VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BC
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BCBrunswick Corporation
$77.23$5.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBCCash Flow

Brunswick Corporation (BC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins swung between -8.8% and 23.9% across recent quarters, with the strongest periods tied to working capital inflows of up to $239.1M, suggesting underlying cash generation is less reliable than headline quarters imply.

Income StatementBalance SheetCash FlowRatios

BC Cash Flow Statement

Annual statement

BC Cash Flow Statement

Brunswick Corporation (BC) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations571.1M562.1M431.4M733.6M586.1M574M798.3M434.2M337M400.3M421.9M323.5M236.6M170.1M160.7M89.1M205.4M125.5M-12.1M314.3M315.3M432.9M415.2M395.1M413M330.8M256.8M299.2M429M261.7M400.1M
Operating CF Margin %-10.48%8.24%11.46%8.6%9.82%18.36%10.57%8.18%10.53%9.4%8.56%6.16%4.73%4.7%2.43%6.15%4.52%-0.26%5.54%5.57%7.72%8.21%9.57%11.13%9.81%6.74%8.45%13.26%7.16%12.66%
Operating CF Growth %-157.78%30.3%-41.19%25.17%2.11%-28.1%83.86%28.84%-15.81%-5.12%30.42%36.73%39.09%5.85%80.36%-56.62%63.67%1137.19%-103.85%-0.32%-27.17%4.26%5.09%-4.33%24.85%28.82%-14.17%-30.26%63.93%-34.59%42.84%
Net Income211.1M-135.9M149.3M432.6M681.3M595.4M374.7M30.4M263.1M187.3M274.4M227.4M194.9M775.2M147.4M71.9M-110.6M-586.2M-788.1M111.6M263.2M385.4M269.8M135.2M78.4M81.8M-95.8M37.9M186.3M151.2M185.8M
Depreciation & Amortization296.8M292.5M288.8M272.9M231.2M178.1M153.4M138.7M124M87.1M103.9M88.9M81.2M87.5M90M104.5M129.3M157.3M177.2M180.1M167.3M162.2M157.5M150.6M148.4M160.4M148.8M165.6M159.7M156.9M129.7M
Stock-Based Compensation39.3M023.4M22.4M21.9M027.1M019.2M17.8M16.9M20.8M18.3M18.1M15M01.3M00000056M0000000
Deferred Taxes-50.7M-81.8M-42.1M14M-19.9M-21.8M-11.5M-49.8M37.4M61.3M82.7M55M47.5M-577.5M10.7M-3.3M118.4M-8M236.2M0000-56M0000000
Other Non-Cash Items7.8M338.3M100.1M22.1M22.2M16.2M28M272.5M-49.6M98.8M4.7M22.9M-11.9M-11.7M-10.4M102.3M52.5M8M598.8M19.1M-22.4M-49.6M6.5M8.5M95.4M99.5M367M0159.7M93.2M69.6M
Working Capital Changes66.9M149M-88.1M-30.4M-350.6M-193.9M226.6M42.4M-57.1M-52M-30.4M-63.7M-66.7M-66.2M-78.7M-77.5M14.5M400.8M-100M3.5M-92.8M-65.1M-18.6M100.8M90.8M-10.9M-163.2M95.7M-76.7M-139.6M15M
Change in Receivables0-73.4M45M54.5M-74.6M-85.1M-19.9M41.4M-27.3M-58.1M-1.1M-12.3M-24M-15.6M-19.6M02.4M159.9M123.4M000000000000
Change in Inventory0114.3M112.8M700K-292.8M-343.2M109.3M-50.5M-84.2M-65.6M-48.2M-15.2M-57.1M-21.7M-73.1M-25.9M-49.2M325.1M81.7M-42.9M-28.7M-40.3M-122.8M-31.5M35.1M39.4M-104.3M-1M-77.9M-55.6M24.2M
Change in Payables0-26.1M-144.2M-86.1M-12.2M134.2M64.5M-32.7M49.3M34.7M39.2M1.1M13M-18M57.8M-3.7M27M-135M-135M-13.5M9.5M52.8M42.5M71M0000000
Cash from Investing-217.7M-141.6M-168.9M-378.9M-443.2M-1.35B-246.9M194.7M-1.11B-178.9M-484.5M-39.8M20.3M18.6M-66.1M-134.4M-155.2M-12.3M9M-98.5M-283.9M-322.8M-439.9M-371.9M-129.7M-144.4M-148.6M-194.1M-237.5M-562.5M-699M
Capital Expenditures-198.2M-165.8M-167.4M-289.3M-388.3M-267.1M-182.4M-232.6M-193.4M-189.3M-193.9M-132.5M-124.8M-148.1M-115.2M-90M-57.2M-33.3M-102M-207.7M-205.1M-233.6M-171.3M-159.8M-112.6M-111.4M-156M-209.5M-230.8M-705.9M-169.9M
