38M | 8.4M | 101.3M | -200K | 0 | 2.5M |
| Net Change in Cash | -440.4M | -364M | 136.4M | 384.4M | -479.3M | -131.2M | 500.1M | -25.9M | 126M | 8.7M | -133M | 13.2M | 81M | 39.2M | -19.1M | 136.2M | 53.8M | -136.94M | 173.48M | 21.23M | 61.31M | 146K | -84M | 225.63M | -45.72M | 41.81M | -22.27M | 30.2M | 900K | 16M | -14.1M |
| Free Cash Flow | 1.07B | 1B | 928.7M | 861.9M | 1.04B | 1.25B | 1B | 919.5M | 1.12B | 1.15B | 1.03B | 1.18B | 1.42B | 933.1M | 613.2M | 692.4M | 471.9M | 240.64M | 498.41M | 309.83M | 279.49M | 189.56M | 170.91M | 92.63M | 121.15M | 88.94M | 147.48M | 83M | 41.1M | 14.6M | 5.3M |
| FCF Margin % | 45.22% | 41.08% | 45.5% | 41.88% | 44.78% | 51.85% | 49.36% | 41.06% | 47.17% | 49.97% | 46.94% | 47.29% | 56.46% | 42.63% | 33.96% | 40.61% | 34.74% | 28.59% | 43.03% | 22.62% | 23.88% | 20.68% | 25.9% | 18.71% | 25.11% | 21.79% | 32.15% | 16% | 17.23% | 15.32% | 10.52% |
| FCF Growth % | 15.35% | 8.19% | 7.75% | -17.39% | -16.59% | 24.98% | 8.84% | -18.04% | -2.6% | 11.82% | -12.33% | -17.12% | 51.93% | 52.17% | -11.44% | 46.73% | 96.1% | -51.72% | 60.86% | 10.86% | 47.45% | 10.91% | 84.52% | -23.54% | 36.21% | -39.69% | 77.68% | 101.95% | 181.51% | 175.47% | - |
| FCF per Share | 38.92 | 30.45 | 25.73 | 20.42 | 21.29 | 27.92 | 21.43 | 18.17 | 20.85 | 19.66 | 18.07 | 20.54 | 24.28 | 16.46 | 11.57 | 13.06 | 9.55 | 5.55 | 13.04 | 7.31 | 6.19 | 4.24 | 4.31 | 1.54 | 3.58 | 2.61 | 4.32 | 2.44 | 0.88 | 1.04 | 0.35 |
| FCF Conversion (FCF/Net Income) | 1.42x | 1.41x | 1.82x | 1.30x | 0.92x | 2.23x | 4.99x | 59.18x | 4.68x | 1.70x | 2.22x | 2.38x | 3.31x | 2.65x | 3.64x | 4.30x | 3.47x | 4.08x | -383.37x | 1.73x | 1.94x | 1.71x | 2.31x | 1.92x | 2.28x | 1.92x | 2.71x | 1.23x | 1.77x | -1.93x | -2.58x |
| Interest Paid | 0 | 137.9M | 138.2M | 110.4M | 109.4M | 103M | 88.3M | 84.1M | 76.9M | 82.1M | 85M | 76.4M | 67.9M | 87.4M | 79.8M | 75.9M | 61.6M | 58.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 110.7M | 142.5M | 314.5M | 120.2M | 87.1M | 12.4M | 102.7M | 160.2M | 165M | 152.3M | 89.6M | 110.7M | 82.8M | 51.6M | 46.6M | 49.2M | 17.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Performance fee realization volatility
As reported in financial statements, AMG consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio reaching as high as 3.23 in 2024Q2, suggesting that non-cash charges like intangible amortization heavily depress GAAP earnings relative to the firm's actual cash-generating capacity.
The persistent gap between net income and operating cash flow indicates that GAAP accounting significantly obscures the firm's true cash-generative profile. Investors should interpret this as a sign that the business is more profitable on a cash basis than the headline earnings suggest, though this requires careful adjustment for non-cash acquisition-related expenses.
Based on recent quarterly filings, AMG maintains a robust free cash flow trajectory, with FCF margins frequently exceeding 40% despite the inherent volatility of performance-based revenue streams, demonstrating the firm's ability to convert a high proportion of its operating cash into discretionary capital for deployment.
The stability of FCF margins, even during periods of lower net income, highlights the variable nature of the firm's cost structure, which effectively buffers the bottom line. This suggests that the firm's cash flow is more resilient than its earnings, providing management with consistent liquidity to pursue its M&A-led growth strategy.
According to historical data, AMG's capital expenditure remains negligible, with CapEx/Revenue ratios consistently below 1% over the last ten quarters, confirming that the firm operates as a capital-light platform that does not require significant reinvestment in physical assets to maintain its existing AUM base.
The low capital intensity underscores the firm's role as a capital allocator rather than a traditional manufacturer, allowing nearly all operating cash flow to be directed toward acquisitions or shareholder returns. This structural efficiency is a key differentiator that allows the firm to scale without the burden of heavy maintenance capital requirements.
As evidenced by quarterly cash flow statements, AMG aggressively utilizes its cash for share repurchases and acquisitions, with buybacks totaling $185.1 million in 2026Q1 alone, reflecting a management strategy that prioritizes inorganic growth and equity value enhancement over dividend distributions to shareholders.
The heavy reliance on share repurchases suggests management views the stock as undervalued, though this strategy also serves to offset dilution from equity-based compensation. Investors should monitor whether the pace of acquisition spending remains disciplined, as the firm's growth is intrinsically tied to its ability to successfully integrate new boutique partners.
Quick answers to the most common questions about buying AMG stock.
Affiliated Managers Group, Inc. (AMG) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Affiliated Managers Group, Inc. (AMG) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Affiliated Managers Group, Inc. (AMG) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Affiliated Managers Group, Inc. (AMG) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.