BioCardia, Inc. (BCDA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BioCardia, Inc. (BCDA) stock price & volume — 10-year historical chart
BioCardia, Inc. (BCDA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
BioCardia, Inc. (BCDA) competitors in Regenerative Medicine and Tissue Engineering — business model, growth, and fundamentals comparison
BioCardia, Inc. (BCDA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BioCardia, Inc. (BCDA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 576K | 479K | 625K | 710K | 145K | 1.01M | 1.35M | 477K | 58K | 0 |
| Revenue Growth % | 11.41% | -16.84% | 30.48% | 13.6% | -79.58% | 600% | 33.2% | -64.72% | -87.84% | -100% |
| Cost of Goods Sold | 746K | 690K | 517K | 358K | 4K | 640K | 8.83M | 7.73M | 4.39M | 4.42M |
| COGS % of Revenue | 129.51% | 144.05% | 82.72% | 50.42% | 2.76% | 63.05% | 653.4% | 1619.71% | 7563.79% | - |
| Gross Profit | -170K▲ 0% | -211K▼ 24.1% | 108K▲ 151.2% | 352K▲ 225.9% | 141K▼ 59.9% | 375K▲ 166.0% | -7.48M▼ 2095.2% | -7.25M▲ 3.1% | -4.33M▲ 40.3% | -4.42M▲ 0% |
| Gross Margin % | -29.51% | -44.05% | 17.28% | 49.58% | 97.24% | 36.95% | -553.4% | -1519.71% | -7463.79% | - |
| Gross Profit Growth % | 89.85% | -24.12% | 151.18% | 225.93% | -59.94% | 165.96% | -2095.2% | 3.11% | 40.28% | - |
| Operating Expenses | 7.44M | 12.19M | 14.21M | 14.56M | 15.67M | 13.01M | 4.42M | 4.39M | 3.67M | 4.17M |
| OpEx % of Revenue | 1291.32% | 2545.72% | 2273.6% | 2051.41% | 10806.9% | 1281.28% | 326.85% | 921.38% | 6331.03% | - |
| Selling, General & Admin | 4.11M | 6.39M | 5.76M | 6M | 5.86M | 5.09M | 0 | 0 | 0 | 449K |
| SG&A % of Revenue | 713.19% | 1335.07% | 921.12% | 845.49% | 4042.07% | 501.18% | - | - | - | - |
| Research & Development | 3.33M | 5.8M | 8.45M | 8.56M | 9.81M | 8.56M | 8.83M | 7.73M | 4.39M | 5.25M |
| R&D % of Revenue | 578.13% | 1210.65% | 1352.48% | 1205.92% | 6764.83% | 843.15% | 653.4% | 1619.71% | 7563.79% | - |
| Other Operating Expenses | -2K | 2K | -3K | 0 | 0 | -640K | -4.42M | -3.33M | -715K | -1.53M |
| Operating Income | -7.61M▲ 0% | -12.4M▼ 63.1% | -14.1M▼ 13.7% | -14.21M▼ 0.8% | -15.53M▼ 9.3% | -12.63M▲ 18.7% | -11.9M▲ 5.8% | -11.64M▲ 2.2% | -8M▲ 31.3% | -8.59M▲ 0% |
| Operating Margin % | -1320.83% | -2589.77% | -2256.32% | -2001.83% | -10709.66% | -1244.34% | -880.25% | -2441.09% | -13794.83% | - |
| Operating Income Growth % | -2484.95% | -63.05% | -13.68% | -0.79% | -9.26% | 18.67% | 5.77% | 2.16% | 31.29% | - |
| EBITDA | -7.57M | -12.33M | -14.01M | -13.66M | -14.96M | -12.57M | -11.82M | -11.56M | -7.93M | -8.45M |
| EBITDA Margin % | -1314.06% | -2573.49% | -2242.24% | -1924.23% | -10319.31% | -1238.42% | -874.19% | -2423.48% | -13679.31% | - |
