Operating cash flow ranged from -$55.9M to $76.1M across recent quarters, with working capital changes of $51.7M in 4Q25 driving much of that variability, suggesting free cash flow quality depends heavily on timing rather than steady earnings conversion.
Barrett Business Services, Inc. (BBSI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 25.09M | 65.95M | 10.09M | 67.22M | 27.78M | -15.46M | -27.91M | 77.14M | 69.78M | 112.86M | 80.31M | 100.63M | 69.6M | 70.2M | 45.66M | 31.36M | 17.95M | 3.02M | 14.17M | 17.29M | 15.4M | 24.71M | 12.68M | 7.18M | -906K | 5.58M | 11.9M | 3.4M | 4.2M | 7.8M | 2.2M |
| Operating CF Margin % | - | 5.32% | 0.88% | 6.29% | 2.63% | -1.62% | -3.17% | 8.19% | 7.42% | 12.26% | 9.55% | 13.58% | 10.94% | 13.17% | 11.34% | 9.96% | 6.57% | 1.28% | 5.05% | 5.98% | 5.94% | 10.68% | 6.51% | 5.85% | -0.83% | 2.57% | 3.69% | 0.98% | 1.39% | 2.78% | 1.02% |
| Operating CF Growth % | -514.85% | 553.86% | -84.99% | 142% | 279.69% | 44.62% | -136.19% | 10.54% | -38.17% | 40.53% | -20.2% | 44.59% | -0.85% | 53.75% | 45.61% | 74.72% | 493.26% | -78.65% | -18.07% | 12.29% | -37.68% | 94.81% | 76.76% | 892.05% | -116.25% | -53.15% | 250.12% | -19.05% | -46.15% | 254.55% | -12% |
| Net Income | 31.21M | 54.45M | 52.99M | 50.61M | 47.27M | 38.08M | 33.77M | 48.29M | 38.06M | 25.17M | 18.8M | 25.49M | -27.08M | 17.89M | 13.13M | 14.32M | 7.35M | -4.77M | 6.26M | 16.81M | 16.34M | 12.49M | 7.37M | 2.08M | -1.35M | -2.42M | 2.1M | 5.1M | 3.8M | 3.8M | 5M |
| Depreciation & Amortization | 10.92M | 8.26M | 7.6M | 7.11M | 6.23M | 5.33M | 4.84M | 3.89M | 4.22M | 5.45M | 3.25M | 2.85M | 2.51M | 2.04M | 1.48M | 1.34M | 1.4M | 1.64M | 1.54M | 1.39M | 1.31M | 974K | 1.01M | 1.06M | 1.16M | 3.28M | 3.19M | 2.5M | 1.8M | 1.7M | 1.1M |
| Stock-Based Compensation | 10.37M | 10.36M | 8.84M | 8.46M | 7.39M | 5.37M | 3.44M | 7.17M | 5.5M | 4.18M | 2.78M | 2.39M | 1.7M | 1.02M | 695K | 472K | 192K | 100K | 11K | 10K | 10.5K | 10.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1.47M | 1.49M | -854K | 4.63M | -2.17M | -347K | 5.49M | 2.66M | -1.19M | 4.04M | -1.7M | 2.73M | -9.49M | -632K | 301K | 453K | 746K | 83K | 877K | 4.13M | 3.05M | -1.52M | -1.28M | 319K | 1.55M | -1.57M | -1.17M | 200K | -300K | -600K | -300K |
| Other Non-Cash Items | -47M | 7.33M | 6.31M | 8.69M | 8.95M | 9.59M | 8.41M | 8.11M | 227K | -51K | -225K | 66K | -575K | -2.14M | -126K | -174K | -1.07M | -761K | 3.32M | -87K | -196.5K | 252.3K | -315K | -110K | -24K | -46K | 0 | -100K | 0 | 0 | 0 |
| Working Capital Changes | 18.12M | -15.93M | -64.81M | -12.28M | -39.89M | -73.47M | -83.86M | 7.02M | 22.97M | 74.06M | 57.4M | 67.11M | 102.54M | 52.03M | 30.18M | 14.94M | 9.33M | 6.73M | 2.16M | -4.95M | -5.11M | 12.51M | 5.9M | 3.82M | -2.24M | 6.34M | 7.78M | -4.3M | -1.1M | 2.9M | -3.6M |
