Operating cash flow of $251.9M in 2026Q2 exceeded net income (OCF/NI of 1.36), with $179.7M allocated to buybacks, reflecting strong cash conversion and a clear preference for share repurchases over dividends.
Affiliated Managers Group, Inc. (AMG) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.1B | 1.01B | 932.1M | 874.3M | 1.05B | 1.26B | 1.01B | 929.1M | 1.14B | 1.17B | 1.05B | 1.21B | 1.44B | 957.1M | 633.2M | 708.5M | 481.2M | 242.93M | 507.96M | 313.89M | 293.3M | 204.08M | 177.89M | 116.52M | 127.3M | 96.17M | 153.71M | 89.1M | 45.4M | 16.2M | 6.2M |
| Operating CF Growth % | 84.61% | 8.45% | 6.61% | -17.1% | -16.24% | 24.76% | 8.63% | -18.54% | -2.55% | 11.43% | -13.43% | -15.57% | 50.13% | 51.15% | -10.63% | 47.24% | 98.09% | -52.18% | 61.83% | 7.02% | 43.72% | 14.72% | 52.67% | -8.47% | 32.36% | -37.43% | 72.52% | 96.26% | 180.25% | 161.29% | - |
| Net Income | 856.3M | 716.6M | 740.6M | 906.1M | 1.39B | 890.1M | 427M | 305.1M | 532.3M | 1.01B | 739M | 833.7M | 767.4M | 669.6M | 411.4M | 359.6M | 287.3M | 212.92M | 131.9M | 181.96M | 151.28M | 119.07M | 77.15M | 60.53M | 55.94M | 49.99M | 56.66M | 72.2M | 25.6M | 1.6M | -1.4M |
| Depreciation & Amortization | 136.9M | 170.7M | 42.4M | 61.3M | 67.4M | 52.3M | 159.6M | 165.8M | 136.8M | 106.7M | 129.7M | 134.2M | 139.1M | 142.2M | 200M | 112.7M | 74.1M | 45.68M | 46.62M | 45.35M | 39M | 34.92M | 28.35M | 25.69M | 23.96M | 38.46M | 31.02M | 26.1M | 20.1M | 8.6M | 9M |
| Deferred Taxes | 57M | 533.1M | 31.4M | 31.4M | 32M | 91.2M | 26.8M | -55.8M | 51.9M | -123.6M | 59.3M | 101.2M | 81M | 27.7M | 11.1M | 35.2M | 39.9M | 28.7M | -30.82M | 31.34M | 31.34M | 31.69M | 31.62M | 31.05M | 23.23M | 5.73M | 6.56M | 14.9M | 10.4M | 1M | -200K |
| Other Non-Cash Items | -191.6M | -666.1M | 62.9M | -8M | -685.1M | -21.1M | 266.7M | 546.9M | 322.6M | 97.1M | -1.9M | 12.2M | 126.1M | -29.5M | -12.7M | 113.4M | 43.88M | 19.26M | 298.59M | 7.11M | 18.03M | 3.2M | 10.41M | 3.2M | 666K | -245K | 0 | 200K | 0 | 100K | 3M |
| Working Capital Changes | 21.6M | 53.8M | -56.8M | -228.6M | 138.5M | 120M | 10M | -123.3M | -4.1M | -8.9M | 43.8M | 29.2M | 209.6M | 63M | -45.9M | 35.2M | 16.52M | -72.25M | 61.68M | 48.13M | 53.64M | 15.2M | 30.36M | -3.95M | 23.5M | 2.24M | 59.47M | -24.3M | -10.7M | 4.9M | -4.2M |
| Cash from Investing | 76.1M | -243.8M | 379.1M | 264.5M | -109.9M | -583.7M | -53.7M | -24.4M | -18.2M | 13.8M | -1.33B | -324.5M | -1.27B | -50.3M | -802.3M | -67.7M | -973.8M | -181.5M | -93.61M | -580.75M | -165.08M | -82.03M | -478.27M | -44.83M | -138.92M | -343.67M | -111.73M | -112.9M | -72.7M | -327.3M | -29.2M |
| Purchase of Investments | -257.7M | -204.4M | -510.4M | -731.1M | -312M | -73.5M | -47.7M | -85.4M | -40.8M | -37.2M | -16M | -13.5M | -21.2M | -11.4M | -19.1M | -49.2M | -64M | -47.73M | -33.61M | -570.33M | -152.78M | -6.39M | -511.18M | -20.93M | -136.5M | -335.97M | -104.44M | -103.5M | -66.6M | -325.9M | -25.6M |
| Sale/Maturity of Investments | 383.5M | 338.9M | 898.1M | 1.01B | 280.2M | 56.4M | 47M | 72.9M | 48.6M | 100.1M | 65.3M | 24.9M | 17.3M | 11.4M | 34.2M | 10.9M | 15.07M | 8.07M | 25.16M | 6.4M | 9.21M | 24.06M | 39.95M | 0 | 0 | 0 | 0 | 0 | 0 | 200K | 600K |
| Net Investment Activity | 125.8M | 134.5M | 387.7M | 277.4M | -31.8M | -17.1M | -700K | -12.5M | 7.8M | 62.9M | 49.3M | 11.4M | -3.9M | 0 | 15.1M | -38.3M | -48.93M | -39.66M | -8.46M | -563.93M | -143.57M | 17.67M | -471.23M | -20.93M | -136.5M | -335.97M | -104.44M | -103.5M | -66.6M | -325.7M | -25M |
| Acquisitions | -55.9M | -362.4M | -5.2M | 200K | -66.7M | -558.2M | -44.5M | -44.6M | 0 | -30.6M | -1.36B | -297.7M | -1.25B | -26.3M | -797.4M | -13.3M | -916.1M | -139.27M | -75.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 13.1M | -9.8M | 0 | -700K | 0 | 0 | 0 | 42.3M | -7.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27K | 0 | 0 | 0 | 0 | -85.17M | -60K | -14K | 3.73M | -476K | -1.06M | -3.3M | -1.8M | 0 | -3.3M |
| Cash from Financing | -1.12B | -1.15B | -1.18B | -758.3M | -1.4B | -798.3M | -455.4M | -934.7M | -983.1M | -1.19B | 200.9M | -857.7M | -77.6M | -869.1M | 146.2M | -503.8M | 545M | -202.27M | -238.34M | 272.55M | -75.08M | -122.27M | 215.24M | 153.7M | -34.15M | 289.27M | -63.96M | 54M | 28.2M | 327.1M | 15.7M |
| Dividends Paid | -500K | -1M | -1.4M | -1.5M | -1.6M | -1.7M | -16.8M | -65.3M | -64.4M | -44.9M | 0 | 0 | 0 | 0 | 0 | 0 | -101.05M | -119.56M | -252.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -802.5M | -706.3M | -816.3M | -409.3M | -775.3M | -745.8M | -650.2M | -502.1M | -505.8M | -393.2M | -33.4M | -413.7M | -190.8M | -15.7M | -60.9M | -61M | 0 | -39.53M | -65.49M | -436M | -536.48M | -82.32M | -194.42M | -33.69M | -30.43M | -9.11M | -48.86M | -9.3M | -2.6M | -60M | 0 |
| Stock Issued | 0 | 0 | 6.3M | 13.4M | 15.2M | 117.7M | 20.2M | 10.5M | 9.7M | 41.9M | 465.8M | 57.8M | 41.4M | 48.2M | 73.4M | 28M | 46.4M | 37.13M | 238.81M | 553.32M | 52.77M | 28.89M | 210.23M | 11.38M | 0 | 0 | 0 | 101.54M | 0 | 218.2M | 0 |
| Net Stock Activity | -802.5M | -706.3M | -810M | -395.9M | -760.1M | -628.1M | -630M | -491.6M | -496.1M | -351.3M | 432.4M | -355.9M | -149.4M | 32.5M | 12.5M | -33M | 46.4M | -2.41M | 173.32M | 117.33M | -483.71M | -53.42M | 15.81M | -22.31M | -30.43M | -9.11M | -48.86M | 92.24M | -2.6M | 158.2M | 0 |
| Debt Issuance (Net) | 2M | 1000K | 1000K | 0 | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K |
| Other Financing | -451.7M | -514.6M | -462.1M | -360.9M | -580.4M | -335.5M | -333.4M | -338.5M | -392M | -533.5M | -456.5M | -499.1M | -654.1M | -460.3M | -281.3M | -260.8M | 139.65M | 150.03M | -106.07M | 3.76M | -7.93M | -16.67M | -12.8M | -7.85M | 33.45M | 424.38M | 8.4M | 101.3M | -200K | 0 | 2.5M |
| Net Change in Cash | 50M | -364M | 136.4M | 384.4M | -479.3M | -131.2M | 500.1M | -25.9M | 126M | 8.7M | -133M | 13.2M | 81M | 39.2M | -19.1M | 136.2M | 53.8M | -136.94M | 173.48M | 21.23M | 61.31M | 146K | -84M | 225.63M | -45.72M | 41.81M | -22.27M | 30.2M | 900K | 16M | -14.1M |
| Exchange Rate Effect | -6.4M | 17.6M | 1.1M | 3.9M | -21.2M | -8.4M | -100K | 4.1M | -13.3M | 14.2M | -29.3M | -13M | -10.2M | 1.5M | 3.8M | -828K | 1.9M | 3.61M | -2.54M | 2.78M | 464K | 140.64M | 0 | 244K | 50K | 48K | -287K | -100K | 47K | 0 | 0 |
| Cash at Beginning | 376.1M | 950M | 813.6M | 429.2M | 908.5M | 1.04B | 539.6M | 565.5M | 439.5M | 430.8M | 563.8M | 550.6M | 469.6M | 430.4M | 449.5M | 313.3M | 259.5M | 396.43M | 222.95M | 201.73M | 140.42M | 140.28M | 224.28M | 27.71M | 73.43M | 31.61M | 53.88M | 23.7M | 22.8M | 6.8M | 14.1M |
| Cash at End | 411M | 586M | 950M | 813.6M | 429.2M | 908.5M | 1.04B | 539.6M | 565.5M | 439.5M | 430.8M | 563.8M | 550.6M | 469.6M | 430.4M | 449.5M | 313.3M | 259.49M | 396.43M | 222.95M | 201.73M | 140.42M | 140.28M | 253.33M | 27.71M | 73.43M | 31.61M | 53.9M | 23.7M | 22.8M | 0 |
| Interest Paid | 0 | 137.9M | 138.2M | 110.4M | 109.4M | 103M | 88.3M | 84.1M | 76.9M | 82.1M | 85M | 76.4M | 67.9M | 87.4M | 79.8M | 75.9M | 61.6M | 58.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 110.7M | 142.5M | 314.5M | 120.2M | 87.1M | 12.4M | 102.7M | 160.2M | 165M | 152.3M | 89.6M | 110.7M | 82.8M | 51.6M | 46.6M | 49.2M | 17.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 1.09B | 1B | 928.7M | 861.9M | 1.04B | 1.25B | 1B | 919.5M | 1.12B | 1.15B | 1.03B | 1.18B | 1.42B | 933.1M | 613.2M | 692.4M | 471.9M | 240.64M | 498.41M | 309.83M | 279.49M | 189.56M | 170.91M | 92.63M | 121.15M | 88.94M | 147.48M | 83M | 41.1M | 14.6M | 5.3M |
| FCF Growth % | 19.73% | 8.19% | 7.75% | -17.39% | -16.59% | 24.98% | 8.84% | -18.04% | -2.6% | 11.82% | -12.33% | -17.12% | 51.93% | 52.17% | -11.44% | 46.73% | 96.1% | -51.72% | 60.86% | 10.86% | 47.45% | 10.91% | 84.52% | -23.54% | 36.21% | -39.69% | 77.68% | 101.95% | 181.51% | 175.47% | - |
Quick answers to the most common questions about buying AMG stock.
Affiliated Managers Group, Inc. (AMG) generated $1.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Affiliated Managers Group, Inc. (AMG) generated $1.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Affiliated Managers Group, Inc. (AMG) spent $6.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Affiliated Managers Group, Inc. (AMG) returned $1.0M to shareholders via cash dividends and spent $706.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
GAAP EPS volatility
Metrics are mathematically derived from official filings.
Strong Cash Conversion Supports Capital
AMG's operating cash flow consistently exceeds net income, with OCF/NI averaging 1.9 over the past year, indicating robust earnings quality and internal capital generation, as per recent financial statements.
The consistently high OCF/NI ratio, peaking at 2.75 in 2026Q1, suggests that reported earnings understate the cash-generative nature of the business, likely due to non-cash charges like amortization. This strong cash conversion provides a solid foundation for funding M&A and returning capital to shareholders without straining the balance sheet.
Securities Portfolio Actively Managed
Investment purchases and sales show active portfolio management, with net sales of $41.9M in 2026Q2, reflecting a strategy to reallocate capital, as reported in quarterly cash flow statements.
The pattern of purchasing and selling investment securities, with notable net sales in 2024Q1 and 2025Q3, suggests opportunistic rebalancing, possibly to fund affiliate investments or manage liquidity. The modest scale relative to operating cash flow indicates that securities activity is not a primary driver of cash flows but rather a tactical tool.
Buybacks Outpace Dividends
Share repurchases totaled $179.7M in 2026Q2, far exceeding nominal dividends, reflecting a clear preference for buybacks as the primary capital return vehicle, per company cash flow data.
With dividends negligible, the aggressive buyback program, which has averaged over $200M per quarter, signals management's conviction that the stock is undervalued. This approach enhances EPS and is sustainable given the robust operating cash flow, though it reduces the equity base, potentially increasing leverage metrics.
No Deposit Base to Analyze
As an asset manager, AMG does not have traditional deposits; cash flows are driven by management fees and investment activities, with no deposit-related flows reported in the cash flow statement.
The absence of deposit flows is consistent with AMG's business model, which relies on AUM-based fees rather than interest income. This reduces interest rate risk but exposes the firm to market performance and fee compression, making the stability of fee income a key focus.
Credit Provisions Volatile
Loan loss provisions swung from a $21.7M benefit in 2026Q2 to a $65.0M charge in 2026Q1, indicating significant volatility in credit costs, as per recent financial disclosures.
The erratic pattern of provisions, with large charges in 2025 and a reversal in 2026Q2, suggests that credit losses are not a core part of AMG's operations but may relate to seed capital or other investments. This volatility can distort net income, but the cash impact is limited, as provisions are non-cash, and the underlying credit quality of the portfolio appears manageable.
Cash Flow Masks Earnings Volatility
Despite strong operating cash flow, GAAP EPS of $6.95 missed consensus by $1.69, suggesting non-cash charges or performance fee timing may be distorting reported earnings, per analyst estimates.
The divergence between economic earnings and GAAP earnings, highlighted by the recent EPS miss, indicates that the cash flow statement may not fully capture the impact of intangible amortization and non-controlling interests. Investors should monitor the reconciliation between economic and GAAP figures, as the cash flow strength may not translate into comparable net income stability.