VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BGLCBioNexus Gene Lab Corp.
$2.07$4M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBGLCCash Flow

BioNexus Gene Lab Corp. (BGLC) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow remains highly unstable and frequently negative, with the company recording a negative FCF margin in eight of the last ten quarters.

BGLC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations-1.16M-1.84M-2.23M-1.76M551.82K9.16K552.68K-217.27K-274.08K357.22K-835
Operating CF Margin %--24.76%-23.49%-18.02%5.05%0.07%4.85%-171.14%-129.08%331.74%-
Operating CF Growth %1954.92%17.72%-26.89%-419.09%5923.6%-98.34%354.37%20.73%-176.73%42880.36%-
Net Income-2.9M-2.98M-1.6M-2.63M-355.97K751.57K1.09M-246.47K26.45K-123.75K-835
Depreciation & Amortization172.17K111.87K153.14K108.42K105.42K108.22K101.6K53.33K40.61K15.03K0
Stock-Based Compensation0794.77K000000000
Deferred Taxes00000000000
Other Non-Cash Items1.08M862.01K-904.46K641.84K-31.02K11.62K-745.38K00-382.62K0
Working Capital Changes499.11K-622.42K115.4K117.98K833.38K-862.25K102.36K-24.14K-341.14K439.31K0
Change in Receivables1.14M782.84K147.76K606.16K538.65K579.22K411.07K9.76K105.67K-6.49K0
Change in Inventory511.99K711.92K-250.85K-160.39K544.11K-345.75K147.04K7.72K16.79K-32.09K0
Change in Payables-927K-1.38M0-381.29K00-524.24K00477.88K0
Cash from Investing942.22K944.75K418.2K-1.86M-450.5K-490.57K1.32M-12.82K-51.7K-5.31M0
Capital Expenditures-28.24K-36.97K-226.99K-149.4K-54.17K-3.16K-421.62K-12.82K-39.62K-314.82K0
CapEx % of Revenue0.53%0.5%2.39%1.53%0.5%0.02%3.7%10.1%18.66%292.37%-
Acquisitions000000346.01K00-5M0
Investments-----------
Other Investing-20.55K-40.75K147.98K-1.41M115.38K22.04K1.47M0000
Cash from Financing359.41K298.84K144.97K6.27M108.17K-28.22K-4.95K-180.81K742.94K5.78M638
Debt Issued (Net)-21.01K000-34.04K-26.3K-4.95K-16.78K000
Equity Issued (Net)0267.31K05.75M150K000000
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing380.42K31.53K144.97K524.94K-7.79K-1.92K0-164.03K742.94K5.78M638
Net Change in Cash338.07K-400.58K-1.63M3.81M-5.05K-663.77K1.93M-401.16K421.09K839.12K-108
Free Cash Flow-1.19M-1.88M-2.46M-1.91M497.65K6K131.06K-230.09K-313.7K42.4K-835
FCF Margin %-22.33%-25.26%-25.88%-19.55%4.55%0.04%1.15%-181.24%-147.74%39.37%-
FCF Growth %62.8%23.8%-28.85%-483.84%8195.57%-95.42%156.96%26.65%-839.95%5177.25%-
FCF per Share-0.49-1.01-1.38-1.110.350.000.15-0.32-0.570.07-0.00
FCF Conversion (FCF/Net Income)0.41x0.62x1.40x0.67x-1.55x0.01x0.51x0.88x-10.36x-2.89x1.00x
Interest Paid5.59K6.87K9.35K012.48K12.97K11.31K5.05K4.32K00
Taxes Paid9.9K14.82K40.38K0170.45K226.77K143.5K10.71K000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational viability

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in quarterly financial filings, the relationship between net income and operating cash flow for BGLC is erratic, with OCF/NI ratios swinging from 0.27 to 1.74, suggesting that accruals and working capital shifts are currently masking the underlying instability of the company's core cash generation.

The lack of a consistent correlation between net income and operating cash flow indicates that reported earnings are heavily influenced by non-cash items or timing differences in working capital. Investors should monitor this divergence, as it suggests that the company's accounting profit is not a reliable proxy for its actual ability to generate cash from operations.

Free Cash Flow Remains Consistently Negative

Based on the provided cash flow statements, BGLC has struggled to maintain positive free cash flow, with the company recording a negative FCF margin in eight of the last ten quarters, highlighting a persistent inability to fund its operations through internal cash generation alone.

The consistent negative FCF trajectory suggests that the company's current business model is structurally incapable of covering its operating and capital requirements. This trend warrants further investigation into how long the company can sustain its current burn rate before requiring external financing or a significant strategic pivot.

Working Capital Volatility Masks Burn

According to recent SEC filings, BGLC's operating cash flow is frequently bolstered or hindered by significant working capital swings, such as the $1.2 million inflow in 2025Q4, which appears to be a temporary anomaly rather than a sustainable improvement in the company's cash conversion cycle.

The reliance on working capital fluctuations to manage cash flow suggests that the company lacks a stable operational foundation. Investors should be cautious, as these swings may indicate aggressive management of payables or receivables that could eventually reverse and exacerbate the company's liquidity constraints.

Capital Intensity Remains Relatively Low

As indicated by the financial data, BGLC maintains a low capital intensity, with CapEx/Revenue ratios consistently below 2% in most periods, suggesting that the company's primary cash drain is not asset-heavy infrastructure but rather high operating expenses related to its diagnostic R&D and administrative overhead.

The low level of capital expenditure implies that the company is not currently investing in significant physical capacity, which may be a strategic choice to preserve cash. However, this also raises questions about whether the company is sufficiently investing in the technology required to achieve its stated diagnostic goals.

Cumulative Earnings Gap Signals Distress

Based on the cumulative cash flow data, the persistent gap between net income and operating cash flow over the last ten quarters suggests that BGLC's reported earnings have consistently failed to translate into actual cash, pointing to a fundamental disconnect between accounting performance and operational reality.

This cumulative divergence is a red flag that suggests the company's business model is not generating the cash necessary to support its operations. The persistent negative cash flow, despite various accounting outcomes, indicates that the company may be facing deeper structural challenges than the income statement alone reveals.

BGLC — Frequently Asked Questions

Quick answers to the most common questions about buying BGLC stock.

How much cash does BioNexus Gene Lab Corp. (BGLC) generate from operations?

BioNexus Gene Lab Corp. (BGLC) generated $-1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is BioNexus Gene Lab Corp.'s free cash flow?

BioNexus Gene Lab Corp. (BGLC) reported negative free cash flow of $1.9M in 2025, indicating capital requirements exceeded cash from operations.

What is BioNexus Gene Lab Corp.'s capital expenditure (CapEx)?

BioNexus Gene Lab Corp. (BGLC) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.