VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AOSL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AOSLAlpha and Omega Semiconductor Limited
$45.21$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAOSLCash Flow

Alpha and Omega Semiconductor Limited (AOSL) Cash Flow Statement

18Y historyFree accessUpdated daily

Cash flow generation remains highly volatile and disconnected from earnings, highlighted by a negative free cash flow margin of -12.4% in 2026Q3 and an OCF/NI ratio that reached -4.80 in 2026Q1.

AOSL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08
Cash from Operations-9.1M29.67M25.71M20.47M218.87M128.74M62.31M31.42M3.48M42.65M40.18M27.67M37.96M28.01M32.88M30.09M29.79M22.72M1.5M
Operating CF Margin %-4.26%3.91%2.96%28.15%19.6%13.4%6.97%0.83%11.13%11.97%8.44%11.93%8.3%9.61%8.33%9.87%12.27%0.6%
Operating CF Growth %-518.06%15.39%25.58%-90.65%70%106.6%98.32%802.9%-91.84%6.14%45.22%-27.11%35.54%-14.82%9.28%1.01%31.13%1415.41%-
Net Income-77.06M-96.98M-11.08M12.36M453.18M56.29M-18.26M-14.64M4.95M9.26M-3.03M-7.76M-3.1M-5.58M12.92M37.83M37.82M-716K-25.19M
Depreciation & Amortization58.21M62.4M53.76M43.21M42.85M52.69M45.09M32.04M29.42M27.19M27.3M27.55M27.88M29.36M25.26M16.68M9.01M7.53M3.05M
Stock-Based Compensation22.99M29.57M21.64M37.49M31.32M15.32M10.45M13.18M11.41M6.63M4.31M4.49M3.38M4.82M5.42M6.17M3.56M3.54M4.92M
Deferred Taxes-21.3M-13.27M-880K-1.42M31.57M1.55M85K-452K-2.24M7.22M871K785K574K1.02M-1.47M-246K-1.17M00
Other Non-Cash Items81.82M79.03M4.87M1.59M-393.31M426K498K21K45K-425K527K-353K-523K2.6M567K-2.6M-6.51M-1.11M27.83M
Working Capital Changes-44.56M-31.08M-42.59M-72.76M53.25M2.47M24.45M1.27M-40.1M-7.23M10.2M2.96M9.76M-4.22M-9.82M-27.74M-12.94M13.47M-9.12M
Change in Receivables-9.91M-22.23M9.87M43.26M-30.09M-22.52M11.02M9.24M-5.34M-1.82M12.19M-2.25M2.13M552K3.09M-5.2M-9.36M8.57M-3.84M
Change in Inventory-10.88M6.07M-12.5M-25.21M-57.42M-18.77M-22.79M-21.46M-13.93M-7.41M-4.67M2.39M1.78M-2.56M1.63M-26.94M-5.6M9.74M-15.87M
Change in Payables-7.55M13.29M-2.41M-19.57M23.75M-528K-1.78M6.41M4.87M4.51M-1.16M3.33M5.52M1.76M-20.77M15K-2.94M-3.32M9.81M
Cash from Investing73.6M-36.44M-35.74M-109.63M-130.82M-72.54M-60.85M-112.44M-194.13M-55.59M-21.72M-21.34M-9.19M-17.28M-57.93M-49.82M-14.69M-9.74M-23.75M
Capital Expenditures-51.18M-37.18M-37.09M-110.43M-138.01M-72.7M-62.4M-112.05M-177.75M-55.59M-21.9M-21.49M-9.39M-17.57M-36.32M-42.07M-13.98M-10.07M-22.84M
CapEx % of Revenue7.47%5.34%5.64%15.97%17.75%11.07%13.42%24.85%42.17%14.5%6.52%6.55%2.95%5.21%10.61%11.64%4.63%5.44%9.21%
Acquisitions103.25M0005.61M0000-600K0000-21.43M-3.4M0-40K0
Investments-------------------
Other Investing-8.28M739K1.34M798K1.58M161K1.55M-384K-16.38M603K180K147K204K295K-183K-2.52M-705K363K-915K
Cash from Financing-43.67M-15.5M-9.9M-29.61M21.85M-18.99M37.65M75.1M206.95M40.81M-36.69M-17.98M-3.4M-485K20.46M-12.67M43.47M3.37M10.18M
Debt Issued (Net)-26.22M-12.6M-12.34M-18.78M24.35M-17.16M35.81M51.61M90.46M-819K-940K-14.63M-4.84M-3.57M19.7M-15.6M-10.57M3.62M9.86M
Equity Issued (Net)3.72M7.8M10.11M-4.45M6.14M00-1.5M-15.1M0-42.08M-5.82M-918K-5K-1.57M-693K53.87M-300K-28K
Dividends Paid0000000000000000000
Share Repurchases-4.14M00-13.43M000-1.5M-15.1M0-42.08M-5.82M-918K-5K-1.57M-693K0-300K-28K
Other Financing-21.18M-10.7M-7.68M-6.38M-8.64M-1.83M1.84M24.99M131.59M41.63M6.33M2.47M2.36M3.09M2.34M3.62M172K51K351K
Net Change in Cash21.12M-22.04M-20.06M-119.05M109.84M42.11M38.41M-7.43M15.79M27.97M-18.31M-11.7M25.38M10.24M-4.54M-32.29M58.59M16.32M-11.88M
Free Cash Flow-60.64M-7.51M-11.38M-89.95M80.85M56.04M-83K-81.03M-190.65M-12.94M18.28M6.18M28.57M10.43M-3.44M-11.98M15.81M12.64M-22.43M
FCF Margin %-8.85%-1.08%-1.73%-13.01%10.4%8.53%-0.02%-17.97%-45.23%-3.38%5.45%1.88%8.98%3.09%-1%-3.32%5.24%6.83%-9.04%
FCF Growth %-742.45%33.98%87.35%-211.26%44.26%67622.89%99.9%57.5%-1373.36%-170.78%195.95%-78.38%173.77%403.58%71.32%-175.82%25.02%156.37%-
FCF per Share-2.03-0.26-0.40-3.052.872.06-0.00-3.28-7.67-0.520.810.231.100.41-0.13-0.480.750.66-1.20
FCF Conversion (FCF/Net Income)0.79x-0.31x-2.32x1.66x0.48x2.22x-9.45x-2.15x0.24x3.08x-13.72x-3.49x-11.48x-5.02x2.55x0.80x0.79x-41.91x-0.06x
Interest Paid02.92M2.56M3.71M3.4M5.64M2.22M6.58M700K70K9K171K304K418K342K263K188K00
Taxes Paid04.62M5.76M1.54M5.77M970K2.26M1.84M2.98M2.55M3.14M4.81M2.58M3.78M4.88M2.54M1.51M00

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Cyclical manufacturing capacity underutilization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Disconnect

According to the provided cash flow statements, AOSL exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio frequently reaching extreme negative values, such as -4.80 in 2026Q1, indicating that reported earnings are not currently supported by core operational cash generation.

The significant variance between net income and operating cash flow suggests that non-cash charges and working capital volatility are heavily distorting the company's reported profitability. Investors should monitor whether this divergence is a temporary byproduct of inventory management or a structural issue where accounting earnings fail to capture the true cash-intensive nature of the firm's manufacturing operations.

Free Cash Flow Volatility Trends

As reported in financial statements, AOSL's free cash flow trajectory remains highly erratic, with the company recording a negative FCF margin of -12.4% in 2026Q3, underscoring the difficulty in maintaining positive cash generation during periods of cyclical demand weakness and high fixed-cost overhead.

The inability to sustain positive free cash flow suggests that the company's current business model is highly sensitive to volume fluctuations, which directly impacts its ability to self-fund operations. This trend warrants further investigation into whether the firm can achieve a sustainable cash-positive state without a significant recovery in end-market demand.

Capital Intensity and Asset Replacement

Based on the reported figures, AOSL maintains a capital intensity ratio averaging between 4% and 9% of revenue, which appears to reflect the ongoing necessity of maintaining internal fabrication facilities despite the current lack of profitability and persistent margin compression across the product portfolio.

The consistent level of capital expenditure suggests that management is prioritizing the maintenance of its manufacturing footprint, even as utilization rates remain a headwind. This capital-intensive approach may limit the company's flexibility to pivot toward higher-margin segments if the current asset base continues to underperform relative to its depreciation costs.

Working Capital Efficiency and Liquidity

Data from recent filings indicates that working capital changes are a primary source of cash flow volatility, with significant outflows such as the -$17.3M recorded in 2026Q2, suggesting that inventory and receivables management remains a challenging aspect of the company's current operational cycle.

The frequent swings in working capital appear to reflect the company's reliance on a 'sell-in' model, which can lead to sudden cash flow air pockets when distributor demand softens. Investors should monitor these fluctuations closely, as they may indicate an accumulation of excess inventory that could necessitate future write-downs or further pressure on cash reserves.

Obscured Cash Flow Realities

As evidenced by the cash flow data, the company's reliance on stock-based compensation, which reached $8.3M in 2026Q2, effectively masks the true extent of the cash burn by inflating operating cash flow figures relative to the actual economic cost of talent retention.

The consistent use of stock-based compensation as a non-cash add-back suggests that the company's reported operating cash flow may be overstating its ability to generate liquidity from core operations. This practice warrants further investigation, as it may be obscuring the true cash-based cost of maintaining the firm's competitive positioning in a highly cyclical and talent-competitive semiconductor market.

AOSL — Frequently Asked Questions

Quick answers to the most common questions about buying AOSL stock.

How much cash does Alpha and Omega Semiconductor Limited (AOSL) generate from operations?

Alpha and Omega Semiconductor Limited (AOSL) generated $29.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alpha and Omega Semiconductor Limited's free cash flow?

Alpha and Omega Semiconductor Limited (AOSL) reported negative free cash flow of $7.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Alpha and Omega Semiconductor Limited's capital expenditure (CapEx)?

Alpha and Omega Semiconductor Limited (AOSL) spent $37.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.