VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APUS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
APUSApimeds Pharmaceuticals US, Inc
$0.90$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAPUSCash Flow

Apimeds Pharmaceuticals US, Inc (APUS) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow deficits have accelerated to $2.2 million in 2026Q1, highlighting the company's inability to generate internal cash to offset its $35.1 million net loss.

APUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-11.05M-8.93M-733.53K-627.79K-448.17K-823.11K
Operating CF Margin %------
Operating CF Growth %-16731.9%-1116.83%-16.84%-40.08%45.55%-
Net Income-40.66M-6M-1.39M-777.69K-668.67K-1.03M
Depreciation & Amortization25.75K5.71K0000
Stock-Based Compensation156.84K0069.99K193.54K193.54K
Deferred Taxes000000
Other Non-Cash Items30.73M-109.06K117.72K38.07K29.14K6.74K
Working Capital Changes-1.3M-2.82M538.75K41.84K-2.18K2.84K
Change in Receivables000000
Change in Inventory000000
Change in Payables000000
Cash from Investing-9.57M-10.06M0000
Capital Expenditures-66.73K-57.33K0000
CapEx % of Revenue------
Acquisitions000000
Investments------
Other Investing-8M-8M0000
Cash from Financing21.35M20.62M326.5K1.03M282.9K400K
Debt Issued (Net)10.05M9.3M250K0260K400K
Equity Issued (Net)11.63M11.63M01.05M00
Dividends Paid000000
Share Repurchases000000
Other Financing-331.7K-314.5K76.5K-22.9K22.9K0
Net Change in Cash8.73M9.63M-407.03K404.31K-165.27K-423.11K
Free Cash Flow-11.11M-8.98M-733.53K-627.79K-448.17K-823.11K
FCF Margin %------
FCF Growth %-2164.94%-1124.65%-16.84%-40.08%45.55%-
FCF per Share-0.72-0.83-0.58-0.49-0.35-0.65
FCF Conversion (FCF/Net Income)0.27x1.49x0.53x0.81x0.67x0.80x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Insufficient capital for trials

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Non-Existent

As reported in recent financial filings, APUS exhibits a persistent disconnect between net losses and operating cash flow, with the 2026Q1 net loss of $35.1 million significantly outpacing the $2.1 million cash burn, highlighting the absence of any meaningful operational cash generation or quality of earnings.

The company's inability to generate positive operating cash flow is consistent with its pre-revenue status and reliance on external funding. Investors should monitor the widening gap between accounting losses and cash outflows, as this suggests that non-cash expenses are not the primary driver of the firm's current financial distress.

Free Cash Flow Deficit Widening

Based on the provided quarterly data, the free cash flow trajectory has deteriorated sharply, moving from a $340.6K deficit in 2023Q4 to a $2.2 million outflow in 2026Q1, underscoring the accelerating capital requirements necessary to sustain the company's ongoing clinical development and regulatory compliance efforts.

The consistent negative free cash flow trend appears to be a direct consequence of the company's high-fixed-cost structure and lack of commercial revenue. This trajectory suggests that the firm's cash runway is rapidly depleting, which may necessitate immediate and potentially dilutive capital market interventions to maintain operations.

Working Capital Volatility Masks Burn

According to historical cash flow statements, working capital fluctuations have frequently obscured the underlying cash burn, with a notable $1.9 million inflow in 2026Q1 providing a temporary, albeit insufficient, buffer against the company's substantial net losses and ongoing operational expenditures required for clinical trial management.

The volatility in working capital changes suggests that the company is managing its payables and accruals to preserve liquidity in the short term. Analysts should interpret these shifts as tactical cash management rather than an improvement in the underlying efficiency of the business model.

Hidden Costs of Clinical Development

As indicated by the financial statements, the cash flow statement fails to capture the full economic cost of R&D, as the company's reliance on stock-based compensation and potential related-party overheads suggests that the true cost of reaching clinical milestones is likely higher than the reported cash burn.

The reliance on non-cash compensation to preserve limited cash reserves warrants further investigation into the company's long-term ability to attract and retain talent. Investors should be wary that the reported cash burn may understate the total capital required to reach the next value-unlocking clinical milestone.

APUS — Frequently Asked Questions

Quick answers to the most common questions about buying APUS stock.

How much cash does Apimeds Pharmaceuticals US, Inc (APUS) generate from operations?

Apimeds Pharmaceuticals US, Inc (APUS) generated $-8.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Apimeds Pharmaceuticals US, Inc's free cash flow?

Apimeds Pharmaceuticals US, Inc (APUS) reported negative free cash flow of $9.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Apimeds Pharmaceuticals US, Inc's capital expenditure (CapEx)?

Apimeds Pharmaceuticals US, Inc (APUS) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.