| Change in Receivables | -28.11M | -14.09M | -63.13M | -7.57M | -8.13M | -37.2M | 45.05M | -11.96M | -14.93M | -10.18M | -35.95M | 12.1M | -17.04M | -21.66M | -17.4M | -8.92M | -4.53M | 1.32M | 2.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 47.96M | 0 | 0 | -11.38M | 23.33M | 36.88M | 17.11M | 16.75M | 27.83M | 22.68M | -4.72M | 14M | 6.29M | 594K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 646K | 646K | 194K | -1.67M | 3.78M | -261K | -1.25M | 1.66M | -830K | 222K | 1.73M | 498K | -533K | 1.26M | 356K | 675K | -153K | 236K | -635K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 35.79M | 30.76M | 38.78M | -55.19M | 61.15M | -112.86M | 4.14M | 66.31M | -39.34M | -94.78M | -33.07M | -55.6M | -182.47M | -17.43M | 2.14M | -4.18M | -16.9M | -2.67M | 29.2M | -18.9M | -6.76M | -9.69M | -9.97M | 4.7M | 988K | 181K | -1.74M | -15.4M | -1.7M | -4.1M | -3.6M |
| Capital Expenditures | -22.08M | -18.78M | -14.16M | -11.83M | -15.97M | -6.8M | -8.61M | -10.8M | -5.68M | -3.69M | -7.11M | -3M | -4.63M | -4.1M | -3.71M | -1.25M | -1.61M | -881K | -830K | -3.86M | -1.7M | -9.72M | -1.91M | -331K | -175K | -269K | -1.26M | -15.2M | -1.8M | -1.5M | -1.1M |
| CapEx % of Revenue | 1.72% | 1.51% | 1.24% | 1.11% | 1.52% | 0.71% | 0.98% | 1.15% | 0.6% | 0.4% | 0.85% | 0.4% | 0.73% | 0.77% | 0.92% | 0.4% | 0.59% | 0.37% | 0.3% | 1.33% | 0.65% | 4.2% | 0.98% | 0.27% | 0.16% | 0.12% | 0.39% | 4.37% | 0.59% | 0.53% | 0.51% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485K | 0 | 1.46M | 0 | 0 | 0 | 0 | 0 | -375K | 0 | -5.86M | -14.18M | -4.96M | 0 | -3.04M | 0 | 0 | -31K | -1.12M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 23.26M | 41.22M | 8K | -49.33M | 62.74M | -126.48M | 30.57M | 42.68M | -34.09M | -95.53M | -31.95M | 104.33M | -101.55M | -12.79M | 5.85M | 0 | 0 | 0 | -55.36M | 0 | 0 | 0 | 0 | 2.34M | 0 | 266K | 0 | 100K | 0 | -2.2M | -1.5M |
| Cash from Financing | -72.59M | -52.97M | -41.13M | -44.57M | -60.18M | -26.89M | -15.73M | -10.81M | -9.94M | -9.01M | -21.69M | -31.36M | 30.87M | -4.95M | -51.62M | -8.53M | -6.79M | -5.9M | -10.93M | -5.49M | -130K | 34.19M | 1.65M | -4.18M | -1.13M | -5.13M | -10.2M | 8.5M | -2M | -2.2M | 100K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | -3.51M | -221K | -220K | -221K | -220K | -221K | -15.22M | -25.22M | 39.78M | -4.75M | 10.03M | 0 | 0 | 0 | 0 | 0 | -1.44M | -347K | 1.3M | -3.95M | -619K | -2.83M | -5.69M | 11.2M | -1.6M | 1.1M | 0 |
| Equity Issued (Net) | -60.66M | -44.79M | -29.13M | -34.19M | -47.17M | -17.6M | -8.06M | 0 | -2.95M | -1.67M | -433K | -465K | -4.08M | -89K | -60.23M | -4.78M | -3.42M | -2.99M | -7.53M | -2.52M | 521K | 33.5M | 166K | -236K | -372K | -2.31M | -4.51M | -1.5M | 200K | -2M | 100K |
