VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AUDCAudioCodes Ltd.
$9.39$252M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAUDCCash Flow

AudioCodes Ltd. (AUDC) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains highly volatile, with margins swinging from a negative 18.9% in 2024Q2 to 18.6% in 2026Q1, largely driven by unpredictable working capital cycles.

AUDC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations30.4M29.36M35.25M14.89M8.28M47.34M38.48M23.17M25.58M17.77M18.34M17.56M5.96M13.93M3M-1.23M16.4M20.98M16.41M12.39M6.63M13.32M3.45M-6.43M-11.66M-5.24M28.69M10.37M500K
Operating CF Margin %-11.95%14.56%6.09%3.01%19.02%17.43%11.57%14.52%11.33%12.6%12.57%3.93%10.15%2.35%-0.79%10.93%16.66%9.39%7.83%4.5%11.5%4.17%-14.54%-42.88%-14.67%39.95%33.22%5.43%
Operating CF Growth %258.52%-16.71%136.74%79.82%-82.51%23.05%66.07%-9.43%43.99%-3.15%4.44%194.81%-57.23%364.89%344.17%-107.48%-21.8%27.81%32.5%86.82%-50.21%285.64%153.71%44.86%-122.43%-118.27%176.73%1973.2%-
Net Income6.89M8.96M15.31M8.78M28.47M33.75M27.25M3.98M13.49M4.03M16.24M366K-86K4.22M-4.18M7.16M12.02M-2.56M-81.34M-3.88M6.88M13.44M5.01M-8.43M-13.86M-13.27M26.68M10.66M600K
Depreciation & Amortization4.36M4.24M3.88M2.6M2.98M2.43M2.27M2.04M2.31M2.44M2.89M2.96M3.23M3.05M2.88M3.26M4.36M5.27M7.55M8.03M5.97M3.75M3.07M3.09M2.23M1.94M1.12M403K300K
Stock-Based Compensation1.69M6.51M8.23M11.38M15.12M14.16M8.77M5.29M3.29M2.31M2.41M2.37M2.55M1.7M1.53M2.32M1.37M1.99M4.34M8.71M036K50K0161K0000
Deferred Taxes953.63K001.44M1.78M3.41M8.33M0-9.47M-9.47M1.98M2.94M2.94M-1.95M14K669K213K2.96M-169K2.39M-1M-2.03M-50K-161K00000
Other Non-Cash Items5.29M401K2.31M492K-1.18M-1.82M-8.16M79K9.8M10.45M-889K-1.78M-1.97M2.39M776K-86K-319K-776K87.91M-162K8.71M2.69M659K449K-89K863K12K524K200K
Working Capital Changes11.22M9.26M5.52M-9.79M-38.89M-4.59M17K11.78M6.17M8.02M-4.29M10.7M-705K4.52M1.97M-14.56M-1.24M14.09M-1.88M-2.69M-14.85M-4.56M-5.29M-1.53M52K5.23M878K-1.22M-600K
Change in Receivables4.11M-8.65M-7.48M2.23M-20.57M-14.44M-7.02M-4.96M2.98M3.39M174K5.58M-4.72M-2.25M6.51M-4.6M11.04M11.04M-3.96M-9.75M0-3.52M-3.27M-1.01M-1.01M0000
Change in Inventory5.98M9.25M12.28M-7.79M-12.65M4.5M-1.52M-5.92M-6.99M-230K445K-2.01M-885K2.99M3.62M-4.14M-4.53M7.11M-1.84M-2.64M-1.95M-1.5M-3.71M10K1.86M4.18M-7.15M-2.33M-1M
Change in Payables2.66M-232K-13K-3.78M3.48M879K356K440K549K-2.07M406K-2.99M2.9M403K-5.54M-1.16M4.91M-3.05M2.73M9.34M0476K1.6M-2.13M-2.13M0000
Cash from Investing-1.25M-1.55M17.81M19.98M-19.67M42.62M-139.31M29.6M-1.09M8.4M14.06M4.33M-43.38M8.81M1.36M-37.46M-1.49M60.27M-20M32.71M-61.6M-113.03M-15.95M6.08M13.32M51.31M-82.14M-56.52M1.1M
Capital Expenditures-6.62M-6.47M-24.28M-5.96M-1.49M-1.17M-1.53M-1.95M-1.34M-1.57M-1.48M-1.98M-2.64M-1.43M-2.01M-1.58M-1.57M-1.27M-3.16M-2.63M-3.07M-2.39M-4.25M-2M-2.14M-3.25M-3.04M-905K-500K
CapEx % of Revenue2.68%2.64%10.03%2.44%0.54%0.47%0.69%0.97%0.76%1%1.01%1.41%1.74%1.04%1.57%1.01%1.05%1.01%1.81%1.66%2.08%2.07%5.14%4.52%7.86%9.09%4.23%2.9%5.43%
Acquisitions000-25.94M-1.1M-2.8M82.8M080K0-1.96M-1.96M-100K-1.21M0-16M-57.96M0-5M-4.9M-96.36M-10M-11.18M-4.37M00041K0
Investments-----------------------------
Other Investing00025.94M00-82.8M10.96M-80K662K4.22M62.26M1.57M1.23M3.5M-11.27M57.96M95.2M90.14M9M0-1.57M-512K12.45M15.46M54.55M-79.1M-56.02M0
Cash from Financing-52.19M-41.28M-24.86M-28.86M-48.6M-51.48M77.09M-14.5M-17.22M-26.28M-26.97M-17.78M21.46M-7.2M-17.39M14.73M-3.57M-79.06M-34.69M4.8M9.18M3.83M130.43M1.45M-3.95M-5.55M2.52M104.08M0
Debt Issued (Net)00000-1.2M-2.5M-2.47M-2.51M-3.5M647K1.58M-5.02M-8.44M-10.24M17.41M-6.05M-6M-22.49M000120.24M000000
Equity Issued (Net)-40.77M-30.35M-14.33M-18.26M-38.1M-39.41M85.43M-8M-14.32M-25.56M-29.39M-19.52M24.48M0-6.92M-3.81M090K-12.2M4.8M9.18M3.92M10.19M1.45M-3.95M-5.55M2.52M104.08M0
Dividends Paid-11.56M-10.93M-10.9M-11.4M-11.55M-10.87M-8.44M-6.72M-5.76M00000000000000000000
Share Repurchases-40.86M-30.6M-14.33M-18.26M-38.1M-41.85M0-8M-14.32M-25.56M-29.39M-19.52M-5.27M0-6.92M-3.81M00-13.75M0000-215K-4.7M-6.4M000
Other Financing135.68K0368K802K1.05M02.61M2.69M5.37M2.79M1.78M159K2M1.24M-233K1.13M2.48M-73.15M000-84K0000000
Net Change in Cash-22.19M-13.47M28.2M6.01M-59.99M38.49M-23.74M38.27M7.27M-109K5.44M4.11M-15.97M15.54M-13.04M-23.96M11.34M2.19M-38.28M49.89M-45.79M-95.88M117.93M1.1M-2.29M40.51M-50.92M57.92M1.6M
Free Cash Flow23.78M22.89M10.97M8.93M6.79M46.17M36.95M21.22M24.24M16.19M16.86M15.59M3.32M12.5M990K-2.81M14.83M19.7M13.25M9.76M3.56M10.92M-798K-8.43M-13.8M-8.49M25.65M9.46M0
FCF Margin %9.61%9.32%4.53%3.65%2.47%18.55%16.73%10.59%13.76%10.33%11.59%11.15%2.19%9.11%0.78%-1.8%9.89%15.65%7.58%6.17%2.42%9.43%-0.96%-19.05%-50.74%-23.76%35.73%30.32%-
FCF Growth %61.13%108.59%22.93%31.38%-85.28%24.97%74.11%-12.46%49.71%-4%8.21%369.74%-73.46%1162.83%135.28%-118.92%-24.72%48.68%35.83%173.84%-67.38%1468.8%90.53%38.92%-62.52%-133.1%171.11%--
FCF per Share0.880.790.360.280.211.361.120.690.800.500.470.380.080.320.03-0.070.360.490.320.230.080.25-0.02-0.22-0.36-0.230.600.26-
FCF Conversion (FCF/Net Income)3.45x3.28x2.30x1.70x0.29x1.40x1.41x5.83x1.90x4.41x1.13x47.98x-69.27x3.30x-0.72x-0.17x1.35x-10.06x-0.20x-3.19x0.96x0.99x0.69x0.76x0.84x0.39x1.08x0.97x0.83x
Interest Paid00000455K204K205K267K297K363K329K415K583K789K356K317K000000000000
Taxes Paid005.78M4.2M4.02M1.58M835K1.1M933K741K612K301K658K429K313K848K261K000000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Geopolitical and transition execution

Earnings Quality Masked by Volatility

As reported in recent financial statements, the ratio of operating cash flow to net income has fluctuated wildly, reaching a high of 25.25 in 2025Q2, which suggests that reported net income is a poor proxy for the actual cash-generating capacity of the underlying business operations.

The significant divergence between net income and operating cash flow indicates that non-cash charges and working capital swings are heavily distorting the bottom line. Investors should monitor whether this gap narrows as the company shifts toward a more predictable subscription-based revenue model.

Free Cash Flow Margin Instability

Based on quarterly data, FCF margins have exhibited extreme variance, ranging from a negative 18.9% in 2024Q2 to a peak of 19.8% in 2025Q1, highlighting the inherent difficulty in maintaining consistent cash generation during the company's ongoing transition to a recurring revenue model.

The erratic nature of free cash flow suggests that the company's cash generation is highly sensitive to the timing of hardware sales and project-based service delivery. This lack of consistency may complicate long-term capital allocation planning and suggests that cash flow durability remains unproven.

Capital Intensity Reflects Hardware Legacy

According to historical filings, the company's capital expenditure as a percentage of revenue peaked at 14.1% in 2024Q2, indicating that despite the software-centric pivot, the business remains tethered to significant physical infrastructure investments that continue to weigh on overall free cash flow generation.

The elevated capex levels relative to revenue suggest that AudioCodes is still managing a substantial hardware footprint that requires ongoing maintenance and investment. This capital intensity may limit the company's ability to achieve the high-margin scalability typically associated with pure-play cloud software providers.

Working Capital Swings Drive Cash

As evidenced by the $10.7 million working capital inflow in 2024Q1 followed by a $10.4 million outflow in 2024Q2, the company's cash flow is heavily dependent on volatile working capital cycles, which appear to be driven by the timing of large enterprise contract payments.

These sharp fluctuations in working capital suggest that the company's cash position is susceptible to the payment behaviors of its large enterprise customers. Such reliance on timing-sensitive collections warrants further investigation into the underlying health of the company's accounts receivable and inventory management processes.

Aggressive Buybacks Amid Stagnant Growth

Based on reported figures, the company has consistently utilized cash for share repurchases, including $13.7 million in 2026Q1, which appears to be a primary capital allocation priority despite the lack of meaningful top-line growth and the ongoing need for investment in new AI-driven product lines.

The commitment to share buybacks suggests a management preference for returning capital to shareholders rather than pursuing aggressive internal growth or acquisitions. This strategy may be interpreted as a lack of high-return investment opportunities within the current business model.

AUDC — Frequently Asked Questions

Quick answers to the most common questions about buying AUDC stock.

How much cash does AudioCodes Ltd. (AUDC) generate from operations?

AudioCodes Ltd. (AUDC) generated $29.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AudioCodes Ltd.'s free cash flow?

AudioCodes Ltd. (AUDC) generated $22.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AudioCodes Ltd.'s capital expenditure (CapEx)?

AudioCodes Ltd. (AUDC) spent $6.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AudioCodes Ltd. distribute cash to shareholders?

In 2025, AudioCodes Ltd. (AUDC) returned $10.9M to shareholders via cash dividends and spent $30.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.