Management demonstrates consistent capital generation with $122.2 million in 2026Q1 net income, supporting a $55.7 million dividend distribution despite the complexities of integrating large-scale acquisitions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 2.3B | 97.85M | 308.46M | 278.05M | 419.67M | 337.79M | 231.92M | 194.8M | 216.76M | 110.33M | 93.84M | 110.92M | 127.22M | 157.03M | -21.99M | 71.05M | 45.8M | 1.13M | 18.16M | 17.02M | 34.31M | 32.43M | 9.76M | 33.17M | 23.52M | -9.1M | -13.47M | 12.1M | 1.6M | 12M | 8M |
| Operating CF Growth % | 2370.77% | -68.28% | 10.94% | -33.75% | 24.24% | 45.65% | 19.06% | -10.13% | 96.46% | 17.57% | -15.4% | -12.81% | -18.98% | 814.06% | -130.95% | 55.13% | 3949.51% | -93.77% | 6.64% | -50.39% | 5.81% | 232.26% | -70.58% | 41.06% | 358.43% | 32.44% | -211.32% | 656.25% | -86.67% | 50% | -8.05% |
| Net Income | 346.06M | 273.71M | 209.13M | 201.82M | 234.51M | 263.92M | 158.23M | 193.53M | 146.25M | 72.92M | 77.48M | 67.08M | 52.16M | 34.37M | 35.41M | 30.45M | 22.92M | 8.36M | 14.51M | 19.76M | 25.99M | 24.82M | 17.93M | 16.66M | 14.51M | 11.68M | 7.6M | 6.3M | 6.8M | 8.2M | 7.7M |
| Depreciation & Amortization | 36.3M | 0 | 35.31M | 40.96M | 45.43M | 50.73M | 43.11M | 39.98M | 26.33M | 25.2M | 23.77M | 25.73M | 27.08M | 18.34M | 20.52M | 26.89M | 20.07M | 9.47M | 7.8M | 7.14M | 3.9M | 4.95M | 4.67M | 4.28M | 3.94M | 3.42M | 3.02M | 2.8M | 1.5M | 1.4M | 1.1M |
| Deferred Taxes | 0 | 0 | 34.15M | 2.17M | 25.05M | 43.51M | 2.69M | 15.06M | 17.82M | 5.62M | 243K | -1.21M | 2.64M | 262K | -195K | -615K | -1.27M | -2.42M | -1.31M | 0 | 0 | 0 | -335K | -655K | -304K | 209K | -226K | -400K | -600K | -200K | -200K |
| Other Non-Cash Items | 1.92B | -153.69M | 18.36M | 23.31M | 8.05M | 21.92M | 52.91M | -16.05M | -17.82M | 6.54M | 6.25M | 11.54M | 8.36M | 9.69M | 15.08M | 19.71M | 24.27M | -18.02M | 4.61M | 1.44M | 10.39M | 16.27M | -12.5M | 12.88M | 5.38M | -24.41M | -23.86M | 4.2M | -6.2M | 2.9M | -700K |
| Working Capital Changes | -1.29M | -22.18M | 11.51M | -1.32M | 96.02M | -52.38M | -34.27M | -46.04M | 38.06M | -4.61M | -17.16M | 6.4M | 35.99M | 93.48M | -94.06M | -6.1M | -20.97M | 3.32M | -8.03M | -11.31M | -5.97M | -13.62M | 0 | 0 | 0 | 0 | 0 | -800K | 100K | -300K | 100K |
| Cash from Investing | -777.39M | -268.17M | -295.69M | -603.28M | -1.28B | -345.44M | -1.92B | -425.4M | -770.04M | -885.75M | -715.12M | -375.29M | 6.3M | -218.69M | -141.7M | -17.89M | 165.33M | -118.41M | -166.76M | -177.88M | -152.94M | -123.46M | -210.74M | -139.48M | -129.57M | -46.45M | -37.79M | -113.6M | -102M | -55.9M | -29.7M |
| Purchase of Investments | -1.73B | -1.76B | -659.42M | -561.07M | -453.56M | -1.65B | -1.17B | -491.62M | -1.53B | -306.79M | -261.41M | -269.95M | -411.98M | -302.32M | -160.75M | -217.64M | -191.03M | -181.22M | -68.25M | -55.08M | -162.16M | -56.42M | -76.57M | -71.06M | -63.04M | -86.61M | -39.66M | -77.7M | -84M | -46.5M | -56.4M |
| Sale/Maturity of Investments | 1.47B | 1.29B | 947.41M | 1.1B | 406.4M | 562.12M | 660.9M | 764.98M | 718.27M | 259.22M | 187.87M | 247.48M | 433.05M | 173.3M | 187.02M | 155.59M | 232.71M | 97.97M | 36.78M | 55.39M | 48.62M | 38.55M | 100.16M | 102.23M | 53.84M | 48.64M | 41.26M | 31.3M | 68.6M | 36.3M | 57.3M |
| Net Investment Activity | -260.84M | -473.96M | 288M | 537.32M | -47.16M | -1.09B | -504.4M | 273.37M | -814.97M | -47.58M | -73.54M | -22.47M | 21.07M | -129.03M | 26.27M | -62.06M | 41.68M | -83.25M | -31.48M | 309K | -113.54M | -17.87M | 23.59M | 31.16M | -9.2M | -37.96M | 1.6M | -46.4M | -15.4M | -10.2M | 900K |
| Acquisitions | 0 | 270.21M | 54.99M | 0 | 0 | 0 | 0 | 46.15M | 160.19M | 4.81M | -3.87M | 0 | 49.99M | 0 | 0 | -26.21M | 137.46M | 0 | 0 | 35.64M | -35.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -499.51M | -52.01M | -631.28M | -1.14B | -1.23B | 753.73M | -1.38B | -729.03M | -115.27M | -833.72M | -631.37M | -348.95M | -57.63M | -84.9M | -165.87M | 75.84M | -11.57M | -28.85M | -130.13M | -199.25M | 17.65M | -97.79M | -224.84M | -162.97M | -115.33M | -7.4M | -37.95M | -65.5M | -81M | -41.7M | -25.5M |
| Cash from Financing | -1.17B | 169.61M | -36.83M | 383.42M | 375.18M | 316.86M | 1.74B | 405.44M | 615.1M | 795.56M | 657.85M | 273.76M | -73.29M | 51.78M | 149.93M | -17.65M | -195.89M | 14.66M | 238.86M | 143.24M | 124.98M | 127.33M | 193.25M | 100.88M | 113.54M | 71.59M | 54.21M | 80.4M | 112.7M | 43.6M | 28.3M |
| Dividends Paid | -214.34M | -192.13M | -123.88M | -103.28M | -98.77M | -96.17M | -84.52M | -78.34M | -58M | -35.39M | -33.67M | -29.08M | -25.49M | -12.54M | -8.97M | -9.24M | -7.94M | -7.07M | -9.99M | -9.69M | -8.35M | -6.75M | -5.57M | -4.56M | -3.93M | -3.46M | -3M | -3M | -2.9M | -2.8M | -2.5M |
| Share Repurchases | -311K | 0 | 0 | 0 | -48.23M | -125M | -49.88M | -80.28M | 0 | 0 | -33.18M | -16.26M | -52.6M | -9.5M | -14.45M | 0 | 0 | 0 | -254K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 379.3M | 384.96M | 228K | 778K | 3.88M | 3.14M | 1.01M | 1.99M | 2.35M | 1.04M | 1.43M | 928K | 1.23M | 927K | 31K | 574K | 409K | 59.39M | 1.86M | 0 | 1.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | 378.99M | 384.96M | 228K | 778K | -44.36M | -121.86M | -48.87M | -78.29M | 2.35M | 1.04M | -31.75M | -15.33M | -51.37M | -8.57M | -14.41M | 574K | 409K | 59.39M | 1.61M | 0 | 1.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -1.34B | -160.21M | 989.72M | 883.93M | -682.66M | 885.74M | 2.42B | 1.1B | 427.11M | 602.54M | 414.97M | 326.59M | -70.63M | -61.03M | 122.61M | 56.1M | -54.68M | -10.64M | 267.42M | -49.62M | 37.29M | 142.2M | 130.06M | 102.83M | 113.56M | 76.57M | 45.61M | 39.2M | 118.5M | 33.7M | 24.6M |
| Net Change in Cash | 345.99M | -712K | -24.06M | 58.18M | -482.55M | 309.21M | 57.26M | 174.83M | 61.83M | 20.14M | 36.58M | 9.4M | 60.24M | -9.88M | -13.76M | 35.51M | 15.24M | -102.63M | 90.26M | -17.61M | 6.35M | 36.29M | -7.73M | -5.43M | 7.49M | 16.05M | 2.95M | -21M | -28.7M | -200K | -22.4M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 966.46M | 15.22M | 378.13M | 319.95M | 802.5M | 493.29M | 436.03M | 261.2M | 199.37M | 179.24M | 142.66M | 133.26M | 73.02M | 82.9M | 96.66M | 61.15M | 45.91M | 148.54M | 58.28M | 75.89M | 69.54M | 33.24M | 40.97M | 46.4M | 38.91M | 22.87M | 19.92M | 41M | 28.7M | 28.9M | 22.4M |
| Cash at End | 780.13M | 14.51M | 354.07M | 378.13M | 319.95M | 802.5M | 493.29M | 436.03M | 261.2M | 199.37M | 179.24M | 142.66M | 133.26M | 73.02M | 82.9M | 96.66M | 61.15M | 45.91M | 148.54M | 58.28M | 75.89M | 69.54M | 33.24M | 40.97M | 46.4M | 38.91M | 22.87M | 20M | 0 | 28.7M | 0 |
| Interest Paid | 523.42M | 0 | 516.49M | 326.98M | 70.66M | 40.67M | 101.05M | 159.93M | 99.23M | 47.77M | 29.58M | 27.53M | 28.39M | 21.01M | 27.96M | 33.03M | 38.08M | 49.85M | 57.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 3.23M | 0 | 3.75M | 19.5M | 1.63M | 1.34M | 26.1M | 25.06M | 10.83M | 24M | 27.9M | 21.4M | 17.5M | 11.5M | 14.66M | 8.84M | 11.79M | 2.17M | 7.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 2.28B | 85.44M | 301.06M | 272.94M | 416.82M | 328.39M | 202.35M | 178.91M | 216.76M | 101.07M | 87.5M | 107.05M | 120.1M | 152.27M | -24.09M | 65.58M | 43.57M | -5.18M | 13M | 2.45M | 13.23M | 24.63M | 277K | 25.49M | 18.47M | -10.19M | -14.91M | 10.4M | -4M | 8M | 2.9M |
| FCF Growth % | 645.29% | -71.62% | 10.3% | -34.52% | 26.93% | 62.29% | 13.1% | -17.46% | 114.47% | 15.51% | -18.26% | -10.86% | -21.13% | 732.01% | -136.74% | 50.52% | 940.49% | -139.86% | 430.56% | -81.47% | -46.3% | 8792.42% | -98.91% | 38.01% | 281.36% | 31.7% | -243.39% | 360% | -150% | 175.86% | -52.83% |
CRE and integration volatility
Based on reported financial data, AUB's net income reached $122.2 million in 2026Q1, demonstrating a consistent ability to generate internal capital that supports ongoing expansion efforts while maintaining a dividend payout ratio that appears sustainable relative to the bank's current earnings trajectory and regulatory capital requirements.
The bank's ability to convert net income into operating cash flow, evidenced by a 1.04 OCF/NI ratio in 2026Q1, suggests that earnings are of high quality and not overly reliant on non-cash accounting adjustments. Investors should monitor whether this capital generation remains sufficient to fund future acquisitions without necessitating dilutive equity issuance.
As reported in recent filings, AUB's investment activity shows a pattern of active portfolio rotation, with $307.1 million in sales against $130.8 million in purchases during 2026Q1, suggesting management is utilizing the securities book as a primary lever for managing liquidity and interest rate sensitivity.
The frequent turnover in the investment portfolio indicates a tactical approach to duration management rather than a passive hold-to-maturity strategy. This activity warrants further investigation to determine if the realized gains or losses are being used to smooth earnings volatility during periods of integration-related expense pressure.
According to historical cash flow statements, AUB has maintained a steady dividend payout, with $55.7 million distributed in 2026Q1, reflecting a commitment to shareholder returns that persists even as the bank navigates the complex integration of recent acquisitions like American National Bankshares.
While the dividend appears stable, the lack of significant share buyback activity suggests that management is prioritizing capital preservation for potential future growth or regulatory buffers. Investors should interpret this as a conservative capital allocation stance that favors long-term stability over immediate EPS accretion through share count reduction.
Based on reported figures, AUB's provision for loan losses reached a significant $105.7 million in 2025Q2, which appears to be a strategic move to bolster reserves under CECL standards rather than a direct reflection of immediate, realized credit losses within the commercial loan portfolio.
This lumpy provisioning pattern suggests that the bank is front-loading expected losses to mitigate future earnings shocks. Analysts should monitor whether these provisions are sufficient to cover potential deterioration in the Northern Virginia office market, which remains a key area of concern for regional bank credit quality.
Quick answers to the most common questions about buying AUB stock.
Atlantic Union Bankshares Corporation (AUB) generated $97.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Atlantic Union Bankshares Corporation (AUB) generated $85.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Atlantic Union Bankshares Corporation (AUB) spent $12.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Atlantic Union Bankshares Corporation (AUB) returned $192.1M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.