CapEx % of Revenue3.46%3.09%3.2%4.52%5.7%4.57%4.2%5.66%4.69%4.98%4.32%3.51%3.25%4.11%3.37%2.45%1.71%1.2%2.17%3.66%3.62%4.17%3.39%3.87%3.03%3.3%4.09%5.92%7.13%19.3%5.38%
Acquisitions-28.3M12.8M-22.3M-103.6M-93.8M-1.13B2.9M-56.8M-909.6M-15.5M-276.1M-29.7M-41.5M29.3M15.6M90M000-6.2M-86.2M-135.5M-267.8M-177.3M-21.2M-134.4M00000
Investments-------------------------------
Other Investing17.4M4.9M16.7M14.8M11.3M0-4.6M481.7M-186.9M-2.7M4.7M49.8M256.9M7.9M10M-66M15M14.8M45.5M25.6M-400K11.7M2M-3M-200K101.4M45.5M15.4M-6.7M139.8M-536.7M
Cash from Financing-409.6M-441.3M-442.7M-487M110.8M621.8M-361.8M-600.8M620.5M-203.7M-172.4M-163.5M-60.7M-116.5M-148.5M-167.9M-25.4M95.9M-10.8M-167.8M-235.7M-122.2M178.6M-28.7M-40.4M-203.1M-83.8M-130.4M-151M147.9M193.1M
Debt Issued (Net)-189.1M-239.5M-102.6M-86.2M689.9M861.8M-159.1M-117.4M780.9M-4.5M-2.2M-3M-4.8M-117.5M-131M-162.8M-22.3M113.5M-6.4M-200K-1M-6M137.2M-22.7M-35.6M-169.1M44.4M-75.3M50.7M186.1M242.4M
Equity Issued (Net)-75M-80M-200M-275M-450M-119.6M-118.3M-397.2M-73.6M-130M-120.3M-120M-20M000000-115M-179.7M-58.9M99.5M39.9M40.3M9.8M-83.9M-9.2M-152.7M10.9M4.3M
Dividends Paid-113.7M-112.6M-112.3M-112M-108.6M-98.9M-78.3M-73.4M-67.8M-60.6M-55.4M-48.3M-41.7M-9.1M-4.5M-4.5M-4.4M-4.4M-4.4M-52.6M-55M-57.3M-58.1M-45.9M-45.1M-43.8M-44.3M-45.9M-49M-49.6M-49.3M
Share Repurchases-75M-80M-200M-275M-450M-120.1M-118.3M-400M-75M-130M-120.3M-120M-20M144.9M00000-125.8M-195.6M-76M0000-87.1M-18.3M-159.9M-8.4M0
Other Financing-31.8M-9.2M-27.8M-13.8M-20.5M-21.5M-6.1M-12.8M-19M-8.6M-7.9M800K5.8M10.1M-13M-600K1.3M-13.2M00000-11.7M00000500K0
Net Change in Cash-60.2M-11M-193M-129.6M241.8M-163.6M198.4M28.5M-163.8M15.2M-234.9M104.6M196.2M72.2M-53.9M-213.2M24.8M209.1M-13.9M48M-204.3M-12.1M153.9M-5.5M242.9M-16.7M24.4M-25.3M-151M147.9M193.1M
Free Cash Flow372.9M396.3M264M444.3M197.8M306.9M615.9M201.6M143.6M211M228M191M111.8M22M45.5M-900K148.2M92.2M-114.1M106.6M110.2M199.3M243.9M235.3M300.4M219.4M100.8M89.7M198.2M-444.2M230.2M
FCF Margin %6.52%7.39%5.04%6.94%2.9%5.25%14.17%4.91%3.48%5.55%5.08%5.05%2.91%0.61%1.33%-0.02%4.44%3.32%-2.42%1.88%1.95%3.55%4.82%5.7%8.09%6.51%2.64%2.53%6.13%-12.15%7.28%
FCF Growth %-36.67%50.11%-40.58%124.62%-35.55%-50.17%205.51%40.39%-31.94%-7.46%19.37%70.84%408.18%-51.65%5155.56%-100.61%60.74%180.81%-207.04%-3.27%-44.71%-18.29%3.65%-21.67%36.92%117.66%12.37%-54.74%144.62%-292.96%46.25%
FCF per Share5.736.033.926.302.633.917.732.371.632.342.482.031.180.230.49-0.011.671.04-1.291.181.162.022.512.563.312.491.140.972.00-4.432.33
FCF Conversion (FCF/Net Income)1.77x-4.09x3.32x1.75x0.87x0.97x2.14x-3.31x1.27x2.73x1.53x1.34x0.96x0.22x3.21x1.24x-1.86x-0.21x0.02x2.82x2.35x1.12x1.54x2.92x5.27x4.04x-2.68x7.89x2.30x1.74x2.15x
Interest Paid00140.2M117.2M95.3M72.7M72.8M046.8M33M30.1M28.5M31.1M80.6M89M106.7M102M96.3M48.3M000000000000
Taxes Paid0093.5M175.4M196.9M146.7M111.5M021.7M73.5M32.6M32.8M45.5M31.9M17.6M16.6M-92.5M90.6M7.8M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working capital reversal volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Undermined by Working Capital Swings

Based on reported figures, Brunswick's operating cash flow has swung between negative and strongly positive quarters, with OCF/NI ratios ranging from -3.71 to 7.11, indicating net income alone is a poor guide to cash generation.

The wide dispersion in OCF-to-net-income ratios suggests reported earnings are heavily influenced by timing rather than underlying cash production. Quarters with large working capital releases, such as 2026Q2 and 2024Q4, appear to drive most of the positive cash conversion, while negative-income quarters often still produced substantial operating inflows. Investors should monitor whether this pattern reflects seasonal dealer-inventory unwinds or a more persistent gap between accrual earnings and cash reality.

Free Cash Flow Lumpy and Season-Dependent

As reported in financial statements, Brunswick's free cash flow margins ranged from -8.8% to 23.9% over ten quarters, with the two largest positive quarters both tied to large working capital inflows rather than steady earnings power.

Free cash flow appears driven more by working capital liquidation than by a stable operating earnings base, which limits its reliability as a run-rate indicator. The trailing period shows FCF positive but supported by a seasonal pattern that may not repeat at the same magnitude. This suggests the underlying cash generation capacity remains uncertain until working capital normalizes across a full cycle.

Working Capital Dictating Cash Outcomes

Based on Brunswick's reported figures, working capital changes ranged from a $239.1M inflow to a $170.6M outflow across recent quarters, making this line the dominant determinant of quarterly operating cash flow.

The magnitude of working capital swings relative to net income indicates that dealer inventory cycles and receivable timing exert outsized influence on reported cash. Large inflows in mid-year quarters followed by outflows in the first quarter suggest a recurring seasonal build and release pattern. Investors should monitor whether inventory buildup at the dealer level is reversing cleanly or accumulating as an overhang.

Capital Spending Contained Relative to Revenue

According to recent SEC filings, Brunswick's capital expenditures have run at roughly 2.5% to 4.2% of revenue, while D&A has held steady near $70M to $77M quarterly, suggesting maintenance-level reinvestment.

Capex consistently trails depreciation in most quarters, which may indicate a restrained investment posture during the current downturn. Such restraint could preserve near-term cash but may also signal deferred spending on manufacturing capacity or electrification programs. The capex-to-revenue ratio appears moderate, warranting further investigation into whether capacity is adequate for a demand recovery.

Shareholder Distributions Covered by Lumpy Cash

Based on reported figures, Brunswick paid roughly $28M in dividends each quarter while repurchases ranged from $10M to $106M, with the largest buyback quarter following a strong operating cash inflow period.

Dividend payments appear consistent and modest relative to peak-quarter operating cash, but coverage weakens meaningfully in negative-OCF quarters such as 2026Q1 and 2025Q1. Repurchase activity seems to track periods of elevated cash rather than a fixed policy, which may indicate opportunistic capital return. Management's allocation priorities should be weighed against the negative trailing profitability and leverage reflected elsewhere in the data.

Cash Strength May Be Overstated by Timing

Based on reported figures, the strongest cash quarters coincide with large working capital releases, suggesting the headline cash profile may overstate sustainable generation if dealer inventory reverses or receivables normalize.

The cash flow statement appears to net seasonal working capital unwinds against a backdrop of negative trailing net margin, which may obscure the underlying earnings base. Repurchases and dividends that look affordable in peak quarters could strain liquidity in trough quarters, as seen in 2026Q1 and 2025Q1. Investors should monitor whether reported cash conversion holds once working capital normalizes, and the data available does not isolate any off-balance-sheet obligations or dealer repurchase commitments.

BC — Frequently Asked Questions

Quick answers to the most common questions about buying BC stock.

How much cash does Brunswick Corporation (BC) generate from operations?

Brunswick Corporation (BC) generated $562.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Brunswick Corporation's free cash flow?

Brunswick Corporation (BC) generated $396.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Brunswick Corporation's capital expenditure (CapEx)?

Brunswick Corporation (BC) spent $165.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Brunswick Corporation distribute cash to shareholders?

In 2025, Brunswick Corporation (BC) returned $112.6M to shareholders via cash dividends and spent $80.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.