Balchem Corporation (BCPC) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 388.94M | 365.61M | 343.71M | 364.86M | 340.24M | 313.77M | 325.99M | 320.16M | 324.86M | 314.24M | 341.22M | 336.53M | 335.6M | 335.8M | 368.11M | 377.14M | 319.8M | 322.23M | 300.27M | 287.26M |
| Cash & Short-Term Investments | 72.87M | 74.57M | 65.09M | 65.43M | 49.9M | 49.52M | 73.69M | 63.74M | 60.35M | 64.45M | 76.95M | 66.86M | 60.2M | 66.56M | 56.49M | 76.18M | 64.47M | 103.24M | 90.01M | 79.9M |
| Cash Only | 72.87M | 74.57M | 65.09M | 65.43M | 49.9M | 49.52M | 73.69M | 63.74M | 60.35M | 64.45M | 76.95M | 66.86M | 60.2M | 66.56M | 56.49M | 76.18M | 64.47M | 103.24M | 90.01M | 79.9M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 154.23M | 143.6M | 131.54M | 135.98M | 130.45M | 119.66M | 120.54M | 123.4M | 139.88M | 125.28M | 129.01M | 125.11M | 131.37M | 131.58M | 140.81M | 138.58M | 136.97M | 117.41M | 110.71M | 113.78M |
| Days Sales Outstanding | 49.51 | 48.01 | 45.99 | 47.45 | 44.93 | 46.04 | 46.77 | 51.18 | 50.34 | 51.15 | 50.84 | 50.46 | 50.88 | 53.88 | 52.61 | 52.97 | 50.02 | 49.23 | 52.19 | 49.6 |
| Inventory | 146.74M | 131.45M | 132.44M | 148.15M | 144.93M | 130.8M | 118.51M | 117.1M | 110.38M | 109.52M | 116.35M | 124.95M | 124.77M | 119.67M | 139.46M | 140.84M | 108.41M | 91.06M | 81.92M | 78.33M |
| Days Inventory Outstanding | 73.8 | 71.52 | 74.99 | 82.14 | 76.43 | 74.63 | 70.11 | 68.51 | 63.27 | 67.6 | 72.36 | 73.83 | 69.02 | 72.73 | 73.33 | 68.81 | 57.04 | 53.38 | 53.83 | 49.46 |
| Other Current Assets | 15.09M | 16M | 5.74M | 5.81M | 6.83M | 5.74M | 5.42M | 5.96M | 7.13M | 7.19M | 6.59M | 7.24M | 11.84M | 13.09M | 20.45M | 13.07M | 4.57M | 4.41M | 3.91M | 7.11M |
| Total Non-Current Assets | 1.3B | 1.34B | 1.32B | 1.31B | 1.28B | 1.26B | 1.27B | 1.25B | 1.26B | 1.28B | 1.26B | 1.28B | 1.29B | 1.29B | 1.26B | 1.23B | 875.1M | 877.09M | 879.07M | 886.34M |
| Property, Plant & Equipment | 318.2M | 322.84M | 315.33M | 307.37M | 301.03M | 299.2M | 294.76M | 290.98M | 293.04M | 295.9M | 287.06M | 289.81M | 293.62M | 290.79M | 273.83M | 265.12M | 249.63M | 246.81M | 239.08M | 237.86M |
| Fixed Asset Turnover | 0.84x | 0.83x | 0.86x | 0.84x | 0.83x | 0.81x | 0.82x | 0.80x | 0.81x | 0.78x | 0.80x | 0.79x | 0.80x | 0.82x | 0.91x | 0.92x | 0.92x | 0.88x | 0.83x | 0.86x |
| Goodwill | 811.45M | 816.38M | 816.49M | 816.39M | 793.09M | 780.03M | 781.11M | 770.03M | 771.54M | 778.91M | 766.54M | 773.91M | 774.36M | 769.51M | 749.03M | 731.77M | 522.59M | 523.95M | 525.42M | 527.15M |
| Intangible Assets | 156.46M | 163.29M | 167.46M | 171.87M | 165.97M | 165.05M | 177.53M | 176.1M | 182.04M | 191.21M | 192.17M | 202.98M | 209.47M | 213.29M | 227.32M | 218.8M | 88.53M | 94.67M | 101.28M | 108.25M |
| Long-Term Investments | 0 | 3.72M | 0 | 3.72M | 3.76M | 3.86M | 3.82M | 3.91M | 4M | 4.08M | -59.01M | -1.33B | 4.21M | 4.29M | 4.3M | 4.35M | -47.03M | -46.45M | -51.33M | -51.88M |
| Other Non-Current Assets | 18.69M | 14.42M | 18.03M | 14.05M | 13.47M | 13.46M | 13.74M | -36.17M | -37.79M | 12.87M | 16.49M | 1.28B | -51.42M | -51.96M | -66.36M | -68.08M | 14.36M | 11.67M | 13.29M | 13.08M |
| Total Assets | 1.69B | 1.71B | 1.66B | 1.68B | 1.62B | 1.58B | 1.6B | 1.57B | 1.59B | 1.6B | 1.6B | 1.62B | 1.63B | 1.62B | 1.63B | 1.61B | 1.19B | 1.2B | 1.18B | 1.17B |
| Asset Turnover | 0.16x | 0.16x | 0.16x | 0.16x | 0.16x | 0.15x | 0.15x | 0.15x | 0.15x | 0.14x | 0.14x | 0.14x | 0.14x | 0.14x | 0.15x | 0.17x | 0.19x | 0.18x | 0.17x | 0.17x |
| Asset Growth % | 4.71% | 8.39% | 4.01% | 6.56% | 1.82% | -1.37% | -0.41% | -2.73% | -2.46% | -1.68% | -1.81% | 0.78% | 36.31% | 35.45% | 38.47% | 36.9% | 2.2% | 2.87% | 1.55% | 1.94% |
| Total Current Liabilities | 152.54M | 176.38M | 126.37M | 138.14M | 139.56M | 157.69M | 109.44M | 113.32M | 124.42M | 148.49M | 108.04M | 114.39M | 116.52M | 140.04M | 142.09M | 144.14M | 123.53M | 143.8M | 104.93M | 100.76M |
| Accounts Payable | 0 | 60.42M | 46.98M | 67.86M | 65.97M | 54.74M | 46.46M | 54.5M | 59.8M | 55.5M | 49.7M | 56.32M | 53.42M | 57.32M | 73.12M | 66.36M | 46.82M | 56.24M | 37.94M | 44.8M |
| Days Payables Outstanding | - | 29.11 | 30.7 | 37.51 | 33.46 | 30.3 | 30.04 | 34.42 | 33.17 | 31.48 | 31.79 | 32.44 | 31.27 | 36.61 | 36.49 | 31.25 | 29.47 | 29.06 | 27.8 | 26.24 |
| Short-Term Debt | 33.71M | 3.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.44M | 11.83M | 0 | 5.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 118.83M | 77.18M | 20.09M | 65.71M | 11.76M | 22.89M | 40.07M | 11.06M | -11.83M | 71.54M | 6.69M | 0 | 8.07M | 62.15M | 0 | 0 | 64.02M | 22.22M | 44.45M | 39.58M |
| Current Ratio | 2.55x | 2.07x | 2.72x | 2.64x | 2.44x | 1.99x | 2.98x | 2.83x | 2.61x | 2.12x | 3.16x | 2.94x | 2.88x | 2.40x | 2.59x | 2.62x | 2.59x | 2.24x | 2.86x | 2.85x |
| Quick Ratio | 1.59x | 1.33x | 1.67x | 1.57x | 1.40x | 1.16x | 1.90x | 1.79x | 1.72x | 1.38x | 2.08x | 1.85x | 1.81x | 1.54x | 1.61x | 1.64x | 1.71x | 1.61x | 2.08x | 2.07x |
| Cash Conversion Cycle | - | 90.42 | 90.29 | 92.08 | 87.89 | 90.37 | 86.83 | 85.26 | 80.44 | 87.26 | 91.4 | 91.85 | 88.63 | 90 | 89.45 | 90.53 | 77.59 | 73.55 | 78.23 | 72.82 |
| Total Non-Current Liabilities | 256.09M | 273.76M | 236.8M | 272.2M | 269.3M | 267.77M | 310.28M | 349.28M | 385.48M | 394.74M | 470.18M | 497.94M | 538.83M | 546.19M | 595M | 561.16M | 197.7M | 178.51M | 185.34M | 203.21M |
| Long-Term Debt | 33.71M | 175.32M | 154M | 190M | 190M | 190M | 227M | 266.57M | 301.57M | 309.57M | 380.57M | 405.57M | 431.57M | 440.57M | 462.57M | 433.57M | 128.57M | 108.57M | 108.57M | 123.57M |
| Capital Lease Obligations | 0 | 12.87M | 13.85M | 13.81M | 14.14M | 14.72M | 14.89M | 15.51M | 15.87M | 16.54M | 15.24M | 15.19M | 15.25M | 16.02M | 10.24M | 9.94M | 6.99M | 7.11M | 6.99M | 7.39M |
| Deferred Tax Liabilities | 53.38M | 75.45M | 47.6M | 47.77M | 45.22M | 43.72M | 50.46M | 49.96M | 55.71M | 52.05M | 59.01M | 61.85M | 62.92M | 62.78M | 76.77M | 85.69M | 55.06M | 46.45M | 59.04M | 51.88M |
| Other Non-Current Liabilities | 169M | 10.12M | 21.34M | 20.62M | 19.94M | 19.34M | 17.93M | 17.24M | 12.34M | 16.58M | 15.36M | 15.34M | 29.09M | 26.81M | 45.42M | 31.96M | 7.08M | 16.37M | 10.74M | 20.36M |
| Total Liabilities | 408.63M | 450.15M | 363.17M | 410.33M | 408.85M | 425.46M | 419.72M | 462.6M | 509.91M | 543.23M | 578.22M | 612.33M | 655.35M | 686.23M | 737.09M | 705.3M | 321.23M | 322.31M | 290.27M | 303.96M |
| Total Debt | 33.71M | 192.01M | 172M | 207.68M | 208.07M | 208.04M | 245.29M | 285.92M | 321.49M | 330.33M | 399.67M | 424.85M | 449.88M | 460.61M | 476.71M | 446.68M | 137.92M | 118.04M | 118M | 133.25M |
| Net Debt | -39.16M | 117.44M | 106.91M | 142.25M | 158.16M | 158.53M | 171.6M | 222.18M | 261.14M | 265.89M | 322.71M | 357.99M | 389.68M | 394.05M | 420.22M | 370.5M | 73.46M | 14.8M | 27.99M | 53.35M |
| Debt / Equity | 0.03x | 0.15x | 0.13x | 0.16x | 0.17x | 0.18x | 0.21x | 0.26x | 0.30x | 0.31x | 0.39x | 0.42x | 0.46x | 0.49x | 0.53x | 0.50x | 0.16x | 0.13x | 0.13x | 0.15x |
| Debt / EBITDA | 0.61x | 2.69x | 2.23x | 3.30x | 3.35x | 3.57x | 4.16x | 4.90x | 5.81x | 6.31x | 6.96x | 7.55x | 9.36x | 9.76x | 9.99x | 8.61x | 2.74x | 2.56x | 2.64x | 3.12x |
| Net Debt / EBITDA | -0.70x | 1.65x | 1.39x | 2.26x | 2.55x | 2.72x | 2.91x | 3.81x | 4.72x | 5.07x | 5.62x | 6.36x | 8.11x | 8.35x | 8.81x | 7.15x | 1.46x | 0.32x | 0.63x | 1.25x |
| Interest Coverage | 17.92x | 23.97x | 23.14x | 18.72x | 17.40x | 16.78x | 11.78x | 10.72x | 7.83x | 7.29x | 6.53x | 8.44x | 6.23x | 6.03x | 9.54x | 41.89x | 70.05x | 59.46x | 58.71x | 50.37x |
| Total Equity | 1.29B | 1.26B | 1.3B | 1.27B | 1.21B | 1.15B | 1.18B | 1.11B | 1.08B | 1.05B | 1.03B | 1.01B | 973.42M | 938.28M | 895.92M | 901.37M | 873.68M | 877.01M | 889.08M | 869.64M |
| Equity Growth % | 6.32% | 9.35% | 10.25% | 13.98% | 12.04% | 9.1% | 14.82% | 10.47% | 10.83% | 12.33% | 14.44% | 11.71% | 11.42% | 6.99% | 0.77% | 3.65% | 2.85% | 5.89% | 8.5% | 9.73% |
| Book Value per Share | 39.81 | 38.91 | 39.69 | 38.72 | 36.84 | 35.33 | 35.91 | 34.07 | 33.06 | 32.45 | 31.57 | 31.04 | 30.03 | 28.96 | 27.68 | 27.89 | 26.90 | 26.80 | 27.24 | 26.63 |
| Total Shareholders' Equity | 1.29B | 1.26B | 1.3B | 1.27B | 1.21B | 1.15B | 1.18B | 1.11B | 1.08B | 1.05B | 1.03B | 1.01B | 973.42M | 938.28M | 895.92M | 901.37M | 873.68M | 877.01M | 889.08M | 869.64M |
| Common Stock | 2.14M | 2.14M | 2.16M | 2.17M | 2.17M | 2.17M | 2.17M | 2.16M | 2.16M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.14M | 2.14M | 2.14M | 2.15M | 2.17M | 2.17M |
| Retained Earnings | 1.16B | 1.12B | 1.11B | 1.07B | 1.03B | 997.49M | 992.38M | 958.54M | 926.47M | 897.49M | 896.38M | 867.31M | 837.2M | 814.49M | 816.09M | 790.84M | 761.06M | 732.14M | 727.89M | 702.88M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.08M | -8.47M |
| Accumulated OCI | 31.75M | 41.55M | 41.6M | 41.51M | -2.26M | -23.75M | 14.5M | -7.13M | -3.87M | 8.69M | -14.23M | 191K | 1.86M | -7.15M | -46.87M | -12.42M | -6.29M | -4.99M | -2.58M | 432K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |