VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BEKE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BEKEKE Holdings Inc.
$14.55$16.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBEKECash Flow

KE Holdings Inc. (BEKE) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow remains highly volatile, evidenced by a $4.0 billion outflow in 2025Q1 followed by significant capital deployment, including $5.1 billion in share repurchases during 2024Q4.

BEKE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-365.92M9.45B11.16B8.46B3.6B9.36B112.63M3.22B-6.46B
Operating CF Margin %-0.39%10.11%14.35%13.95%4.45%13.28%0.24%11.23%-25.31%
Operating CF Growth %-103.87%-15.33%31.88%135.34%-61.6%8212.42%-96.5%149.82%-
Net Income2.99B4.06B5.89B-1.4B-524.77M2.78B-2.18B-427.68M-537.62M
Depreciation & Amortization1.07B1.01B1.4B1.5B1.37B1.17B1.04B792.29M811.2M
Stock-Based Compensation1.9B2.73B3.22B2.43B1.54B2.25B2.96B382.2M475.78M
Deferred Taxes-246.06M146.92M-328.58M301.79M-170.06M-359.43M-438.66M-514.85M-203.01M
Other Non-Cash Items426.73M-428.54M-839.62M533.8M1.35B525.23M498.34M-93.82M-145.31M
Working Capital Changes-6.52B1.93B1.82B5.09B32.41M2.99B-1.76B3.08B-6.86B
Change in Receivables1.41B-2.37B834.68M5.35B2.65B-5.84B-5.04B-769.06M-498.22M
Change in Inventory-1.22B000-1.02B4.26B-457.48M1.78B-4.18B
Change in Payables-3.25B2.46B482.54M-866.39M-566.71M2.3B2.72B1.1B-699.8M
Cash from Investing5.73B-9.38B-3.98B-8.47B-24.88B-14.98B-3.87B2.61B-2.78B
Capital Expenditures-591.17M-1.04B-873.99M-793.03M-1.43B-887M-703.01M-542.85M-575.18M
CapEx % of Revenue0.63%1.11%1.12%1.31%1.77%1.26%1.53%1.9%2.26%
Acquisitions---------
Investments---------
Other Investing631.41M-2.11B-639.75M15.13M3.31B89.28M-1.29B-1.8B-1.32B
Cash from Financing-9.53B-5.79B-6.96B-1.15B-1.07B25.41B23.03B-1.28B9.58B
Debt Issued (Net)---------
Equity Issued (Net)-6.4B-5.1B-5.15B-1.32B031.63B13.32B00
Dividends Paid-2.8B-2.83B-1.43B-55.81M-76.62M-38.62M00-127.19M
Share Repurchases-6.4B-5.1B-5.15B-1.32B00-347.22M-306.18M0
Other Financing-1.24B2.14B-55.92M55.81M75.76M-206.84M2.95B-1.16B8.73B
Net Change in Cash-3.49B-5.56B263.2M-1.14B-22.81B17.61B19.17B4.54B336.17M
Free Cash Flow-957.09M8.41B10.28B7.67B2.17B8.47B-590.38M2.67B-7.03B
FCF Margin %-1.01%9%13.22%12.64%2.68%12.02%-1.28%9.33%-27.57%
FCF Growth %-111.38%-18.22%34.12%254.14%-74.45%1535.5%-122.08%138.03%-
FCF per Share-0.837.138.546.441.837.30-0.522.25-6.15
FCF Conversion (FCF/Net Income)-0.12x2.32x1.90x-6.10x-6.86x3.37x-0.05x-6.88x11.24x
Interest Paid6.95M12.47M17.48M13.63M4.67M194.75M236.83M128.08M44.19M
Taxes Paid2.35B2.22B2.25B1.45B2.3B2.08B660.68M666.71M463.64M

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical property market exposure

Earnings Quality Masked by Volatility

As reported in recent financial statements, BEKE's operating cash flow to net income ratio fluctuated wildly, reaching 21.08 in 2025Q4 compared to a negative 4.63 in 2025Q1, indicating that reported net income is a poor proxy for the company's actual cash-generating capacity in the current environment.

The extreme variance between net income and operating cash flow suggests that non-cash items and working capital swings are significantly distorting the bottom line. Investors should monitor whether this disconnect stems from aggressive revenue recognition on developer commissions or timing differences in cash collections.

Free Cash Flow Path Unpredictable

Based on the company's quarterly filings, free cash flow has exhibited extreme instability, swinging from a $4.0 billion outflow in 2025Q1 to a $5.2 billion inflow in 2024Q4, which highlights the high sensitivity of BEKE's cash generation to cyclical transaction volume shifts.

The erratic nature of FCF margins, which ranged from -17.0% to 20.4% over the last two years, suggests that the business model lacks the predictable cash conversion typical of mature platform companies. This volatility warrants further investigation into whether the company can sustain positive FCF during prolonged property market downturns.

Capital Intensity Rising Amid Slowdown

According to the provided data, BEKE's capital expenditure reached $1.9 billion in 2025Q4, representing 8.3% of revenue, a notable increase from the 2.0% intensity observed in 2024Q2, suggesting that the firm is deploying significant capital despite a contracting revenue environment.

This uptick in capital intensity may indicate that the company is forced to invest heavily in platform maintenance or physical store upgrades to defend its market position. Such spending, if not matched by revenue growth, may continue to pressure the company's overall return on invested capital.

Working Capital Swings Obscure Liquidity

As indicated by the financial data, BEKE experienced a massive $3.9 billion working capital outflow in 2025Q2, a trend that appears to be a recurring source of cash flow volatility rather than a one-time event in the company's recent operational history.

These large, periodic working capital swings suggest significant friction in the collection of commissions from property developers. The inability to consistently manage these cycles implies that the company's cash position is highly vulnerable to the credit health of its developer partners.

Aggressive Capital Return Amid Uncertainty

Based on reported figures, BEKE utilized substantial cash for share repurchases, including $5.1 billion in 2024Q4, even as the company's core transaction business faced significant headwinds, raising questions about the long-term sustainability of such aggressive capital allocation strategies.

While the company maintains a large cash buffer, the decision to prioritize buybacks during periods of high operational volatility may limit the firm's flexibility to navigate future market shocks. Investors should monitor whether this capital return strategy is intended to signal confidence or if it reflects a lack of high-return internal investment opportunities.

BEKE — Frequently Asked Questions

Quick answers to the most common questions about buying BEKE stock.

How much cash does KE Holdings Inc. (BEKE) generate from operations?

KE Holdings Inc. (BEKE) generated $-365.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is KE Holdings Inc.'s free cash flow?

KE Holdings Inc. (BEKE) reported negative free cash flow of $957.1M in 2025, indicating capital requirements exceeded cash from operations.

What is KE Holdings Inc.'s capital expenditure (CapEx)?

KE Holdings Inc. (BEKE) spent $591.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does KE Holdings Inc. distribute cash to shareholders?

In 2025, KE Holdings Inc. (BEKE) returned $2.80B to shareholders via cash dividends and spent $6.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.