VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APTAlpha Pro Tech, Ltd.
$5.25$54M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAPTCash Flow

Alpha Pro Tech, Ltd. (APT) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, evidenced by an OCF/NI ratio that swung from -6.46 in 2025Q1 to 6.18 in 2024Q3, largely driven by volatile working capital requirements.

APT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations6.41M2.37M5.7M8.46M4.28M-480K18.27M3.1M2M4.01M6.83M5.97M-879K6.09M-1.01M3.77M-3.44M7.54M3.85M2.08M-427K-2.04M1.46M1.29M3.03M1.3M2.09M1.7M180K-1.72M-298K
Operating CF Margin %-4.01%9.85%13.81%6.9%-0.7%17.79%6.65%4.29%9.1%14.8%13.28%-1.84%13.91%-2.47%9.78%-8.21%12.64%10.75%5.88%-1.14%-6.56%5.89%4.8%14.18%6.12%9.9%8.42%1%-9.65%-2%
Operating CF Growth %331.55%-58.41%-32.63%97.76%991.04%-102.63%489.29%55.05%-50.1%-41.34%14.44%779.29%-114.43%700.89%-126.93%209.44%-145.62%96.13%84.46%588.29%79.07%-239.44%12.97%-57.23%132.03%-37.59%23%844.44%110.47%-477.18%-
Net Income3.62M3.53M3.93M4.19M3.28M6.76M26.89M3M3.63M2.63M3.17M1.04M2.74M2.08M977K933K1.3M9.04M1.56M2.42M3.74M2.45M1.85M3.01M1.67M786K1.46M1.1M316K-929K-2.15M
Depreciation & Amortization1.18M925K873K925K814K817K729K602K525K571K544K703K721K722K764K818K844K665K586K494K448K499K517K509K447K476K405K400K402K319K254K
Stock-Based Compensation400K540K463K170K147K315K375K451K432K296K190K24K33K150K228K268K193K209K223K158K51K0000000000
Deferred Taxes176K176K61K-322K-27K228K47K83K159K-378K21K-48K267K-3K-6K55K-253K140K-19K30K76K31K-21K36K92K-6K93K0000
Other Non-Cash Items637.34K757K240K297K836K316K-1M114K-537K-740K-498K-32K-709K-560K-480K-535K-240K-333K-185K-214K-60K111K223K257K-3K-98K9K100K110K120K2.24M
Working Capital Changes396.04K-3.56M132K3.2M-775K-8.91M-8.76M-1.15M-2.2M1.63M3.41M4.28M-3.93M3.71M-2.5M2.23M-5.29M-2.18M1.68M-800K-4.68M-5.13M-1.1M-2.52M827K147K124K100K-648K-1.23M-646K
Change in Receivables-1.58M-3.24M1.65M428K-2.19M4.26M-4.75M1.03M-360K-136K-2.05M2.9M-595K1.28M-1.63M-909K4.78M-3.5M-669K1.74M-2.2M307K-1.55M-421K0000000
Change in Inventory1.51M-865K-2.6M4.27M572K-8.22M-5.45M-1.43M371K745K5.4M146K-2.4M3.02M-1.6M1.57M-4.22M-1.04M2.15M-1.4M-2.1M-5.81M1.21M-2.66M223K-1.18M558K-200K698K-755K-844K
Change in Payables263.59K863K325K398K-271K-4.74M00-881K336K310K-139K570K71K782K89K-4.91M3.81M-52K-744K103K138K-58K450K0000000
Cash from Investing-621.67K-639K-3.78M-792K-492K-2.52M-862K-1.14M-570K-685K-308K-449K-641K-350K-363K-42K-1.14M-523K-1.21M-607K54K-2.07M-611K-317K-182K-1.04M-896K-500K-390K-586K-460K
Capital Expenditures-621.67K-639K-3.81M-792K-492K-2.52M-1.14M-1.3M-606K-1.22M-267K-274K-947K-350K-525K-277K-1.14M-548K-1.21M-607K-446K-594K-586K-370K-174K-1.14M-872K-500K-390K-534K-408K
CapEx % of Revenue1.04%1.08%6.58%1.29%0.79%3.68%1.11%2.78%1.3%2.78%0.58%0.61%1.99%0.8%1.28%0.72%2.73%0.92%3.37%1.71%1.19%1.91%2.36%1.37%0.81%5.36%4.13%2.48%2.17%3%2.75%
Acquisitions000000000537K00-379K0417K00000000000000-70K-49K
Investments-------------------------------
Other Investing0030K0000036K537K-41K-175K379K-1K-417K235K-9K25K-51K-52K440K-26K-25K53K-8K98K-24K0018K-3K
Cash from Financing-2.19M-3.38M-3.66M-3.58M-3.8M-3.98M-668K-2.42M-3.19M-4.02M-6.75M-1.34M-1.2M-2.08M-1.57M-1.54M147K-1.84M-2.13M749K1.05M398K596K-430K-1.34M-19K-849K-500K-237K2.52M689K
Debt Issued (Net)00000000000000000000000-415K-535K406K-427K-500K18.01M-71K-35K
Equity Issued (Net)-2.14M-3.35M-4.45M-4M-3.88M-4.41M-2.67M-2.55M-3.58M-4.23M-6.77M-2.11M-2.21M-3.13M-1.58M-1.55M0-2.11M-2.13M524K1.05M398K596K-15K-795K-448K-292K002.46M719K
Dividends Paid0000000000000000000000000000000
Share Repurchases-2.14M-3.35M-4.45M-4M-3.88M-4.41M-2.67M-2.55M-3.58M-4.23M-6.77M-2.11M-2.21M-3.13M-1.58M-1.55M0-2.11M-2.13M-907K0-21K-372K-287K-802K-506K-506K0000
Other Financing-55.42K-34K788K424K80K427K2M130K394K210K23K774K1.01M1.05M9K16K147K264K0225K0000-9K23K-130K0-18.25M129K5K
Net Change in Cash3.53M-1.65M-1.74M4.09M-17K-6.99M16.74M-459K-1.76M-693K-225K4.19M-2.72M3.66M-2.95M2.19M-4.44M5.17M514K2.23M674K-3.71M1.45M548K1.51M241K346K-500K-447K215K-69K
Free Cash Flow5.78M1.73M1.89M7.67M3.79M-3M17.14M1.8M1.39M2.79M6.57M5.7M-1.83M5.74M-1.54M3.49M-4.58M7M2.64M1.48M-873K-2.63M877K925K2.85M162K1.22M1.2M-210K-2.25M-706K
FCF Margin %9.66%2.93%3.27%12.52%6.11%-4.38%16.69%3.87%2.99%6.33%14.22%12.67%-3.83%13.11%-3.75%9.06%-10.94%11.72%7.37%4.17%-2.34%-8.47%3.53%3.43%13.37%0.76%5.77%5.94%-1.17%-12.65%-4.75%
FCF Growth %719.33%-8.51%-75.32%102.54%226%-117.53%849.53%29.48%-49.96%-57.57%15.25%411.99%-131.8%473.16%-144.11%176.11%-165.53%165.06%78.55%269.3%66.86%-400.34%-5.19%-67.59%1661.73%-86.71%1.58%671.43%90.68%-219.26%-
FCF per Share0.560.160.170.650.30-0.221.230.140.100.190.390.31-0.100.30-0.070.16-0.200.300.110.06-0.03-0.100.040.040.120.010.050.05-0.01-0.10-0.04
FCF Conversion (FCF/Net Income)1.60x0.67x1.45x2.02x1.30x-0.07x0.68x1.03x0.55x1.52x2.16x5.74x-0.32x2.93x-1.04x4.04x-2.64x0.83x2.46x0.86x-0.11x-0.83x0.79x0.43x1.82x1.66x1.43x1.55x0.57x1.85x0.14x
Interest Paid000000000000000002K1K000000000000
Taxes Paid001.44M1.52M443K1.82M4.14M633K908K-1.08M303K303K968K798K310K-609K1.36M4.61M1.05M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

Based on the provided quarterly data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a low of -6.46 in 2025Q1 to a high of 6.18 in 2024Q3, indicating significant disconnects between accounting profits and actual cash generation.

The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for the company's immediate cash-generating capacity. Investors should monitor whether these fluctuations are driven by seasonal inventory stocking or underlying shifts in the timing of customer payments, as the current lack of correlation complicates earnings quality assessments.

Free Cash Flow Lacks Consistency

As reported in the financial statements, Alpha Pro Tech's free cash flow trajectory is characterized by frequent negative quarters, including a -$4.1 million outflow in 2025Q1, which highlights the difficulty in maintaining positive cash flow generation amidst the company's current operational and working capital requirements.

The inability to sustain positive free cash flow suggests that the business model may be more capital-intensive than its low CAPEX/Revenue ratio implies. This inconsistency warrants further investigation into whether the company's cash flow profile is structurally tied to the lumpy nature of its building supply distribution contracts.

Working Capital Swings Drive Cash

According to the historical cash flow data, working capital changes are the primary determinant of quarterly cash flow, with swings as large as -$5.0 million in 2025Q1 and +$5.0 million in 2024Q3, demonstrating that operational cash flow is highly sensitive to inventory and receivables management.

These dramatic shifts suggest that the company's cash position is heavily influenced by the timing of distributor orders and potential inventory build-ups. The volatility in working capital appears to be the main factor obscuring the underlying cash-generating efficiency of the core manufacturing operations.

Capital Allocation Prioritizes Share Buybacks

Based on the reported figures, Alpha Pro Tech consistently utilizes its cash reserves for share repurchases, such as the $1.2 million buyback in 2025Q1, despite the company's inconsistent free cash flow generation and the lack of significant revenue growth in recent periods.

The decision to prioritize buybacks over potential reinvestment or acquisition suggests a management preference for returning capital to shareholders rather than pursuing aggressive expansion. Investors should monitor whether this strategy remains sustainable if the current cash flow volatility persists or if the company's cash reserves begin to deplete.

APT — Frequently Asked Questions

Quick answers to the most common questions about buying APT stock.

How much cash does Alpha Pro Tech, Ltd. (APT) generate from operations?

Alpha Pro Tech, Ltd. (APT) generated $2.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alpha Pro Tech, Ltd.'s free cash flow?

Alpha Pro Tech, Ltd. (APT) generated $1.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Alpha Pro Tech, Ltd.'s capital expenditure (CapEx)?

Alpha Pro Tech, Ltd. (APT) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alpha Pro Tech, Ltd. distribute cash to shareholders?

In 2025, Alpha Pro Tech, Ltd. (APT) spent $3.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.