| EBITDA Growth % | -2168.03% | -62.86% | -13.69% | 2.51% | -9.52% | 15.99% | 5.97% | 2.19% | 31.37% | -11.14% |
| D&A (Non-Cash Add-back) | 39K | 78K | 88K | 551K | 566K | 60K | 82K | 84K | 67K | 139K |
| EBIT | -8.57M | -12.31M | -13.99M | -14.6M | -15M | -12.63M | -11.9M | -11.64M | -8M | -8.58M |
| Net Interest Income | -1.74M | 95K | 118K | -25K | 18K | 9K | -6K | 0 | 0 | 0 |
| Interest Income | 0 | 95K | 118K | 87K | 21K | 9K | 0 | 0 | 0 | 0 |
| Interest Expense | 1.74M | 0 | 0 | 112K | 3K | 0 | 6K | 0 | 0 | 0 |
| Other Income/Expense | -2.7M | 97K | 115K | -496K | 525K | 7K | -6K | 73K | 55K | 46K |
| Pretax Income | -10.31M▲ 0% | -12.31M▼ 19.4% | -13.99M▼ 13.6% | -14.71M▼ 5.2% | -15M▼ 2.0% | -12.62M▲ 15.9% | -11.91M▲ 5.7% | -11.57M▲ 2.8% | -7.95M▲ 31.3% | -8.54M▲ 0% |
| Pretax Margin % | -1789.93% | -2569.52% | -2237.92% | -2071.69% | -10347.59% | -1243.65% | -880.7% | -2425.79% | -13700% | - |
| Income Tax | 0 | 0 | -115K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0.82% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -10.31M▲ 0% | -12.31M▼ 19.4% | -13.99M▼ 13.6% | -14.71M▼ 5.2% | -15M▼ 2.0% | -12.62M▲ 15.9% | -11.91M▲ 5.7% | -11.57M▲ 2.8% | -7.95M▲ 31.3% | -8.54M▲ 0% |
| Net Margin % | -1789.93% | -2569.52% | -2237.92% | -2071.69% | -10347.59% | -1243.45% | -880.7% | -2425.79% | -13700% | - |
| Net Income Growth % | -3301.86% | -19.38% | -13.64% | -5.16% | -2.01% | 15.88% | 5.66% | 2.82% | 31.33% | -10.59% |
| Net Income (Continuing) | -10.31M | -12.31M | -13.99M | -14.71M | -15M | -12.62M | -11.91M | -11.57M | -7.95M | -8.54M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -166.33▲ 0% | -43.50▲ 73.8% | -48.80▼ 12.2% | -39.15▲ 19.8% | -22.20▲ 43.3% | -11.19▲ 49.6% | -10.05▲ 10.2% | -8.19▲ 18.5% | -2.90▲ 64.6% | -1360.34▲ 0% |
| EPS Growth % | -697.02% | 73.85% | -12.18% | 19.77% | 43.3% | 49.59% | 10.19% | 18.51% | 64.59% | -5542.65% |
| EPS (Basic) | -166.33 | -43.50 | -48.80 | -39.15 | -22.20 | -11.19 | -10.05 | -8.19 | -2.90 | - |
| Diluted Shares Outstanding | 61.99K | 282.67K | 284.28K | 376.29K | 674.58K | 1.13M | 1.18M | 1.41M | 2.74M | 6.28K |
| Basic Shares Outstanding | 61.99K | 282.67K | 284.28K | 376.29K | 674.58K | 1.13M | 1.18M | 1.41M | 2.74M | 6.28K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
BioCardia, Inc. (BCDA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 21.92M | 13.31M | 6.22M | 6.38M | 22.66M | 13.48M | 7.86M | 1.46M | 2.62M | 5.37M |
| Cash & Short-Term Investments | 21.35M | 12.69M | 5.36M | 5.58M | 21.41M | 12.87M | 7.36M | 1.1M | 2.37M | 5.29M |
| Cash Only | 21.35M | 12.69M | 5.36M | 5.58M | 21.41M | 12.87M | 7.36M | 1.1M | 2.37M | 5.29M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 74K | 95K | 274K | 147K | 232K | 147K | 201K | 63K | 0 | 0 |
| Days Sales Outstanding | 46.89 | 72.39 | 160.02 | 75.57 | 584 | 52.86 | 54.26 | 48.21 | - | - |
| Inventory | 135K | 191K | 141K | 4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 66.05 | 101.04 | 99.55 | 4.08 | - | - | - | - | - | - |
| Other Current Assets | 0 | 0 | 0 | 0 | 618K | 0 | 300K | 295K | 251K | 78K |
| Total Non-Current Assets | 165K | 223K | 199K | 1.3M | 766K | 2.24M | 1.93M | 1.53M | 1.1M | 783K |
| Property, Plant & Equipment | 111K | 169K | 145K | 1.25M | 712K | 2.06M | 1.76M | 1.36M | 931K | 612K |
| Fixed Asset Turnover | 5.19x | 2.83x | 4.31x | 0.57x | 0.20x | 0.49x | 0.77x | 0.35x | 0.06x | 0.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 54K | 54K | 54K | 54K | 54K | 172K | 171K | 171K | 171K | 684K |
| Total Assets | 22.08M▲ 0% | 13.54M▼ 38.7% | 6.42M▼ 52.6% | 7.68M▲ 19.7% | 23.42M▲ 205.1% | 15.72M▼ 32.9% | 9.79M▼ 37.7% | 2.99M▼ 69.5% | 3.72M▲ 24.7% | 6.15M▲ 0% |
| Asset Turnover | 0.03x | 0.04x | 0.10x | 0.09x | 0.01x | 0.06x | 0.14x | 0.16x | 0.02x | 0.00x |
| Asset Growth % | 59.14% | -38.69% | -52.6% | 19.65% | 205.08% | -32.9% | -37.7% | -69.5% | 24.67% | -24.09% |
| Total Current Liabilities | 1.44M | 2.33M | 2.55M | 4M | 4.25M | 3.71M | 3.58M | 3.61M | 2.32M | 3.31M |
| Accounts Payable | 525K | 902K | 1.02M | 914K | 746K | 507K | 683K | 890K | 385K | 1.08M |
| Days Payables Outstanding | 256.87 | 477.14 | 720.12 | 931.87 | 68.07K | 289.15 | 28.22 | 42.05 | 32.03 | 72.59 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 427K |
| Deferred Revenue (Current) | 137K | 891K | 757K | 0 | 0 | 1.53M | 965K | 561K | 532K | 1.59M |
| Other Current Liabilities | 0 | 724K | 480K | 732K | 1.39M | 0 | 0 | 0 | 378K | 1.8M |
| Current Ratio | 15.18x | 5.71x | 2.44x | 1.59x | 5.33x | 3.63x | 2.19x | 0.40x | 1.13x | 1.13x |
| Quick Ratio | 15.08x | 5.63x | 2.39x | 1.59x | 5.33x | 3.63x | 2.19x | 0.40x | 1.13x | 1.13x |
| Cash Conversion Cycle | -143.93 | -303.72 | -460.55 | -852.22 | - | - | - | - | - | - |
| Total Non-Current Liabilities | 56K | 81K | 77K | 1.3M | 0 | 1.63M | 1.32M | 982K | 566K | 211K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211K |
| Capital Lease Obligations | 0 | 0 | 0 | 614K | 0 | 1.63M | 1.32M | 982K | 566K | 1.35M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 56K | 81K | 77K | 691K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1.5M | 2.41M | 2.63M | 5.31M | 4.25M | 5.34M | 4.9M | 4.59M | 2.89M | 3.52M |
| Total Debt | 0 | 0 | 0 | 1.14M | 614K | 1.87M | 1.63M | 1.31M | 951K | 638K |
| Net Debt | -21.35M | -12.69M | -5.36M | -4.44M | -20.79M | -11M | -5.73M | 212K | -1.42M | -4.65M |
| Debt / Equity | - | - | - | 0.48x | 0.03x | 0.18x | 0.33x | - | 1.14x | 1.14x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.08x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.55x |
| Interest Coverage | -4.38x | - | - | -126.90x | -5176.33x | - | -1983.50x | - | - | - |
| Total Equity | 20.58M▲ 0% | 11.13M▼ 45.9% | 3.79M▼ 65.9% | 2.37M▼ 37.5% | 19.18M▲ 709.1% | 10.38M▼ 45.9% | 4.89M▼ 52.8% | -1.6M▼ 132.8% | 837K▲ 152.2% | 2.63M▲ 0% |
| Equity Growth % | 48.44% | -45.95% | -65.91% | -37.5% | 709.11% | -45.9% | -52.85% | -132.77% | 152.21% | 184.65% |
| Book Value per Share | 332.04 | 39.36 | 13.34 | 6.30 | 28.43 | 9.20 | 4.14 | -1.14 | 0.31 | 418.46 |
| Total Shareholders' Equity | 20.58M | 11.13M | 3.79M | 2.37M | 19.18M | 10.38M | 4.89M | -1.6M | 837K | 2.63M |
| Common Stock | 458K | 38K | 43K | 7K | 16K | 17K | 20K | 2K | 5K | 11K |
| Retained Earnings | -60.14M | -72.45M | -86.36M | -101.07M | -116.07M | -128.7M | -140.6M | -152.18M | -160.12M | -166.37M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -771K | -758K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BioCardia, Inc. (BCDA) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -5.52M | -8.67M | -11.07M | -9.45M | -12.36M | -10.37M | -10.56M | -9.97M | -8.03M | -8.03M |
| Operating CF Margin % | -958.68% | -1810.23% | -1771.04% | -1330.28% | -8522.07% | -1021.28% | -781.14% | -2090.99% | -13837.93% | - |
| Operating CF Growth % | -1768.28% | -57.03% | -27.66% | 14.67% | -30.83% | 16.11% | -1.88% | 5.56% | 19.53% | -34.48% |
| Net Income | -10.31M | -12.31M | -13.99M | -14.71M | -15M | -12.62M | -11.91M | -11.57M | -7.95M | -8.54M |
| Depreciation & Amortization | 39K | 78K | 88K | 111K | 68K | 60K | 82K | 84K | 67K | 238K |
| Stock-Based Compensation | 942K | 2.71M | 2.77M | 2.72M | 2.95M | 1.66M | 1.18M | 1.03M | 741K | 346K |
| Deferred Taxes | 1.56M | 0 | 0 | 910K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.74M | 2.56M | 2.96M | 112K | -506K | 599K | 295K | 354K | 329K | 367K |
| Working Capital Changes | 510K | 852K | 56K | 1.41M | 133K | -63K | -214K | 129K | -1.22M | 77K |
| Change in Receivables | 33K | -21K | -179K | 127K | -703K | 703K | -54K | 115K | 97K | 10K |
| Change in Inventory | 27K | -56K | 49K | 136K | 4K | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -17K | 377K | 119K | 171K | -168K | -239K | 4K | 184K | -316K | 377K |
| Cash from Investing | 18.92M | -136K | -66K | -146K | -32K | -116K | -70K | -12K | -6K | -2K |
| Capital Expenditures | 0 | -136K | -66K | -146K | -32K | -116K | -70K | -12K | -6K | -2K |
| CapEx % of Revenue | - | 28.39% | 10.56% | 20.56% | 22.07% | 11.43% | 5.18% | 2.52% | 10.34% | - |
| Acquisitions | 18.92M | -18.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -96K | 18.92M | -66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 4.4M | 144K | 3.8M | 9.82M | 28.21M | 1.95M | 5.12M | 3.73M | 9.3M | 7.87M |
