Free cash flow generation is inconsistent, with FCF margin at just 0.9% in 2026Q2 and cumulative operating cash flow of $136.7M only modestly above cumulative net income of $50.9M over ten quarters, suggesting earnings quality is influenced by working capital swings.
Astec Industries, Inc. (ASTE) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 80.2M | 61.4M | 23M | 27.8M | -73.9M | 7.4M | 141.5M | 112.43M | -29.79M | 41.88M | 134.81M | 30.87M | 18.86M | 5.86M | 28.63M | 32.31M | 62.04M | 49.2M | 10.04M | 45.74M | 39.02M | 32.11M | 20.89M | 8.18M | 32.84M | 1.45M | 23.29M | 27.6M | 28.5M | 34.7M | -900K |
| Operating CF Margin % | - | 4.35% | 1.76% | 2.08% | -5.8% | 0.68% | 13.81% | 9.61% | -2.54% | 3.54% | 11.75% | 3.14% | 1.93% | 0.63% | 3.06% | 3.38% | 8.04% | 6.67% | 1.03% | 5.26% | 5.49% | 5.21% | 4.14% | 1.92% | 6.83% | 0.32% | 4.47% | 6.14% | 7.83% | 13.07% | -0.41% |
| Operating CF Growth % | -49.83% | 166.96% | -17.27% | 137.62% | -1098.65% | -94.77% | 25.85% | 477.49% | -171.12% | -68.93% | 336.75% | 63.63% | 221.84% | -79.53% | -11.37% | -47.92% | 26.09% | 390.16% | -78.06% | 17.22% | 21.54% | 53.72% | 155.37% | -75.09% | 2161.66% | -93.77% | -15.62% | -3.16% | -17.87% | 3955.56% | -114.52% |
| Net Income | 19.6M | 38.8M | 4.1M | 33.7M | -600K | 17.9M | 46M | 22.17M | -60.74M | 37.59M | 54.99M | 31.97M | 34.21M | 39.21M | 40.37M | 40.02M | 32.57M | 3.11M | 63.13M | 56.8M | 39.59M | 28.09M | 19.05M | -28.96M | -4.71M | 1.99M | 26.28M | 31.7M | 24.4M | 13.8M | 4.3M |
| Depreciation & Amortization | 53.3M | 36.3M | 26.8M | 25.6M | 27.9M | 30.2M | 26.9M | 26.2M | 27.91M | 25.8M | 24.81M | 24.08M | 24.38M | 22.27M | 23.05M | 19.26M | 18.73M | 18.68M | 17.34M | 15.08M | 11.89M | 10.85M | 11.12M | 13.13M | 15.21M | 17.05M | 15.38M | 11.7M | 8.1M | 6.9M | 5.8M |
| Stock-Based Compensation | 9.7M | 7.1M | 5M | 4.1M | 6.8M | 6M | 5.1M | 2.64M | 2.18M | 3.14M | 2.94M | 1.25M | 1.2M | 1.46M | 1.28M | 2.8M | 2.4M | 1.41M | 2.38M | 452.15M | 0 | 1.86B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.1M | 400K | -6.8M | -6.4M | -17.1M | -1.3M | 8.6M | 1.72M | -25.39M | -291K | -3.52M | -2.9M | -3.13M | -2.21M | 6.04M | -2.29M | -497K | 382K | 2.55M | 99.77K | 1.01M | -1.5M | 4.94M | -5.51M | -610.27K | -1.17M | 494.69K | 1.2M | 0 | 0 | 0 |
| Other Non-Cash Items | 31.2M | 33.4M | 37.4M | 15.4M | 14.7M | 10M | 6.3M | 9.06M | 23.35M | 16.51M | 18.3M | 10.08M | 13.69M | 11.92M | 6.27M | 18.9M | 19.51M | 30.38M | 13.97M | -446.26M | 13.71M | -1.85B | 6.38M | 28.03M | 11.98M | 5.71M | -120.26K | 1.9M | 4.7M | 3.5M | 4.5M |
| Working Capital Changes | -32.4M | -54.6M | -43.5M | -44.6M | -105.6M | -55.4M | 48.6M | 50.65M | 2.9M | -40.87M | 37.28M | -33.61M | -51.48M | -66.78M | -48.38M | -46.38M | -10.67M | -4.75M | -89.34M | -32.12M | -27.17M | -19.05M | -21.77M | 1.5M | 10.96M | -22.12M | -19.81M | -18.9M | -8.7M | 10.5M | -15.5M |
| Change in Receivables | -36.3M | -28.4M | -20.6M | 4.7M | -28M | -43.9M | 12.2M | -2.95M | -36.8M | -7.75M | -4.89M | 3.16M | -6.92M | -8.85M | 7.55M | -23.71M | -8.2M | -23.1M | -16.52M | -6.81B | 0 | -8.87B | -248.03M | 0 | 3.24B | 677.16M | 8.16B | 0 | 0 | 0 | 0 |
| Change in Inventory | 49.7M | 11.8M | 27.4M | -63M | -96.4M | -53.8M | 45.9M | 61.3M | 30.76M | -19.62M | 30.84M | -6.5M | -41.93M | -36.56M | -40.13M | -32.02M | -7.37M | 36.57M | -70.79M | -42.59M | -26.82M | -11.29M | -21.47M | 6.29M | 6.53M | -4.45M | -18.9M | -11.1M | -3.7M | -1.8M | -1.4M |
| Change in Payables | 2.5M | -2.1M | -35.9M | 7.7M | 25.5M | 30.8M | -8.6M | -12.97M | 9.84M | 630K | 8.84M | -11.41M | 10.76M | 1.03M | -6.42M | 9M | 7.35M | -16.12M | -3.91M | 6.82B | 0 | 4.68B | 141.24M | 0 | 6.54B | -11.05B | -3.68B | 0 | 0 | 0 | 0 |
| Cash from Investing | -363.8M | -287.8M | -18M | -12.9M | -53.2M | -18.4M | -20.9M | -21.54M | -27.43M | -46.9M | -66.23M | -10.59M | -42.82M | -42.25M | 17.3M | -68.78M | -11.13M | -17.66M | -41.44M | -68.26M | -29.54M | 1.11M | 14.04M | 30.42M | -14.33M | -12.1M | -36.79M | -85.9M | -39.3M | -30.6M | -11.8M |
| Capital Expenditures | -48.4M | -39.9M | -20.5M | -34.1M | -40.7M | -20.1M | -15.4M | -23.36M | -27.44M | -20.05M | -27.37M | -21.2M | -24.85M | -27.67M | -26.02M | -36.13M | -11.34M | -17.46M | -39.93M | -38.45M | -30.88M | -11.63M | -11.17M | -3.59M | -33.98M | -36.06M | -75.42M | -53.6M | -18.5M | -25.3M | -8.7M |
| CapEx % of Revenue | 3.11% | 2.83% | 1.57% | 2.55% | 3.19% | 1.83% | 1.5% | 2% | 2.34% | 1.69% | 2.39% | 2.16% | 2.55% | 2.97% | 2.78% | 3.78% | 1.47% | 2.37% | 4.1% | 4.42% | 4.35% | 1.89% | 2.21% | 0.84% | 7.07% | 7.91% | 14.48% | 11.92% | 5.08% | 9.53% | 3.93% |
| Acquisitions | -67.8M | -248.7M | 2.3M | 0 | -17.8M | -1M | -23.4M | 483K | 375K | -26.44M | -39.76M | 178K | -34.97M | 0 | 42.94M | -33.41M | 0 | -475K | -18.28M | -19.66M | 0 | 0 | 0 | 0 | 0 | 0 | -7.47B | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -247M | 700K | 400K | 20.3M | 5.7M | 1.9M | 17.7M | -473K | 375K | 480K | 2.49M | 10.08M | -15.62M | 424K | 375K | 500K | -744K | 283K | 16.78M | -34.93K | 1.34M | 275.93M | 25.21M | 34.01M | 19.65M | 23.96M | 7.51B | -32.3M | -20.8M | -5.3M | -3M |
| Cash from Financing | 271.5M | 206.1M | 24.4M | -18.3M | 60.1M | -12.1M | -10.4M | -68.08M | 22.69M | -16.79M | -11.02M | -6.06M | 2.44M | -6.59M | -22.47M | 885K | 2.03M | -3.21M | 7.62M | 11.93M | 12.98M | -18.92M | -35.42M | -59.26M | 4.81M | 10.51M | 17.19M | 56.7M | 13.3M | -4.5M | 12.9M |
| Debt Issued (Net) | 296.5M | 218.6M | 36.4M | -5.2M | 84.5M | 1M | 100K | -58M | 56.5M | -7.24M | 70K | 1.47M | 10.36M | 0 | 0 | 0 | 0 | -3.43M | 3.43M | -7.5M | 0 | -37.68M | -37.66M | -58.9M | 4.2M | 9.76M | 16.18M | 55.3M | 12M | 3.2M | 13.6M |
| Equity Issued (Net) | -100K | 0 | -500K | -1.6M | -10.1M | 0 | 0 | -400K | -24.1M | 0 | -849K | 72K | 187K | 112K | 141K | 546K | 1.41M | 802K | 4.67M | 15.05M | 10.02M | 18.76M | 2.52M | -362.76K | -174.35K | 748K | 1.01M | 1.4M | 1.4M | -7.7M | -800K |
| Dividends Paid | -12M | -11.9M | -11.9M | -11.8M | -11.2M | -10.2M | -10M | -9.92M | -9.63M | -9.23M | -9.22M | -9.19M | -9.17M | -6.86M | -22.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | -500K | -1.6M | -10.1M | 0 | 0 | -400K | -24.5M | -106K | -153K | -653K | -95K | 0 | -373K | -266K | -25K | -78K | -196K | 0 | 0 | -84.2K | -232K | -744.78K | -872.89K | 0 | 0 | 0 | 0 | -7.8M | -800K |
| Other Financing | -12.9M | -600K | 400K | 300K | -3.1M | -2.9M | -500K | 231K | 0 | -324K | -1.02M | 1.59M | 1.06M | 158K | 177K | 339K | 620K | -585K | -470.11K | 4.39M | 2.96M | 0 | -283.49K | 0 | 785K | 0 | 471 | 0 | -100K | 0 | 100K |
| Net Change in Cash | -11.9M | -18.8M | 27.6M | -2.8M | -68.4M | -24.2M | 109.7M | 23.04M | -36.46M | -20.09M | 57.31M | 12.04M | -22.54M | -45.37M | 23.42M | -37.09M | 54.17M | 30.75M | -24.96M | -10.24M | 22.28M | 14.25M | -402.41K | -20.61M | 23.67M | -383.15K | 3.33M | -1.7M | 13.3M | -4.5M | 12.9M |
| Free Cash Flow | 31.8M | 21.5M | 2.5M | -6.3M | -114.6M | -12.7M | 126.1M | 89.07M | -57.23M | 21.84M | 107.44M | 9.66M | -5.99M | -21.81M | 2.62M | -3.82M | 50.7M | 31.74M | -29.89M | 7.29M | 8.15M | 20.48M | 9.72M | 4.59M | -1.14M | -34.61M | -52.13M | -26M | 10M | 9.4M | -9.6M |
| FCF Margin % | 2.04% | 1.52% | 0.19% | -0.47% | -8.99% | -1.16% | 12.31% | 7.62% | -4.88% | 1.84% | 9.36% | 0.98% | -0.61% | -2.34% | 0.28% | -0.4% | 6.57% | 4.3% | -3.07% | 0.84% | 1.15% | 3.32% | 1.93% | 1.08% | -0.24% | -7.59% | -10.01% | -5.78% | 2.75% | 3.54% | -4.34% |
| FCF Growth % | -59.02% | 760% | 139.68% | 94.5% | -802.36% | -110.07% | 41.57% | 255.66% | -362.08% | -79.68% | 1011.74% | 261.39% | 72.55% | -934.11% | 168.4% | -107.54% | 59.75% | 206.17% | -509.92% | -10.46% | -60.22% | 110.7% | 111.71% | 502.2% | 96.7% | 33.61% | -100.5% | -360% | 6.38% | 197.92% | -6.67% |
| FCF per Share | 1.37 | 0.93 | 0.11 | -0.28 | -5.03 | -0.55 | 5.51 | 3.93 | -2.50 | 0.94 | 4.64 | 0.42 | -0.26 | -0.95 | 0.11 | -0.17 | 2.22 | 1.40 | -1.32 | 0.32 | 0.37 | 0.98 | 0.48 | 0.24 | -0.08 | -1.74 | -2.64 | -1.30 | 0.51 | 0.48 | -0.47 |
| FCF Conversion (FCF/Net Income) | 1.62x | 1.58x | 5.35x | 0.83x | 739.00x | 0.47x | 3.08x | 5.04x | 0.49x | 1.11x | 2.44x | 0.94x | 0.55x | 0.15x | 0.71x | 0.81x | 1.91x | 16.04x | 0.16x | 0.81x | 0.99x | 1.14x | 1.03x | -0.28x | -6.98x | 0.73x | 0.89x | 0.87x | 1.17x | 2.51x | -0.21x |
| Interest Paid | 6.8M | 16.1M | 8.5M | 7M | 1.1M | 300K | 300K | 0 | 900K | 588K | 1.41M | 1.65M | 476K | 229K | 366K | 193K | 352K | 488K | 787K | 493.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 600K | 19.7M | 8.2M | 13.8M | 17.7M | 10M | 0 | 0 | 8.5M | 26.92M | 28.45M | 29.57M | 23.03M | 20.33M | 13.72M | 21.47M | 8.5M | 9.32M | 38.11M | 23.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ASTE stock.
Astec Industries, Inc. (ASTE) generated $61.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Astec Industries, Inc. (ASTE) generated $21.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Astec Industries, Inc. (ASTE) spent $39.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Astec Industries, Inc. (ASTE) returned $11.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin compression despite revenue growth
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
Astec's operating cash flow exceeded net income in most quarters, but 2026Q2's OCF/NI of 1.05 masks a $22.1M working capital outflow, suggesting earnings quality is heavily influenced by timing, per quarterly filings.
The ten-quarter OCF/NI ratio averages above 1, but the 2026Q2 ratio of 1.05 is misleading because working capital consumed $22.1M, offset by $14.4M in D&A. This indicates that cash conversion is not consistently strong; rather, it is volatile and dependent on project milestones and inventory timing. Investors should monitor whether the persistent gap between net income and operating cash flow in quarters like 2024Q1 (OCF of -$47M vs. NI of $3.4M) signals structural issues in collections or cost overruns.
Free Cash Flow Volatility Undermines Growth Narrative
Astec's free cash flow swung from -$52.8M in 2024Q1 to $33.7M in 2026Q1, with 2026Q2 FCF margin at just 0.9%, according to reported cash flow statements, indicating that revenue growth is not translating into consistent cash generation.
Despite accelerating revenue growth, FCF margins have been erratic, ranging from -17.1% to 8.9% over the past ten quarters. The 2026Q2 FCF of $3.6M is negligible relative to the $408.1M revenue, suggesting that the company is not converting top-line gains into cash. This volatility may indicate that the 'OneASTEC' transformation has not yet improved working capital efficiency, and the lowered guidance suggests near-term FCF may remain subdued.
Capital Expenditures Reflect Strategic Shift
CapEx intensity spiked to 7.2% of revenue in 2025Q4, up from a typical 1-2% range, as per cash flow data, suggesting a deliberate investment in capacity or technology, though the payoff is not yet visible in FCF.
The 2025Q4 CapEx of $28.7M is a clear outlier, representing a significant increase over prior quarters. This may indicate investment in new product lines or facility upgrades, but the subsequent quarters show CapEx returning to ~2% of revenue, implying the spike was one-time. The lack of a corresponding FCF improvement suggests that either the investments are still ramping or they are not generating expected returns, warranting close monitoring of future capital allocation.
Working Capital Swings Signal Project Timing Risks
Working capital changes have been highly volatile, with a $57.4M outflow in 2024Q1 and a $19.8M inflow in 2026Q1, based on quarterly cash flow data, indicating that project milestones and inventory management are major cash flow drivers.
The large swings in working capital, particularly in 2024Q1 and 2026Q2, suggest that Astec's cash flow is heavily influenced by the timing of large custom projects and dealer inventory levels. The 2026Q2 outflow of $22.1M may reflect inventory build-up for anticipated demand, but it also pressures cash conversion. Investors should assess whether these swings are normal for the business or indicate inefficiencies in collections or payables management.
Conservative Capital Returns Amidst Transformation
Astec consistently paid $3.0M quarterly dividends with no buybacks or major acquisitions over the past ten quarters, as per cash flow data, reflecting a conservative capital allocation policy that prioritizes balance sheet strength over shareholder returns.
The company's capital deployment is dominated by dividends, which are modest relative to net income, and there is no evidence of share repurchases or significant M&A. This conservative approach is consistent with the low debt-to-equity ratio, but it may also indicate a lack of high-return investment opportunities. The $67.8M acquisition outflow in 2026Q1 is notable, suggesting a strategic purchase, but its impact on cash flow and returns is not yet clear.
Cumulative Cash Generation Lags Reported Earnings
Over the last ten quarters, Astec's cumulative operating cash flow of $136.7M is only slightly above cumulative net income of $50.9M, according to reported figures, indicating that earnings quality is not as strong as the OCF/NI ratios suggest.
The cumulative OCF/NI ratio of 2.69 appears favorable, but it is skewed by large D&A and working capital swings. The gap between net income and operating cash flow is narrow, suggesting that earnings are not being converted into cash at a high rate. This divergence may indicate that the company is using aggressive revenue recognition or that cash is being tied up in working capital, which could pressure future liquidity if not managed.
What the Cash Flow Statement Obscures
Stock-based compensation of $5.1M in 2026Q2 represents 48.6% of net income, and the $67.8M acquisition outflow in 2026Q1 may signal undisclosed integration costs, per cash flow data, suggesting reported cash flows may overstate underlying cash generation.
The cash flow statement does not separately disclose cash restructuring charges or the cash impact of the 'OneASTEC' transformation, which may be buried in working capital or other operating items. The large acquisition outflow in 2026Q1 could indicate that management is deploying capital into M&A, but the lack of detail on returns or integration costs warrants further investigation. Investors should adjust for SBC and one-time items to assess true cash earnings power.