B&G Foods, Inc. (BGS) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 673.61M | 785.62M | 816.86M | 762.59M | 758.26M | 781.44M | 882.51M | 796.58M | 785.32M | 802.82M | 1.28B | 914.56M | 936.85M | 1.02B | 1.15B | 916.76M | 859.87M | 834.46M | 932.78M | 750.19M |
| Cash & Short-Term Investments | 64.54M | 56.29M | 60.91M | 54.08M | 61.23M | 50.58M | 54.69M | 40.32M | 42.46M | 41.09M | 359.93M | 42.77M | 35.9M | 45.44M | 60.06M | 43.03M | 41.47M | 33.69M | 27.06M | 40.32M |
| Cash Only | 64.54M | 56.29M | 60.91M | 54.08M | 61.23M | 50.58M | 54.69M | 40.32M | 42.46M | 41.09M | 359.93M | 42.77M | 35.9M | 45.44M | 60.06M | 43.03M | 41.47M | 33.69M | 27.06M | 40.32M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 152.94M | 158.04M | 169.09M | 141.53M | 147.96M | 181.33M | 167.8M | 153.86M | 139.31M | 151M | 163.78M | 155.65M | 167.64M | 158.04M | 187.52M | 163.81M | 165.33M | 149.56M | 187M | 131.87M |
| Days Sales Outstanding | 34.6 | 29.71 | 32.17 | 31.03 | 34.06 | 29.75 | 31.74 | 30 | 27.49 | 25.05 | 28.91 | 31.32 | 28.95 | 25.23 | 30.25 | 31.27 | 27.21 | 26.49 | 28.17 | 27.69 |
| Inventory | 354.5M | 420.77M | 485.98M | 531.64M | 514.24M | 511.23M | 618.09M | 559.59M | 560.59M | 568.98M | 644.06M | 674.68M | 700.88M | 726.47M | 805.19M | 667.67M | 612.77M | 609.79M | 670.3M | 533.63M |
| Days Inventory Outstanding | 105.79 | 105.61 | 133.99 | 139.77 | 133.25 | 122.62 | 149.37 | 144.57 | 138.75 | 123.19 | 154.29 | 170.37 | 163.35 | 140.18 | 158.56 | 144.76 | 130.45 | 122.6 | 133.84 | 132.99 |
| Other Current Assets | 101.64M | 97.14M | 100.88M | 35.33M | 34.83M | 38.3M | 41.92M | 42.8M | 42.96M | 41.75M | 112.95M | 41.45M | 32.42M | 51.31M | 54.24M | 0 | 0 | 3.26M | 3.26M | 0 |
| Total Non-Current Assets | 2.16B | 2.05B | 2.13B | 2.17B | 2.2B | 2.21B | 2.54B | 2.55B | 2.58B | 2.66B | 2.68B | 2.8B | 2.82B | 2.82B | 2.83B | 3B | 2.98B | 2.99B | 3.01B | 3.01B |
| Property, Plant & Equipment | 282.95M | 253.43M | 304.11M | 308.7M | 321.47M | 334.32M | 339.1M | 352.84M | 363.93M | 374.17M | 373.36M | 375.37M | 382.65M | 386.29M | 398.61M | 413.08M | 397.52M | 406.64M | 401.24M | 394.54M |
| Fixed Asset Turnover | 1.52x | 1.94x | 1.43x | 1.35x | 1.30x | 1.64x | 1.33x | 1.24x | 1.29x | 1.55x | 1.34x | 1.24x | 1.33x | 1.59x | 1.30x | 1.18x | 1.32x | 1.42x | 1.29x | 1.18x |
| Goodwill | 549.49M | 543.81M | 543.71M | 543.84M | 548.28M | 548.23M | 548.67M | 548.59M | 548.66M | 619.4M | 619.22M | 619.4M | 619.26M | 619.24M | 619.1M | 649.11M | 644.95M | 644.87M | 644.87M | 645.07M |
| Intangible Assets | 1.27B | 1.19B | 1.23B | 1.28B | 1.28B | 1.29B | 1.61B | 1.62B | 1.62B | 1.63B | 1.65B | 1.78B | 1.78B | 1.79B | 1.79B | 1.92B | 1.92B | 1.93B | 1.96B | 1.96B |
| Long-Term Investments | 0 | 91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 46.16M | 51.07M | 38.22M | 37.14M | 35.55M | 34.79M | 25.01M | 24.77M | 24.31M | 23.48M | 20.26M | 20.82M | 20.79M | 19.09M | 14M | 7.17M | 7.08M | 6.92M | 6.24M | 5.6M |
| Total Assets | 2.84B | 2.83B | 2.94B | 2.94B | 2.95B | 2.99B | 3.42B | 3.35B | 3.36B | 3.46B | 3.96B | 3.72B | 3.75B | 3.84B | 3.98B | 3.92B | 3.84B | 3.83B | 3.95B | 3.76B |
| Asset Turnover | 0.14x | 0.19x | 0.15x | 0.14x | 0.14x | 0.17x | 0.14x | 0.13x | 0.14x | 0.16x | 0.13x | 0.13x | 0.13x | 0.16x | 0.13x | 0.12x | 0.14x | 0.15x | 0.13x | 0.12x |
| Asset Growth % | -3.98% | -5.32% | -13.92% | -12.37% | -12.1% | -13.55% | -13.61% | -9.87% | -10.44% | -9.85% | -0.67% | -5.06% | -2.26% | 0.34% | 0.95% | 4.13% | 2.62% | 1.62% | 20.35% | 15.67% |
| Total Current Liabilities | 225.19M | 222.84M | 254.88M | 259.83M | 228.65M | 236.87M | 537.63M | 489.97M | 244.24M | 262.42M | 842.93M | 231.18M | 230.68M | 271.53M | 351.05M | 280.06M | 248.34M | 244.29M | 299.46M | 218.41M |
| Accounts Payable | 123.01M | 107.67M | 165.01M | 148.69M | 141.28M | 113.21M | 175.74M | 126.21M | 132.91M | 123.78M | 182.19M | 136.31M | 131.32M | 127.81M | 228.25M | 164.12M | 152.31M | 129.86M | 202.68M | 119.58M |
| Days Payables Outstanding | 31.48 | 31.76 | 41.31 | 38.75 | 33.07 | 31.37 | 38.3 | 33.44 | 31.53 | 31.07 | 37.26 | 33.15 | 29.66 | 32.59 | 42.24 | 35.77 | 30.11 | 31.85 | 35.82 | 31.57 |
| Short-Term Debt | 20.12M | 20.88M | 5.63M | 5.63M | 5.63M | 5.63M | 265.39M | 265.39M | 22M | 22M | 555.44M | 0 | 0 | 50M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 82.06M | 15.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio | 2.99x | 3.53x | 3.20x | 2.93x | 3.32x | 3.30x | 1.64x | 1.63x | 3.22x | 3.06x | 1.52x | 3.96x | 4.06x | 3.75x | 3.27x | 3.27x | 3.46x | 3.42x | 3.11x | 3.43x |
| Quick Ratio | 1.42x | 1.64x | 1.30x | 0.89x | 1.07x | 1.14x | 0.49x | 0.48x | 0.92x | 0.89x | 0.76x | 1.04x | 1.02x | 1.08x | 0.98x | 0.89x | 1.00x | 0.92x | 0.88x | 0.99x |
| Cash Conversion Cycle | 108.92 | 103.56 | 124.86 | 132.06 | 134.24 | 120.99 | 142.82 | 141.13 | 134.71 | 117.16 | 145.94 | 168.55 | 162.65 | 132.82 | 146.58 | 140.25 | 127.55 | 117.24 | 126.19 | 129.11 |
| Total Non-Current Liabilities | 2.21B | 2.16B | 2.22B | 2.18B | 2.21B | 2.23B | 2.13B | 2.1B | 2.34B | 2.37B | 2.27B | 2.62B | 2.66B | 2.7B | 2.79B | 2.7B | 2.68B | 2.66B | 2.82B | 2.7B |
| Long-Term Debt | 37.4M | 1.95B | 2.02B | 1.98B | 2B | 2.01B | 1.81B | 1.78B | 2.01B | 2.02B | 1.93B | 2.25B | 2.28B | 2.34B | 2.42B | 2.29B | 2.28B | 2.27B | 2.41B | 2.33B |
| Capital Lease Obligations | 0 | 34.64M | 32.46M | 31.21M | 34.17M | 37.7M | 41.91M | 46.7M | 50.31M | 54.45M | 54.78M | 50.95M | 54.5M | 53.52M | 57.09M | 60.78M | 52.63M | 55.61M | 46.53M | 31.8M |
| Deferred Tax Liabilities | 158.9M | 167.95M | 153.1M | 148.45M | 166.18M | 168.03M | 247.18M | 248.91M | 249.18M | 267.05M | 268.9M | 302.94M | 302.87M | 288.71M | 284.04M | 312.78M | 312.6M | 310.64M | 309.7M | 305.01M |
| Other Non-Current Liabilities | 2.01B | 10.67M | 11.01M | 11.16M | 11.7M | 11.83M | 22.43M | 21.92M | 21.43M | 20.82M | 20.45M | 21.64M | 21.11M | 20.63M | 31.73M | 30.98M | 30.61M | 30M | 52.99M | 38.67M |
| Total Liabilities | 2.43B | 2.38B | 2.47B | 2.44B | 2.44B | 2.47B | 2.66B | 2.59B | 2.58B | 2.63B | 3.12B | 2.85B | 2.89B | 2.97B | 3.14B | 2.98B | 2.93B | 2.91B | 3.12B | 2.92B |
| Total Debt | 57.51M | 2B | 2.07B | 2.04B | 2.06B | 2.08B | 2.14B | 2.11B | 2.1B | 2.12B | 2.56B | 2.31B | 2.35B | 2.46B | 2.49B | 2.37B | 2.35B | 2.34B | 2.46B | 2.37B |
| Net Debt | -7.03M | 1.94B | 2.01B | 1.98B | 2B | 2.03B | 2.09B | 2.07B | 2.06B | 2.08B | 2.2B | 2.27B | 2.32B | 2.41B | 2.43B | 2.33B | 2.31B | 2.3B | 2.44B | 2.33B |
| Debt / Equity | 0.14x | 4.42x | 4.40x | 4.06x | 4.01x | 3.96x | 2.83x | 2.76x | 2.69x | 2.53x | 3.04x | 2.67x | 2.73x | 2.83x | 2.96x | 2.52x | 2.57x | 2.54x | 2.97x | 2.81x |
| Debt / EBITDA | 1.43x | 23.97x | 27.90x | 32.99x | 34.32x | - | 29.18x | 32.14x | 317.80x | 33.08x | - | 32.61x | 27.79x | 27.31x | - | 45.80x | 29.34x | 49.88x | 31.62x | 28.61x |
| Net Debt / EBITDA | -0.17x | 23.30x | 27.08x | 32.12x | 33.30x | - | 28.43x | 31.53x | 311.39x | 32.43x | - | 32.00x | 27.37x | 26.81x | - | 44.97x | 28.82x | 49.16x | 31.27x | 28.13x |
| Interest Coverage | 0.71x | 1.74x | 1.39x | 1.12x | 1.01x | -6.45x | 1.24x | 1.19x | -0.38x | 1.06x | -2.00x | 1.40x | 1.60x | 1.87x | -1.54x | 0.96x | 2.17x | 0.84x | 2.06x | 2.25x |
| Total Equity | 403.4M | 453.22M | 470.74M | 501.43M | 513.09M | 524.81M | 755.31M | 765.01M | 781.22M | 835.46M | 840.64M | 866.36M | 861.82M | 868.17M | 841.57M | 940.18M | 913.97M | 920.25M | 830.62M | 841.61M |
| Equity Growth % | -21.38% | -13.64% | -37.68% | -34.45% | -34.32% | -37.18% | -10.15% | -11.7% | -9.35% | -3.77% | -0.11% | -7.85% | -5.71% | -5.66% | 1.32% | 11.71% | 8.73% | 10.62% | -1.51% | 2.99% |
| Book Value per Share | 5.03 | 5.68 | 5.88 | 6.28 | 6.44 | 6.63 | 9.51 | 9.64 | 9.93 | 10.63 | 11.29 | 11.97 | 12.00 | 12.06 | 11.69 | 13.38 | 13.24 | 13.76 | 12.68 | 12.87 |
| Total Shareholders' Equity | 403.4M | 453.22M | 470.74M | 501.43M | 513.09M | 524.81M | 755.31M | 765.01M | 781.22M | 835.46M | 840.64M | 866.36M | 861.82M | 868.17M | 841.57M | 940.18M | 913.97M | 920.25M | 830.62M | 841.61M |
| Common Stock | 812K | 800K | 800K | 800K | 798K | 791K | 792K | 792K | 791K | 786K | 786K | 723K | 722K | 717K | 717K | 717K | 689K | 685K | 649K | 648K |
| Retained Earnings | 389.24M | 437.08M | 464.97M | 495.64M | 516.58M | 528.76M | 756.25M | 748.79M | 744.85M | 785.09M | 782.51M | 865.26M | 865.29M | 876.8M | 865.5M | 929M | 928.75M | 934.19M | 865.38M | 872.51M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 13.35M | 15.34M | 4.97M | 4.99M | -4.29M | -4.74M | -10.11M | -5.86M | 2.68M | 2.6M | -3.12M | 384K | -4.19M | -9.35M | -24.64M | -19.17M | -15.47M | -18.17M | -35.41M | -31.56M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |