VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BBSI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BBSIBarrett Business Services, Inc.
$36.00$884M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBBSICash Flow

Barrett Business Services, Inc. (BBSI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency is inconsistent, as demonstrated by an operating cash flow to net income ratio that swung from -66.02 in 2024Q1 to 4.64 in 2025Q4.

BBSI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations38.67M65.95M10.09M67.22M27.78M-15.46M-27.91M77.14M69.78M112.86M80.31M100.63M69.6M70.2M45.66M31.36M17.95M3.02M14.17M17.29M15.4M24.71M12.68M7.18M-906K5.58M11.9M3.4M4.2M7.8M2.2M
Operating CF Margin %-5.32%0.88%6.29%2.63%-1.62%-3.17%8.19%7.42%12.26%9.55%13.58%10.94%13.17%11.34%9.96%6.57%1.28%5.05%5.98%5.94%10.68%6.51%5.85%-0.83%2.57%3.69%0.98%1.39%2.78%1.02%
Operating CF Growth %3724.06%553.86%-84.99%142%279.69%44.62%-136.19%10.54%-38.17%40.53%-20.2%44.59%-0.85%53.75%45.61%74.72%493.26%-78.65%-18.07%12.29%-37.68%94.81%76.76%892.05%-116.25%-53.15%250.12%-19.05%-46.15%254.55%-12%
Net Income40.67M54.45M52.99M50.61M47.27M38.08M33.77M48.29M38.06M25.17M18.8M25.49M-27.08M17.89M13.13M14.32M7.35M-4.77M6.26M16.81M16.34M12.49M7.37M2.08M-1.35M-2.42M2.1M5.1M3.8M3.8M5M
Depreciation & Amortization8.47M8.26M7.6M7.11M6.23M5.33M4.84M3.89M4.22M5.45M3.25M2.85M2.51M2.04M1.48M1.34M1.4M1.64M1.54M1.39M1.31M974K1.01M1.06M1.16M3.28M3.19M2.5M1.8M1.7M1.1M
Stock-Based Compensation5.13M08.84M8.46M7.39M5.37M3.44M7.17M5.5M4.18M2.78M2.39M1.7M1.02M695K472K192K100K11K10K10.5K10.7K000000000
Deferred Taxes1.47M1.49M-854K4.63M-2.17M-347K5.49M2.66M-1.19M4.04M-1.7M2.73M-9.49M-632K301K453K746K83K877K4.13M3.05M-1.52M-1.28M319K1.55M-1.57M-1.17M200K-300K-600K-300K
Other Non-Cash Items13.15M17.68M6.31M8.69M8.95M9.59M8.41M8.11M227K-51K-225K66K-575K-2.14M-126K-174K-1.07M-761K3.32M-87K-196.5K252.3K-315K-110K-24K-46K0-100K000
Working Capital Changes-30.23M-15.93M-64.81M-12.28M-39.89M-73.47M-83.86M7.02M22.97M74.06M57.4M67.11M102.54M52.03M30.18M14.94M9.33M6.73M2.16M-4.95M-5.11M12.51M5.9M3.82M-2.24M6.34M7.78M-4.3M-1.1M2.9M-3.6M
Change in Receivables-32.32M-14.09M-63.13M-7.57M-8.13M-37.2M45.05M-11.96M-14.93M-10.18M-35.95M12.1M-17.04M-21.66M-17.4M-8.92M-4.53M1.32M2.28M000000000000
Change in Inventory0000047.96M00-11.38M23.33M36.88M17.11M16.75M27.83M22.68M-4.72M14M6.29M594K000000000000
Change in Payables-1.76M646K194K-1.67M3.78M-261K-1.25M1.66M-830K222K1.73M498K-533K1.26M356K675K-153K236K-635K000000000000
Cash from Investing66.02M30.76M38.78M-55.19M61.15M-112.86M4.14M66.31M-39.34M-94.78M-33.07M-55.6M-182.47M-17.43M2.14M-4.18M-16.9M-2.67M29.2M-18.9M-6.76M-9.69M-9.97M4.7M988K181K-1.74M-15.4M-1.7M-4.1M-3.6M
Capital Expenditures-19.99M-18.78M-14.16M-11.83M-15.97M-6.8M-8.61M-10.8M-5.68M-3.69M-7.11M-3M-4.63M-4.1M-3.71M-1.25M-1.61M-881K-830K-3.86M-1.7M-9.72M-1.91M-331K-175K-269K-1.26M-15.2M-1.8M-1.5M-1.1M
CapEx % of Revenue1.59%1.51%1.24%1.11%1.52%0.71%0.98%1.15%0.6%0.4%0.85%0.4%0.73%0.77%0.92%0.4%0.59%0.37%0.3%1.33%0.65%4.2%0.98%0.27%0.16%0.12%0.39%4.37%0.59%0.53%0.51%
Acquisitions00000000485K01.46M00000-375K0-5.86M-14.18M-4.96M0-3.04M00-31K-1.12M0000
Investments-------------------------------
Other Investing3.04M08K-49.33M62.74M-126.48M30.57M42.68M-34.09M-95.53M-31.95M104.33M-101.55M-12.79M5.85M000-55.36M00002.34M0266K0100K0-2.2M-1.5M
Cash from Financing-63.15M-52.97M-41.13M-44.57M-60.18M-26.89M-15.73M-10.81M-9.94M-9.01M-21.69M-31.36M30.87M-4.95M-51.62M-8.53M-6.79M-5.9M-10.93M-5.49M-130K34.19M1.65M-4.18M-1.13M-5.13M-10.2M8.5M-2M-2.2M100K
Debt Issued (Net)0000-3.51M-221K-220K-221K-220K-221K-15.22M-25.22M39.78M-4.75M10.03M00000-1.44M-347K1.3M-3.95M-619K-2.83M-5.69M11.2M-1.6M1.1M0
Equity Issued (Net)-53.81M-44.79M-29.13M-34.19M-47.17M-17.6M-8.06M0-2.95M-1.67M-433K-465K-4.08M-89K-60.23M-4.78M-3.42M-2.99M-7.53M-2.52M521K33.5M166K-236K-372K-2.31M-4.51M-1.5M200K-2M100K
Dividends Paid-8.1M-8.18M-8.09M-8.09M-8.52M-9.07M-9.12M-8.21M-7.35M-7.28M-6.36M-6.31M-5.44M-4.06M-3.55M-3.83M-3.4M-3.36M-3.47M-3.26M-788K0000000000
Share Repurchases-54.49M-47.99M-29.13M-34.19M-47.17M-17.29M-8.06M0-2.95M-1.67M-433K-465K-4.08M-89K-60.23M-4.78M-3.42M-3.01M-8.47M-2.6M000-446K-386K-2.31M-4.54M-1.5M0-2.8M0
Other Financing-1.24M0-3.91M-2.29M-981K01.67M-2.38M577K163K325K634K612K3.94M2.14M81K26K449K69K289K1.58M1.03M187K0-137K00-1.2M-600K-500K0
Net Change in Cash7.41M43.75M7.75M-32.54M28.75M-155.21M-39.5M132.64M20.5M9.07M25.55M13.67M-82.01M47.81M-3.82M18.65M-5.75M-5.54M32.44M-7.09M8.51M49.21M4.37M7.69M-1.05M626K-34K-3.4M-2M-2.2M100K
Free Cash Flow18.68M47.18M-4.07M55.4M11.8M-22.26M-36.52M66.34M64.11M109.17M73.2M97.64M64.96M66.1M41.95M30.11M16.34M2.14M13.34M13.43M13.7M14.99M10.77M6.84M-1.08M5.31M10.65M-11.8M2.4M6.3M1.1M
FCF Margin %1.49%3.8%-0.36%5.18%1.12%-2.33%-4.15%7.04%6.81%11.86%8.71%13.18%10.21%12.4%10.42%9.56%5.98%0.91%4.75%4.64%5.29%6.48%5.52%5.58%-0.99%2.45%3.3%-3.39%0.79%2.24%0.51%
FCF Growth %295.02%1258.31%-107.35%369.25%153.03%39.06%-155.06%3.48%-41.28%49.14%-25.03%50.29%-1.72%57.58%39.32%84.26%662.13%-83.92%-0.71%-1.98%-8.57%39.15%57.34%733.21%-120.37%-50.15%190.23%-591.67%-61.9%472.73%-47.62%
FCF per Share0.751.83-0.152.020.41-0.73-1.192.152.103.612.483.322.272.231.330.740.390.050.300.290.290.360.190.19-0.020.100.24-0.260.050.160.03
FCF Conversion (FCF/Net Income)0.46x1.21x0.19x1.33x0.59x-0.41x-0.83x1.60x1.83x4.48x4.27x3.95x-2.57x3.92x3.48x2.19x2.42x-0.63x2.26x1.03x0.94x1.98x1.72x3.44x0.67x-2.30x5.67x0.67x1.11x2.05x0.44x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Workers' compensation reserve volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, BBSI's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 66.02 in 2024Q1 to a positive 4.64 in 2025Q4, indicating that reported net income is a poor proxy for the company's actual cash-generating capacity.

The extreme divergence between net income and operating cash flow suggests that non-cash actuarial adjustments and timing differences in insurance liabilities heavily distort earnings quality. Investors should monitor these swings, as they imply that reported profitability may not reflect the underlying cash-generative health of the PEO model.

FCF Volatility Reflects Cyclical Sensitivity

Based on recent SEC filings, BBSI's free cash flow trajectory is highly erratic, swinging from a negative $58.2 million in 2025Q2 to a positive $70.6 million in 2025Q4, which highlights the company's vulnerability to seasonal working capital requirements and insurance-related cash outflows.

The lack of a consistent free cash flow trend suggests that the business model is susceptible to significant quarterly cash burn, particularly during periods of high payroll tax or insurance settlement activity. This volatility complicates valuation, as the company's ability to generate sustainable cash is frequently interrupted by operational cycles.

Working Capital Swings Drive Cash

According to the provided cash flow data, working capital changes are the primary determinant of quarterly cash flow, with a massive $78.4 million outflow in 2025Q2 contrasting sharply with a $51.7 million inflow in 2025Q4, illustrating the high sensitivity of cash to timing.

These dramatic shifts in working capital appear to be driven by the timing of payroll tax payments and the settlement of workers' compensation claims. The reliance on these fluctuations suggests that the company's cash position is less a function of operational efficiency and more a result of timing-related balance sheet movements.

Capital Allocation Prioritizes Shareholder Returns

As evidenced by historical cash flow statements, BBSI consistently allocates capital toward share repurchases and dividends, with $21.6 million spent on buybacks in 2026Q1 alone, despite the company experiencing significant quarterly cash flow volatility and negative free cash flow in several recent periods.

The commitment to returning capital to shareholders during periods of negative free cash flow suggests a management philosophy that prioritizes stock price support over internal reinvestment. This strategy warrants further investigation, as it may limit the company's flexibility to navigate potential downturns in the blue-collar labor market.

BBSI — Frequently Asked Questions

Quick answers to the most common questions about buying BBSI stock.

How much cash does Barrett Business Services, Inc. (BBSI) generate from operations?

Barrett Business Services, Inc. (BBSI) generated $66.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Barrett Business Services, Inc.'s free cash flow?

Barrett Business Services, Inc. (BBSI) generated $47.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Barrett Business Services, Inc.'s capital expenditure (CapEx)?

Barrett Business Services, Inc. (BBSI) spent $18.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Barrett Business Services, Inc. distribute cash to shareholders?

In 2025, Barrett Business Services, Inc. (BBSI) returned $8.2M to shareholders via cash dividends and spent $48.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.