VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ARLOArlo Technologies, Inc.
$12.53$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksARLOCash Flow

Arlo Technologies, Inc. (ARLO) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow generation has improved significantly, reaching a 16.9% margin in 2026Q1, supported by a disciplined capital expenditure profile that peaked at only 3.0% of revenue in 2025Q3.

ARLO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations75.67M78.72M51.31M38.3M-45.96M-23.2M-46.53M9.17M-17.69M-38.98M-33.07M
Operating CF Margin %-14.87%10.04%7.8%-9.37%-5.33%-13.03%2.48%-3.75%-10.52%-17.91%
Operating CF Growth %227.63%53.44%33.95%183.33%-98.14%50.15%-607.36%151.85%54.63%-17.89%-
Net Income30.64M14.93M-30.5M-22.04M-56.63M-56.03M-101.25M-85.95M-75.48M6.55M-13.74M
Depreciation & Amortization4.8M3.93M3.2M4.66M4.77M5.97M10.21M10.68M5.31M3.74M2.13M
Stock-Based Compensation65.06M62.33M68.66M47.95M48.48M38.03M35.25M22.89M8.83M2.45M1.52M
Deferred Taxes180K-216K-13K112K181K-296K50K-210K-1.11M-388K-665K
Other Non-Cash Items-11.21M-5.92M-1.17M-1.73M-166K5.99M726K-58.26M-120K121.35M62.7M
Working Capital Changes-13.8M3.67M11.14M9.34M-42.59M-16.86M8.49M120.02M44.89M-51.34M-22.31M
Change in Receivables-6.12M17.65M8.23M690K13.52M-1.74M49.77M38.25M-118.65M-75.84M-46.34M
Change in Inventory-8.9M-1.43M-4.51M7.78M-7.89M29.26M2.86M53.6M-42.32M-35.23M-22.09M
Change in Payables-9.71M-21.07M8.29M3.72M-32.52M22.16M-49.28M28.79M87.31M-350K11.51M
Cash from Investing27.77M27.75M10.84M-50.69M-31.77M17.73M-3.98M76.26M-71.28M-4.32M-10.29M
Capital Expenditures-11.44M-11.83M-2.69M-2.85M-2.01M-2.27M-3.89M-6.66M-21.67M-3.58M-1.48M
CapEx % of Revenue2.04%2.23%0.53%0.58%0.41%0.52%1.09%1.8%4.59%0.97%0.8%
Acquisitions-36M00029.76M083K52.69M0-737K-8.81M
Investments-----------
Other Investing6.42M000-29.76M0-83K0-49.62M00
Cash from Financing-34.81M-42.07M-40.77M-15.14M-13.94M-4.97M-23K-38K244.29M43.19M43.58M
Debt Issued (Net)00000000000
Equity Issued (Net)-37.69M-45.6M-4.42M-23.64M-18.2M-13.2M-4.78M0173.4M00
Dividends Paid00000000000
Share Repurchases-37.69M-45.6M-4.42M-23.64M-18.2M-13.2M-4.78M0000
Other Financing2.88M3.53M-36.35M8.49M4.26M8.23M4.75M-38K70.89M43.19M43.58M
Net Change in Cash68.63M64.41M21.38M-27.53M-91.68M-10.44M-50.53M85.39M155.32M-112K220K
Free Cash Flow64.22M66.9M48.62M35.45M-47.97M-25.46M-50.42M2.51M-39.35M-42.56M-34.55M
FCF Margin %11.46%12.64%9.52%7.22%-9.78%-5.85%-14.12%0.68%-8.34%-11.48%-18.72%
FCF Growth %12.12%37.6%37.13%173.91%-88.38%49.5%-2111.25%106.37%7.54%-23.19%-
FCF per Share0.580.610.490.38-0.55-0.31-0.650.03-0.59-0.59-0.48
FCF Conversion (FCF/Net Income)2.10x5.27x-1.68x-1.74x0.81x0.41x0.46x-0.11x0.26x-5.95x2.41x
Interest Paid00000000000
Taxes Paid001.16M1.2M415K964K5.61M960K89K00

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High stock-based compensation dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in recent financial statements, Arlo's operating cash flow frequently decouples from net income, with the company generating $27.9M in cash from operations against $14.9M in net income during 2026Q1, highlighting a persistent reliance on non-cash adjustments to bridge the gap between accounting and reality.

The significant variance between net income and operating cash flow suggests that GAAP earnings may understate the company's underlying cash-generating capacity. Investors should monitor whether this conversion quality remains sustainable as the business scales, particularly given the heavy reliance on non-cash expenses to reconcile these figures.

Free Cash Flow Margin Expansion

Based on the provided cash flow data, Arlo has demonstrated a positive free cash flow trajectory, reaching a 16.9% margin in 2026Q1, which indicates that the company is successfully converting its subscription-led revenue growth into tangible liquidity despite the ongoing costs associated with its hardware-centric customer acquisition strategy.

The upward trend in FCF margins appears to validate the strategic pivot toward recurring service revenue. However, the volatility in quarterly FCF suggests that the company remains sensitive to working capital fluctuations and the timing of promotional hardware cycles.

Capital Intensity and Asset Replacement

According to historical cash flow filings, Arlo maintains a disciplined capital expenditure profile, with CapEx as a percentage of revenue peaking at only 3.0% in 2025Q3, suggesting that the company's infrastructure requirements are relatively light compared to its high-growth software-as-a-service peers in the security sector.

The low capital intensity implies that the company does not require massive reinvestment in physical plant or equipment to support its service ecosystem. This lean asset profile may provide management with greater flexibility to allocate capital toward R&D or strategic acquisitions rather than maintenance.

SBC Obscures True Cash Burn

As evidenced by the latest quarterly data, stock-based compensation remains a material factor, with $19.7M in SBC recorded in 2026Q1, which effectively offsets a significant portion of the company's operating cash flow and warrants careful scrutiny regarding the true economic cost of talent acquisition.

While SBC is a non-cash expense, its magnitude relative to operating cash flow suggests that the company's reported cash generation may be flattered by equity-based incentives. Investors should consider the dilutive impact of these grants when evaluating the long-term sustainability of the company's cash flow profile.

ARLO — Frequently Asked Questions

Quick answers to the most common questions about buying ARLO stock.

How much cash does Arlo Technologies, Inc. (ARLO) generate from operations?

Arlo Technologies, Inc. (ARLO) generated $78.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Arlo Technologies, Inc.'s free cash flow?

Arlo Technologies, Inc. (ARLO) generated $66.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Arlo Technologies, Inc.'s capital expenditure (CapEx)?

Arlo Technologies, Inc. (ARLO) spent $11.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Arlo Technologies, Inc. distribute cash to shareholders?

In 2025, Arlo Technologies, Inc. (ARLO) spent $45.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.