VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AZTRAzitra, Inc.
$0.16$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAZTRCash Flow

Azitra, Inc. (AZTR) Cash Flow Statement

5Y historyFree accessUpdated daily

Cash flow management is highly questionable, evidenced by a $2.5 billion operating cash outflow in 2026Q1 that bears no logical correlation to the reported $3.9 million net loss.

AZTR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations-2.49B-11.22M-10.18M-7.36M-8.35M-8.07M
Operating CF Margin %---135.78%-1073.23%-2939.95%-7333.96%
Operating CF Growth %-80592.18%-10.22%-38.32%11.82%-3.5%-
Net Income-11.81M-10.96M-8.97M-11.28M-10.68M-8.94M
Depreciation & Amortization116.99M453.14K448.24K425.55K405.98K84.77K
Stock-Based Compensation6.18M62.74K245.05K151.5K184.47K306.06K
Deferred Taxes000000
Other Non-Cash Items1.33B12.58K-1.47M4.1M1.43M-164.86K
Working Capital Changes54.13K-797.23K-441.72K-753.43K310.76K646.35K
Change in Receivables-57.7K-39.4K133.15K42.73K66.67K194.17K
Change in Inventory000000
Change in Payables595.19K0-140.53K-68.68K420.75K282.98K
Cash from Investing-37.3M-182.91K-379.25K-318.26K-336.76K-652.27K
Capital Expenditures-15.01M-24.21K-8.57K-26.54K-33.1K-446.14K
CapEx % of Revenue--0.11%3.87%11.66%405.58%
Acquisitions000000
Investments------
Other Investing-22.29M-158.7K-370.68K-291.71K-303.66K-206.14K
Cash from Financing10.5B8.92M13.32M5.98M4.13M992.86K
Debt Issued (Net)-114.97K-16.06K-14.6K-7.39K4.35M984.39K
Equity Issued (Net)17.88M9.03M13.35M5.99M00
Dividends Paid000000
Share Repurchases000000
Other Financing10.49B-96.86K-18.38K0-215.38K8.47K
Net Change in Cash7.98B-2.49M2.76M-1.7M-4.55M-7.73M
Free Cash Flow-2.5B-11.41M-10.56M-7.68M-8.69M-8.72M
FCF Margin %---140.84%-1119.63%-3060.03%-7926.94%
FCF Growth %-23582.41%-8.02%-37.53%11.62%0.33%-
FCF per Share-161.14-2.34-18.61-222.53-143.66-144.14
FCF Conversion (FCF/Net Income)211.65x1.02x1.14x0.65x0.78x0.90x
Interest Paid000000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding dependency

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is severely distorted, highlighted by a 2026Q1 operating cash outflow of $2.5 billion that bears no logical correlation to the reported net loss of $3.9 million for the same period.

The extreme divergence between net income and operating cash flow suggests that standard accrual accounting metrics are currently failing to capture the underlying economic reality of the firm. Investors should monitor whether these figures represent genuine operational cash requirements or significant data reporting anomalies that mask the company's true burn rate.

Persistent Free Cash Flow Deficits

Based on Azitra's reported figures, the company has maintained a consistent trajectory of negative free cash flow, with quarterly outflows frequently exceeding $2 million, confirming that the firm remains entirely dependent on external capital to sustain its ongoing research and development activities.

The lack of positive free cash flow is expected for a pre-revenue biotechnology firm, yet the absence of any narrowing in these deficits suggests that the company has not yet achieved operational efficiency. This trend implies that the firm will likely require continued dilutive financing to reach critical clinical milestones.

Capital Intensity Remains Highly Unpredictable

According to recent SEC filings, Azitra's capital expenditure patterns are erratic, with a massive $14.9 million outflow in 2026Q1 that contrasts sharply with the negligible spending observed in prior quarters, suggesting a potential shift toward intensive infrastructure investment or significant reporting errors.

Such lumpy capital allocation warrants further investigation, as it is unclear whether these expenditures represent necessary investments in GMP manufacturing capabilities or one-time costs associated with clinical trial infrastructure. The lack of consistent capital intensity makes it difficult to forecast the company's long-term asset replacement needs.

Working Capital Dynamics Lack Clarity

As indicated by the provided data, working capital changes have fluctuated between inflows and outflows, with a notable $701.4K inflow in 2026Q1 that appears inconsistent with the company's broader cash burn profile and lack of commercial revenue generation.

These erratic movements in working capital suggest that the firm's cash management is highly sensitive to timing differences in vendor payments and research-related accruals. Without a stable revenue base, these fluctuations may indicate underlying volatility in the company's ability to manage its short-term liabilities effectively.

Financial Data Integrity Remains Questionable

Based on the provided financial data, the reported $2.5 billion cash outflow in 2026Q1 appears to be a significant outlier that contradicts the company's micro-cap status, suggesting that the cash flow statement may be obscuring the firm's actual liquidity position and operational runway.

The presence of such anomalous figures makes it impossible to perform a reliable assessment of the company's true cash position or its ability to fund future clinical trials. Analysts should treat these reported figures with extreme skepticism until the company provides audited reconciliations that clarify these discrepancies.

AZTR — Frequently Asked Questions

Quick answers to the most common questions about buying AZTR stock.

How much cash does Azitra, Inc. (AZTR) generate from operations?

Azitra, Inc. (AZTR) generated $-11.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Azitra, Inc.'s free cash flow?

Azitra, Inc. (AZTR) reported negative free cash flow of $11.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Azitra, Inc.'s capital expenditure (CapEx)?

Azitra, Inc. (AZTR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.