| Dividends Paid | -7.87M | -8.18M | -8.09M | -8.09M | -8.52M | -9.07M | -9.12M | -8.21M | -7.35M | -7.28M | -6.36M | -6.31M | -5.44M | -4.06M | -3.55M | -3.83M | -3.4M | -3.36M | -3.47M | -3.26M | -788K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -61.74M | -47.99M | -29.13M | -34.19M | -47.17M | -17.29M | -8.06M | 0 | -2.95M | -1.67M | -433K | -465K | -4.08M | -89K | -60.23M | -4.78M | -3.42M | -3.01M | -8.47M | -2.6M | 0 | 0 | 0 | -446K | -386K | -2.31M | -4.54M | -1.5M | 0 | -2.8M | 0 |
| Other Financing | -4.06M | 0 | -3.91M | -2.29M | -981K | 0 | 1.67M | -2.38M | 577K | 163K | 325K | 634K | 612K | 3.94M | 2.14M | 81K | 26K | 449K | 69K | 289K | 1.58M | 1.03M | 187K | 0 | -137K | 0 | 0 | -1.2M | -600K | -500K | 0 |
| Net Change in Cash | -73.75M | 43.75M | 7.75M | -32.54M | 28.75M | -155.21M | -39.5M | 132.64M | 20.5M | 9.07M | 25.55M | 13.67M | -82.01M | 47.81M | -3.82M | 18.65M | -5.75M | -5.54M | 32.44M | -7.09M | 8.51M | 49.21M | 4.37M | 7.69M | -1.05M | 626K | -34K | -3.4M | -2M | -2.2M | 100K |
| Free Cash Flow | 3M | 47.18M | -4.07M | 55.4M | 11.8M | -22.26M | -36.52M | 66.34M | 64.11M | 109.17M | 73.2M | 97.64M | 64.96M | 66.1M | 41.95M | 30.11M | 16.34M | 2.14M | 13.34M | 13.43M | 13.7M | 14.99M | 10.77M | 6.84M | -1.08M | 5.31M | 10.65M | -11.8M | 2.4M | 6.3M | 1.1M |
| FCF Margin % | 0.23% | 3.8% | -0.36% | 5.18% | 1.12% | -2.33% | -4.15% | 7.04% | 6.81% | 11.86% | 8.71% | 13.18% | 10.21% | 12.4% | 10.42% | 9.56% | 5.98% | 0.91% | 4.75% | 4.64% | 5.29% | 6.48% | 5.52% | 5.58% | -0.99% | 2.45% | 3.3% | -3.39% | 0.79% | 2.24% | 0.51% |
| FCF Growth % | -88.77% | 1258.31% | -107.35% | 369.25% | 153.03% | 39.06% | -155.06% | 3.48% | -41.28% | 49.14% | -25.03% | 50.29% | -1.72% | 57.58% | 39.32% | 84.26% | 662.13% | -83.92% | -0.71% | -1.98% | -8.57% | 39.15% | 57.34% | 733.21% | -120.37% | -50.15% | 190.23% | -591.67% | -61.9% | 472.73% | -47.62% |
| FCF per Share | 0.12 | 1.83 | -0.15 | 2.02 | 0.41 | -0.73 | -1.19 | 2.15 | 2.10 | 3.61 | 2.48 | 3.32 | 2.27 | 2.23 | 1.33 | 0.74 | 0.39 | 0.05 | 0.30 | 0.29 | 0.29 | 0.36 | 0.19 | 0.19 | -0.02 | 0.10 | 0.24 | -0.26 | 0.05 | 0.16 | 0.03 |
| FCF Conversion (FCF/Net Income) | 0.10x | 1.21x | 0.19x | 1.33x | 0.59x | -0.41x | -0.83x | 1.60x | 1.83x | 4.48x | 4.27x | 3.95x | -2.57x | 3.92x | 3.48x | 2.19x | 2.42x | -0.63x | 2.26x | 1.03x | 0.94x | 1.98x | 1.72x | 3.44x | 0.67x | -2.30x | 5.67x | 0.67x | 1.11x | 2.05x | 0.44x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying BBSI stock.
Barrett Business Services, Inc. (BBSI) generated $66.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Barrett Business Services, Inc. (BBSI) generated $47.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Barrett Business Services, Inc. (BBSI) spent $18.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Barrett Business Services, Inc. (BBSI) returned $8.2M to shareholders via cash dividends and spent $48.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital swings and WC reserve volatility
Metrics are mathematically derived from official filings.
Operating Cash Flow Tracks Working Capital Timing
Based on reported figures, BBSI's operating cash flow swung between negative $55.9M and positive $76.1M across recent quarters, with OCF-to-net-income ratios ranging from -4.34 to 4.64, indicating that cash conversion is driven by timing rather than steady earnings quality.
The gap between net income and operating cash flow is the dominant signal in this dataset, as quarters with modest earnings such as 2Q26 at $12.9M produced deeply negative operating cash flow while 4Q25 at $16.4M produced $76.1M. This pattern suggests that working capital movements, which swung by as much as $51.7M in a single quarter, are overwhelming the earnings signal and making reported profits a poor short-term proxy for cash generation. Investors should monitor whether these swings reverse over a full annual cycle and converge OCF toward net income, as persistent divergence would warrant further investigation into reserve funding and client billing timing.
Working Capital Dictates Quarterly Cash Outcomes
As reported in financial statements, BBSI's working capital changes ranged from negative $78.4M in 2Q25 to positive $51.7M in 4Q25, making this line item the single largest driver of quarterly free cash flow variability.
The alternating pattern of large outflows in the second quarter and large inflows in the fourth quarter across multiple years suggests a recurring seasonal or billing-cycle effect rather than random deterioration. Such a pattern may reflect the timing of payroll funding, tax remittances, and workers' compensation payments against client billings, though the data alone does not confirm the specific cause. Warranting further investigation is whether the fourth-quarter inflows are a reversal of earlier outflows or reflect sustained improvement in collections efficiency.
Free Cash Flow Volatile but Positive Over Cycles
Based on BBSI's reported figures, free cash flow margins moved from -19.2% in 2Q26 to 22.0% in 4Q25, and cumulative free cash flow across the ten reported quarters remains heavily dependent on the timing of working capital reversals.
Free cash flow appears structurally unstable on a quarterly basis, yet the sum of the two most recent full years suggests the business generates meaningful cash over longer periods. Capital expenditure remained consistently low at roughly 1.0% to 1.9% of revenue, so the free cash flow volatility is almost entirely attributable to operating and working capital dynamics rather than investment intensity. Investors may find trailing twelve-month measures more informative than individual quarters when evaluating underlying cash generation.
Light Capital Intensity Limits Investment Drag
According to reported financial statements, BBSI's capital expenditures remained between $3.2M and $5.7M per quarter, or roughly 1.0% to 1.9% of revenue, consistent with an asset-light service model that depends little on physical reinvestment.
Capital expenditure exceeded depreciation and amortization in several periods, with D&A running near $1.9M to $4.3M per quarter, which suggests modest but steady reinvestment in technology and facilities rather than harvesting of the asset base. The low capital intensity means that cash conversion challenges stem from working capital rather than capex needs. Management's capital needs appear limited, which may support the capital return activity observed in the data, though this inference depends on the sustainability of current spending levels.
Shareholder Returns Continue Despite Cash Swings
Based on reported figures, BBSI deployed between $7.2M and $21.6M per quarter into share repurchases while paying steady dividends of roughly $1.9M to $2.2M, even in quarters where operating cash flow was negative.
Repurchase activity continued through periods of negative operating cash flow, such as 2Q26 when buybacks reached $13.9M against operating cash outflows of $55.9M, which suggests management is willing to fund shareholder returns from balance sheet resources during working capital troughs. This may reflect confidence in the cyclical reversal of working capital or a view that the cash position provides adequate cushion. Investors should monitor whether repurchases remain funded by cash on hand over a full cycle, as a sustained gap could indicate that returns are running ahead of underlying cash generation.
Cash Timing Could Mask Underlying Weakness
Based on reported figures, the strong 4Q25 operating cash flow of $76.1M may reflect a favorable working capital reversal of $51.7M rather than durable earnings power, given net income of only $16.4M in that quarter.
The quarterly cash flow statement may overstate the sustainability of recent cash generation because a single large working capital inflow can dominate a period's operating cash flow, making the reported OCF of $76.1M appear far stronger than the $16.4M in earnings would suggest. Stock-based compensation of $2.4M to $2.9M per quarter and the reserve-driven nature of workers' compensation liabilities add non-cash and estimate-dependent items that the cash flow statement does not separately isolate. Investors should monitor whether trailing twelve-month operating cash flow converges with net income, as a persistent gap could indicate that the cash generation shown in favorable quarters is timing-dependent rather than structural.