The firm's capital structure remains strained, with total liabilities reaching $41.4 billion in 2026Q1, highlighting a persistent reliance on leverage despite the recent recovery in equity to $9.8 billion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 51.43B | 50.78B | 48.97B | 33.96B | 32.7B | 31.93B | 32.11B | 29.41B | 26.42B | 26.09B | 26.61B | 27.16B | 29.77B | 30.25B | 30.49B | 29.55B | 28.98B | 22.96B | 23.17B | 24.95B | 24.32B | 27.82B | 28.33B | 27.03B | 25.33B | 22.39B | 22.25B | 21.13B | 19.69B | 18.69B | 13.72B |
| Asset Growth % | 14.43% | 3.71% | 44.19% | 3.84% | 2.43% | -0.55% | 9.19% | 11.29% | 1.28% | -1.98% | -2.02% | -8.76% | -1.58% | -0.77% | 3.16% | 1.97% | 26.24% | -0.92% | -7.12% | 2.59% | -12.58% | -1.8% | 4.82% | 6.68% | 13.17% | 0.61% | 5.3% | 7.33% | 5.33% | 36.21% | -30.47% |
| Total Investment Assets | 4M | 1.79B | 10.63B | 414M | 512M | 356M | 382M | 191M | 226M | 586M | 409M | 491M | 537M | 655M | 511M | 1.02B | 1.1B | 741M | 1.25B | 6.05B | 4.86B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 456M | 192M | 90M | 45M | 60M | 64M | 74M | 53M | 54M | 57M | 119M | 135M | 143M | 132M | 165M | 239M | 312M | 319M | 342M | 417M | 7.58B | 9.06B | 8.62B | 7.32B | 6.59B | 6.15B | 6.02B | 6.18B | 6.45B | 5.92B | 5.13B |
| Short-Term Investments | 238M | 1.6B | 10.54B | 369M | 452M | 292M | 308M | 138M | 172M | 529M | 290M | 356M | 394M | 523M | 346M | 785M | 785M | 422M | 921M | 5.72B | 4.33B | 4.81B | 5.1B | 3.81B | 6.59B | 6.15B | 2.33B | 2.36B | 2.22B | 5.92B | 5.13B |
| Total Current Assets | 26.16B | 25.77B | 23.43B | 21.7B | 20.72B | 19.03B | 18.68B | 16.48B | 14.37B | 13.68B | 13.15B | 13.97B | 15.82B | 16.33B | 16.38B | 15.51B | 14.52B | 13.99B | 14.62B | 17.97B | 13.53B | 12.99B | 13.81B | 13.11B | 12.9B | 10.46B | 10.41B | 9.5B | 8.43B | 8.17B | 5.31B |
| Cash & Equivalents | 1.18B | 1.2B | 1.08B | 778M | 690M | 544M | 884M | 790M | 656M | 756M | 431M | 384M | 374M | 477M | 291M | 272M | 346M | 217M | 657M | 584M | 281M | 476M | 570M | 540M | 506M | 439M | 1.12B | 837M | 723M | 1.08B | 410.1M |
| Receivables | 41.7B | 4.21B | 11.09B | 3.29B | 3.11B | 3.15B | 3.17B | 3.2B | 2.88B | 2.62B | 2.21B | 2.66B | 2.91B | 3.1B | 3.17B | 3.18B | 2.7B | 2.05B | 1.99B | 1.99B | 8.79B | 9.7B | 10.1B | 10.11B | 9.64B | 7.99B | 8.23B | 7.35B | 6.61B | 929.8M | 4.62B |
| Other Current Assets | 19.66B | 18.77B | 581M | 17.17B | 16.36B | 14.91B | 14.21B | 12.25B | 10.56B | 9.65B | 10.12B | 10.04B | 11.98B | 12B | 12.34B | 11.27B | 10.69B | 11.3B | 11.03B | 9.77B | 4.24B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 87.56B | 21.52B | 21.98B | 8.65B | 8.74B | 8.93B | 9.31B | 8.95B | 9.32B | 10.09B | 10.97B | 10.63B | 11.38B | 11.57B | 11.92B | 12.05B | 12.26B | 6.87B | 6.42B | 5.14B | 4.68B | 4.51B | 4.86B | 4.68B | 4.32B | 4.08B | 3.92B | 3.86B | 3.5B | 3.09B | 1.6B |
| Goodwill | 15.93B | 15.8B | 15.23B | 8.41B | 8.29B | 8.43B | 8.67B | 8.16B | 8.17B | 8.36B | 8.75B | 8.45B | 8.86B | 9B | 8.94B | 8.77B | 8.65B | 6.08B | 5.64B | 4.93B | 4.53B | 4.39B | 4.73B | 4.51B | 4.1B | 3.56B | 3.43B | 3.36B | 0 | 0 | 1.06B |
| Intangible Assets | 5.83B | 5.73B | 6.74B | 234M | 447M | 492M | 640M | 783M | 1.15B | 1.73B | 2.22B | 2.18B | 2.52B | 2.58B | 2.98B | 3.28B | 3.61B | 791M | 779M | 204M | 147M | 115M | 136M | 176M | 225M | 529M | 489M | 503M | 3.5B | 3.09B | 537.5M |
| PP&E (Net) | 1.39B | 1.38B | 1.36B | 1.31B | 1.26B | 1.31B | 1.6B | 1.55B | 588M | 564M | 765M | 765M | 765M | 791M | 820M | 783M | 781M | 461M | 451M | 498M | 504M | 537M | 664M | 827M | 865M | -6.15B | -6.02B | -6.18B | -6.45B | 456.8M | 323.2M |
| Other Assets | 1.39B | 1.17B | 1.46B | 1.05B | 1.1B | 1.81B | 1.73B | 1.63B | 1.53B | 1.31B | 3.17B | 1.49B | 1.52B | 1.23B | 916M | 721M | 807M | 439M | 420M | 384M | 380M | 12.07B | 11.62B | 10.34B | 9.81B | 9.68B | 8.63B | 8.82B | 8.64B | 14.14B | 7.79B |
| Total Liabilities | 41.45B | 41.24B | 42.53B | 34.7B | 33.13B | 30.77B | 28.52B | 25.96B | 22.2B | 21.44B | 21.08B | 21B | 23.14B | 22.06B | 22.68B | 21.43B | 20.68B | 17.53B | 17.86B | 18.73B | 19.1B | 22.52B | 23.23B | 22.53B | 20.74B | 18.07B | 18.06B | 17.28B | 15.87B | 15.07B | 10.89B |
| Total Debt | 15.3B | 16.53B | 17.89B | 12.03B | 11.68B | 10.42B | 8.93B | 8.57B | 6.41B | 6.12B | 6.34B | 5.87B | 5.77B | 4.59B | 4.38B | 4.49B | 4.51B | 2.01B | 1.98B | 2.15B | 2.29B | 2.11B | 2.12B | 2.15B | 1.79B | 1.95B | 2.11B | 1.91B | 1.42B | 1.4B | 688M |
| Net Debt | 14.12B | 15.34B | 16.81B | 11.25B | 10.99B | 9.88B | 8.04B | 7.78B | 5.76B | 5.36B | 5.92B | 5.48B | 5.39B | 4.12B | 4.09B | 4.22B | 4.16B | 1.79B | 1.4B | 1.56B | 2B | 1.64B | 1.55B | 1.61B | 1.79B | 1.95B | 989M | 1.08B | 701M | 1.4B | 688M |
| Long-Term Debt | 14.18B | 15.3B | 16.27B | 9.99B | 9.82B | 8.23B | 7.28B | 6.63B | 5.99B | 5.67B | 5.87B | 5.14B | 4.8B | 3.69B | 3.71B | 4.16B | 4.01B | 2B | 1.87B | 1.89B | 1.99B | 2.1B | 2.12B | 2.1B | 89M | 100M | 1.8B | 1.61B | 923M | 637M | 475M |
| Short-Term Debt | 1.12B | 589M | 751M | 1.2B | 945M | 1.16B | 448M | 712M | 251M | 299M | 336M | 562M | 783M | 703M | 452M | 337M | 492M | 10M | 105M | 252M | 292M | 7M | 2M | 53M | 117M | 257M | 309M | 303M | 501M | 764M | 213M |
| Total Current Liabilities | 24.54B | 23.23B | 23B | 21.65B | 20.31B | 19.07B | 17.42B | 15.57B | 13.3B | 12.76B | 12.49B | 13.12B | 15.01B | 15.41B | 15.01B | 13.76B | 12.95B | 12.64B | 12.9B | 14.55B | 15.39B | 18.91B | 19.53B | 19.05B | 19.02B | 16.32B | 16.21B | 16.22B | 15.24B | 14.38B | 10.37B |
| Accounts Payable | 0 | 2.86B | 2.9B | 2.26B | 2.11B | 2.19B | 2.02B | 1.94B | 1.94B | 1.96B | 1.6B | 1.77B | 1.8B | 1.93B | 1.85B | 1.83B | 0 | 1.53B | 1.56B | 1.41B | 11.18B | 0 | 0 | 0 | 0 | 0 | 0 | 7.64B | 6.95B | 6.38B | 4.14B |
| Deferred Revenue | 0 | 0 | 280M | 270M | 250M | 321M | 296M | 270M | 251M | 311M | 393M | 394M | 408M | 475M | 0 | 0 | 0 | 0 | -24M | 76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 23.42B | 19.78B | 18.61B | 17.44B | 16.62B | 15.03B | 14.35B | 12.35B | 10.77B | 10.04B | 10.28B | 10.26B | 11.95B | 12.12B | 12.46B | 11.59B | 12.46B | 12.63B | 11.14B | 12.91B | 3.13B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.41B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K |
| Other Liabilities | 2.39B | 1.44B | 2.24B | 2.26B | 2.15B | 2.17B | 2.52B | 2.48B | 2.5B | 2.69B | 2.62B | 2.6B | 2.85B | 2.4B | 3.29B | 1.02B | 1.82B | 1B | 1.39B | 921M | 1.72B | -2.1B | -2.12B | -2.1B | -89M | -100M | -1.8B | -1.61B | -923M | 0 | -16.5M |
| Total Equity | 9.96B | 9.55B | 6.43B | -742M | -429M | 1.16B | 3.58B | 3.45B | 4.22B | 4.65B | 5.53B | 6.16B | 6.63B | 8.2B | 7.8B | 8.12B | 8.31B | 5.43B | 5.31B | 6.22B | 5.22B | 5.3B | 5.1B | 4.5B | 4.6B | 4.32B | 4.19B | 3.85B | 3.82B | 3.62B | 2.83B |
| Equity Growth % | 140.57% | 48.49% | 966.58% | -72.96% | -137.05% | -67.68% | 3.89% | -18.25% | -9.23% | -15.98% | -10.24% | -7.06% | -19.08% | 5% | -3.88% | -2.24% | 52.94% | 2.2% | -14.58% | 19.22% | -1.6% | 3.92% | 13.45% | -2.15% | 6.39% | 3.18% | 8.75% | 0.89% | 5.38% | 27.86% | 25.49% |
| Shareholders Equity | 9.83B | 9.35B | 6.12B | -826M | -529M | 1.06B | 3.5B | 3.38B | 4.15B | 4.58B | 5.47B | 6.11B | 6.57B | 8.14B | 7.76B | 8.08B | 8.25B | 5.38B | 5.31B | 6.22B | 5.22B | 5.3B | 5.1B | 4.5B | 3.9B | 3.52B | 3.39B | 3.05B | 3.02B | 2.82B | 2.83B |
| Minority Interest | 22M | 196M | 309M | 84M | 100M | 97M | 88M | 74M | 68M | 65M | 57M | 57M | 60M | 50M | 43M | 42M | 55M | 52M | 0 | 0 | 0 | 0 | 0 | 0 | 702M | 800M | 800M | 800M | 800M | 800M | 0 |
| Retained Earnings | 307M | -245M | -2.31B | -3.4B | -2.77B | -1.69B | 1.04B | 1.25B | 2.09B | 2.3B | 3.81B | 4.12B | 4.61B | 5.73B | 5.93B | 8.59B | 7.86B | 7.33B | 6.82B | 5.61B | 4.99B | 4.57B | 4.03B | 3.68B | 3.25B | 3.08B | 3.13B | 2.9B | 2.78B | 2.46B | 2.36B |
| Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 3M | 3M | 3M | 3M | 3M | 386M | 386M | 363M | 362M | 361M | 347M | 344M | 339M | 336M | 333M | 293M | 264M | 259M | 172M | 171.5M | 114.1M |
| Accumulated OCI | -3.93B | -3.84B | -4.75B | -4.37B | -4.62B | -3.87B | -3.86B | -4.03B | -3.91B | -3.5B | -3.91B | -3.42B | -3.13B | -2.37B | -2.61B | -2.37B | -1.92B | -1.68B | -1.46B | -726M | -1.01B | -1.16B | -870M | -861M | -954M | -717M | -377M | -309M | -116M | 103.4M | 154.1M |
| Return on Equity (ROE) | 44.16% | 46.25% | 93.32% | - | 710.29% | 52.94% | 56% | 39.96% | 25.58% | 24.09% | 23.87% | 21.65% | 18.85% | 13.91% | 12.47% | 11.92% | 10.28% | 13.9% | 25.35% | 15.11% | 13.69% | 14.13% | 11.37% | 13.81% | 10.45% | 3.46% | 11.79% | 9.18% | 14.54% | 9.26% | 13.12% |
| Return on Assets (ROA) | 7.59% | 7.41% | 6.4% | 7.69% | 8.01% | 3.92% | 6.4% | 5.49% | 4.32% | 4.65% | 5.19% | 4.87% | 4.65% | 3.67% | 3.31% | 3.35% | 2.72% | 3.24% | 6.08% | 3.51% | 2.76% | 2.62% | 1.97% | 2.4% | 1.95% | 0.66% | 2.19% | 1.72% | 2.82% | 1.84% | 2% |
| Equity / Assets | 19.36% | 18.8% | 13.13% | -2.18% | -1.31% | 3.63% | 11.16% | 11.73% | 15.97% | 17.82% | 20.79% | 22.69% | 22.27% | 27.09% | 25.6% | 27.48% | 28.66% | 23.66% | 22.93% | 24.94% | 21.46% | 19.06% | 18.01% | 16.64% | 18.15% | 19.3% | 18.82% | 18.22% | 19.39% | 19.38% | 20.64% |
| Debt / Equity | 1.54x | 1.73x | 2.78x | - | - | 9.00x | 2.49x | 2.48x | 1.52x | 1.32x | 1.15x | 0.95x | 0.87x | 0.56x | 0.56x | 0.55x | 0.54x | 0.37x | 0.37x | 0.34x | 0.44x | 0.40x | 0.41x | 0.48x | 0.39x | 0.45x | 0.50x | 0.50x | 0.37x | 0.39x | 0.24x |
| Book Value per Share | 46.23 | 44.10 | 30.26 | -3.62 | -2.01 | 5.12 | 15.37 | 14.33 | 17.08 | 17.83 | 20.47 | 21.72 | 22.13 | 25.98 | 23.47 | 23.82 | 27.86 | 18.66 | 17.66 | 19.26 | 15.25 | 15.53 | 15.16 | 14.15 | 15.99 | 15.90 | 15.82 | 14.66 | 14.71 | 14.15 | 11.19 |
| Tangible BV per Share | -54.75 | -55.32 | -73.16 | -45.80 | -43.00 | -34.36 | -24.55 | -22.86 | -20.65 | -20.88 | -20.12 | -15.73 | -15.85 | -10.72 | -12.37 | -11.52 | -13.26 | -4.94 | -3.66 | 3.35 | 1.58 | 2.33 | 0.71 | -0.59 | 0.95 | 0.87 | 1.03 | -0.04 | 1.22 | 2.06 | 4.88 |
Negative Equity and Leverage
As reported in recent financial statements, Aon's equity base has shown a notable recovery from a negative $826 million position in 2023Q4 to $9.8 billion by 2026Q1, though this growth appears heavily influenced by accounting adjustments rather than consistent, organic capital generation from core brokerage operations.
The transition from negative equity to a positive position suggests a significant balance sheet restructuring or capital injection, yet the underlying volatility in total assets—which peaked at $54.0 billion in 2025Q2 before settling at $51.4 billion—indicates that the firm's capital base remains sensitive to non-operating fluctuations. Investors should monitor whether this equity expansion is sustainable or merely a temporary artifact of accounting reclassifications.
Based on the provided figures, Aon's total liabilities have remained elevated relative to equity, with liabilities reaching $41.4 billion in 2026Q1, which suggests that the firm's capacity for aggressive capital returns may be constrained by the need to maintain solvency in a volatile interest rate environment.
The persistent high level of liabilities relative to the equity base warrants further investigation into the firm's long-term debt obligations and their impact on financial flexibility. The historical trend of negative equity in early 2024 suggests that the firm has operated with a thin capital buffer, potentially limiting its ability to absorb future market shocks or fund large-scale acquisitions without further dilutive financing.
According to quarterly data, Aon's claims and loss reserves have fluctuated significantly, reaching $2.4 billion in 2026Q1, which may indicate an inconsistent approach to reserving for long-tail liabilities or a reflection of changing risk profiles within the firm's reinsurance and commercial risk segments.
The sharp increase in loss reserves from $707 million in 2025Q4 to $2.4 billion in 2026Q1 appears to be a material shift that could signal either an adverse development in underlying claims or a strategic adjustment in risk appetite. This volatility complicates the assessment of the firm's true underwriting health and suggests that future earnings could be subject to significant reserve-related charges.
Analysis of the provided balance sheet data reveals that the firm's reliance on high leverage and the historical presence of negative equity suggest a structural vulnerability that may not be fully captured by traditional valuation metrics, warranting a cautious outlook on the firm's long-term financial stability.
The discrepancy between the firm's reported debt-to-equity ratios and the historical equity deficits suggests that Aon's balance sheet is more fragile than its market positioning might imply. Investors should be wary of the potential for future balance sheet volatility, particularly if the firm continues to prioritize share buybacks over the strengthening of its core capital base.
Quick answers to the most common questions about buying AON stock.
As of 2025, Aon plc (AON) had total assets of $50.78B including $25.77B in current assets.
Aon plc (AON) carries total debt of $16.53B, offset by $2.80B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Aon plc (AON) has total shareholders' equity (book value) of $9.35B ($44.10 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Aon plc (AON) reported a current ratio of 1.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.