| Debt Issued (Net) | 4.37M | 0 | 0 | 625K | 506K | 0 | 0 | 0 | 0 | 0 |
| Equity Issued (Net) | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 2.23M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 22K | 144K | 0 | -1.26M | -2.79M | -54K | -418K | -662K | -1.25M | -24K |
| Net Change in Cash | 17.8M▲ 0% | -8.66M▼ 148.7% | -7.33M▲ 15.4% | 227K▲ 103.1% | 15.82M▲ 6870.0% | -8.54M▼ 153.9% | -5.51M▲ 35.5% | -6.26M▼ 13.6% | 1.27M▲ 120.3% | 357K▲ 0% |
| Free Cash Flow | -5.52M▲ 0% | -8.81M▼ 59.5% | -11.13M▼ 26.4% | -9.59M▲ 13.9% | -12.39M▼ 29.2% | -10.48M▲ 15.4% | -10.63M▼ 1.4% | -9.99M▲ 6.1% | -8.03M▲ 19.6% | -7.51M▲ 0% |
| FCF Margin % | -958.68% | -1838.62% | -1781.6% | -1350.85% | -8544.14% | -1032.71% | -786.32% | -2093.5% | -13848.28% | - |
| FCF Growth % | -2780.58% | -59.49% | -26.43% | 13.87% | -29.17% | 15.39% | -1.42% | 6.07% | 19.57% | -2.8% |
| FCF per Share | -89.08 | -31.16 | -39.17 | -25.49 | -18.37 | -9.29 | -9.00 | -7.07 | -2.93 | -2.93 |
| FCF Conversion (FCF/Net Income) | 0.54x | 0.70x | 0.79x | 0.64x | 0.82x | 0.82x | 0.89x | 0.86x | 1.01x | 0.88x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BioCardia, Inc. (BCDA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -59.86% | -77.64% | -187.53% | -477.41% | -139.27% | -85.42% | -155.98% | -703.62% | -949.34% | -325.09% |
| Return on Invested Capital (ROIC) | -231.57% | - | - | - | - | - | - | - | - | 405.96% |
| Gross Margin | -29.51% | -44.05% | 17.28% | 49.58% | 97.24% | 36.95% | -553.4% | -1519.71% | -7463.79% | - |
| Net Margin | -1789.93% | -2569.52% | -2237.92% | -2071.69% | -10347.59% | -1243.45% | -880.7% | -2425.79% | -13700% | - |
| Debt / Equity | - | - | - | 0.48x | 0.03x | 0.18x | 0.33x | - | 1.14x | 1.14x |
| Interest Coverage | -4.38x | - | - | -126.90x | -5176.33x | - | -1983.50x | - | - | - |
| FCF Conversion | 0.54x | 0.70x | 0.79x | 0.64x | 0.82x | 0.82x | 0.89x | 0.86x | 1.01x | 0.88x |
| Revenue Growth | 11.41% | -16.84% | 30.48% | 13.6% | -79.58% | 600% | 33.2% | -64.72% | -87.84% | -100% |
BioCardia, Inc. (BCDA) stock FAQ — growth, dividends, profitability & financials explained
BioCardia, Inc. (BCDA) reported $0.1M in revenue for fiscal year 2024. This represents a 98% decrease from $3.1M in 1995.
BioCardia, Inc. (BCDA) saw revenue decline by 87.8% over the past year.
BioCardia, Inc. (BCDA) reported a net loss of $8.5M for fiscal year 2024.
BioCardia, Inc. (BCDA) has a return on equity (ROE) of -949.3%. Negative ROE indicates the company is unprofitable.
BioCardia, Inc. (BCDA) had negative free cash flow of $7.5M in fiscal year 2024, likely due to heavy capital investments.
BioCardia, Inc. (BCDA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates