Bullfrog AI Holdings, Inc. Warrants (BFRGW) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 0 | 0 | 83.41K | 33.26K | 0 | 0 | 0 | 0 | 0 | 0 | 65K | 0 |
| Revenue Growth % | - | - | - | - | - | - | -100% | - | - | -100% | - | - |
| Cost of Goods Sold | 431 | 0 | 68.04K | 26.73K | 0 | 0 | 0 | 0 | 0 | 0 | 5.2K | 0 |
| COGS % of Revenue | - | - | 81.57% | 80.39% | - | - | - | - | - | - | 8% | - |
| Gross Profit | -431 | 0 | 15.37K | 6.52K | 0 | 0 | 0 | 0 | 0 | 0 | 59.8K | 0 |
| Gross Margin % | - | - | 18.43% | 19.61% | - | - | - | - | - | - | 92% | - |
| Gross Profit Growth % | - | - | - | - | - | - | -100% | - | - | -100% | - | - |
| Operating Expenses | 1.61M | 1.5M | 1.59M | 1.48M | 2.06M | 1.77M | 1.82M | 1.68M | 1.97M | 1.34M | 1.36M | 1.54M |
| OpEx % of Revenue | - | - | 1900.25% | 4438.75% | - | - | - | - | - | - | 2098.38% | - |
| Selling, General & Admin | 1.18M | 1.1M | 1.24M | 995.9K | 1.48M | 1.18M | 1.25M | 1.17M | 1.41M | 926.77K | 983.93K | 1.26M |
| SG&A % of Revenue | - | - | 1485.45% | 2994.55% | - | - | - | - | - | - | 1513.74% | - |
| Research & Development | 434.82K | 397.19K | 345.99K | 480.3K | 576.26K | 590.86K | 566.58K | 513.7K | 552.13K | 409K | 380.01K | 273.67K |
| R&D % of Revenue | - | - | 414.79% | 1444.2% | - | - | - | - | - | - | 584.64% | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.61M | -1.5M | -1.57M | -1.47M | -2.06M | -1.77M | -1.82M | -1.68M | -1.97M | -1.34M | -1.3M | -1.54M |
| Operating Margin % | - | - | -1881.82% | -4419.14% | - | - | - | - | - | - | -2006.38% | - |
| Operating Income Growth % | 21.49% | 15.27% | 13.75% | 12.62% | -4.62% | -32.42% | -39.55% | -9.43% | -65.1% | -129.1% | -103.6% | -125.38% |
| EBITDA | -1.61M | -1.5M | -1.57M | -1.47M | -2.06M | -1.77M | -1.82M | -1.68M | -1.97M | -1.34M | -1.3M | -1.54M |
| EBITDA Margin % | - | - | -1881.3% | -4417.84% | - | - | - | - | - | - | -2005.71% | - |
| EBITDA Growth % | 21.5% | 15.27% | 13.75% | 12.62% | -4.63% | -32.43% | -39.56% | -9.44% | -65.12% | -129.2% | -103.67% | -125.37% |
| D&A (Non-Cash Add-back) | 431 | 431 | 431 | 432 | 431 | 431 | 431 | 431 | 431 | 432 | 431 | 431 |
| EBIT | -1.59M | -1.48M | -1.55M | -1.45M | -2.02M | -1.71M | -1.76M | -1.6M | -1.9M | -1.29M | -1.25M | -1.47M |
| Net Interest Income | 15.41K | 18.49K | 18.07K | 20.94K | 39.07K | -2.01K | -4.98K | 70.32K | 61.92K | 181.49K | -5.76K | -10.84K |
| Interest Income | 16.39K | 19.11K | 19.61K | 23.39K | 40.08K | 0 | 0 | 78.22K | 65.2K | 183.7K | 0 | 0 |
| Interest Expense | 982 | 622 | 1.54K | 2.45K | 1.01K | 2.01K | 4.98K | 7.9K | 3.27K | 2.21K | 5.76K | 10.84K |
| Other Income/Expense | 21.47K | 18.49K | 18.07K | 20.94K | 39.07K | 54.02K | 56.48K | 70.32K | 61.92K | 38.82K | 51.17K | 56.57K |
| Pretax Income | -1.59M | -1.48M | -1.55M | -1.45M | -2.02M | -1.71M | -1.76M | -1.61M | -1.9M | -1.3M | -1.25M | -1.48M |
| Pretax Margin % | - | - | -1860.16% | -4356.16% | - | - | - | - | - | - | -1927.66% | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.59M | -1.48M | -1.55M | -1.45M | -2.02M | -1.71M | -1.76M | -1.61M | -1.9M | -1.3M | -1.25M | -1.48M |
| Net Margin % | - | - | -1860.16% | -4356.16% | - | - | - | - | - | - | -1927.66% | - |
| Net Income Growth % | 21.04% | 13.68% | 12.01% | 10.11% | -5.98% | -32.21% | -40.74% | -8.87% | -43.62% | -86.47% | -63.85% | -90.79% |
| Net Income (Continuing) | -1.59M | -1.48M | -1.55M | -1.45M | -2.02M | -1.71M | -1.76M | -1.61M | -1.9M | -1.3M | -1.25M | -1.48M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.12 | -0.13 | -0.15 | -0.15 | -0.21 | -0.21 | -0.22 | -0.20 | -0.26 | -0.21 | -0.21 | -0.24 |
| EPS Growth % | 42.86% | 38.1% | 31.82% | 25% | 19.23% | 0% | -4.76% | 16.67% | 3.7% | -90.91% | -50% | -60% |
| EPS (Basic) | -0.12 | -0.13 | -0.15 | -0.15 | -0.21 | -0.21 | -0.22 | -0.20 | -0.26 | -0.21 | -0.21 | -0.24 |
| Diluted Shares Outstanding | 12.95M | 11.42M | 10.38M | 9.71M | 9.69M | 8.25M | 8.12M | 8.12M | 7.39M | 6.09M | 6.09M | 6.06M |
| Basic Shares Outstanding | 12.95M | 11.42M | 10.38M | 9.71M | 9.69M | 8.25M | 8.12M | 8.12M | 7.39M | 6.09M | 6.09M | 6.06M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |