VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BHBiglari Holdings Inc.
$403.99$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBHCash Flow

Biglari Holdings Inc. (BH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is frequently decoupled from accounting earnings, evidenced by the 2025Q3 period where the company generated $31.2 million in operating cash flow despite reporting a $5.3 million net loss.

BH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations111.5M106.96M49.66M73M127.83M228.77M117.56M93.68M20.68M25.78M63.35M52.5M27.57M38.79M49.97M71.58M68.62M52.31M24.43M43.43M69.58M64.28M47.39M50.7M55.01M40.13M38.86M33.4M36.7M30.2M28.8M
Operating CF Margin %-27.06%13.71%19.98%34.71%62.49%27.11%14.01%2.55%3.07%7.45%6.09%3.33%5.13%6.8%10.09%10.18%8.34%4%6.64%10.89%10.59%8.56%10.16%11.94%8.96%9.51%9.26%11.96%11.5%12.85%
Operating CF Growth %2479.18%115.38%-31.97%-42.89%-44.12%94.6%25.48%353.06%-19.79%-59.3%20.67%90.38%-28.92%-22.36%-30.19%4.31%31.18%114.12%-43.75%-37.58%8.24%35.64%-6.53%-7.84%37.08%3.27%16.35%-8.99%21.52%4.86%37.14%
Net Income-18.74M-37.49M-3.76M54.95M-32.3M35.48M-37.99M45.38M19.39M50.07M99.45M-15.84M28.8M142.17M24.75M33.96M29.42M6M-22.98M11.81M28M30.22M27.66M20.94M23.09M21.8M18.59M18.7M19.7M16.1M13M
Depreciation & Amortization41.18M40.78M39.84M38.98M36.44M30.05M32.22M29.58M19.32M21.45M22.93M24.78M24.91M25.25M26.42M28.36M29.26M31.37M33.66M32.19M28.97M26.95M24.71M24.17M23.1M17.48M16.41M14.1M15.8M14.2M11.8M
Stock-Based Compensation0000000000000526K888K950K1.74M2.88M0000000000000
Deferred Taxes1.17M-11.48M-8.49M6.57M-15.58M5.27M-12.22M-38.55M-2.15M-64.32M38.48M-26.48M9.16M72.03M-2.73M0-3.34M6.46M-2.19M-483K-956K1.77M230K-1.89M-1.3M2.44M1.44M2.1M1.5M200K400K
Other Non-Cash Items94.46M108.35M29.03M-23.85M151.99M167.75M160.27M59.4M-3.84M5.51M-105.82M62.78M-29.06M-201.83M4.9M-6.7M-1.12M2.8M17.51M8.5M4.46M3.85M338K5.2M289.39K-57.66K339.39K100K-200K0200K
Working Capital Changes-6.57M6.8M-6.97M-3.64M-12.72M-9.78M-24.73M-2.13M-12.04M13.07M8.3M7.26M-6.24M639K-4.26M15M12.66M2.81M-4.71M-9.18M8.2M1.5M-5.55M2.29M9.84M-1.52M2.08M-1.6M-100K-300K3.4M
Change in Receivables-623K3.46M-5.24M5.78M3.34M-9.32M7.01M3.67M-359K-2.23M4.28M686K-8.62M195K-3.66M0000000000000000
Change in Inventory0000000-3.67M00000000000000000000000
Change in Payables865K10.16M368K-12.23M-24.58M-592K-32.48M-16.25M-12.22M15.04M3.91M4.28M0000000000000000000
Cash from Investing-140.72M-65.47M-87.39M-66.08M-136.6M-58.52M-129.49M-69.98M-25.29M-11.55M-28.8M-113.3M-170.76M-60.77M-87.89M-89.5M-31.42M4.95M-16.59M-60.11M-87.31M-74.87M-38.02M-24.41M-46.11M-14.1M-51.37M-42.3M-24.5M-40.7M-39.6M
Capital Expenditures-30.02M-30.35M-30.59M-23.41M-29.75M-64.55M-20.7M-17.68M-17.8M-8.03M-12.03M-11.08M-35.81M-14.17M-8.68M-13.02M-8.65M-5.75M-31.44M-68.64M-90.44M-63.62M-46.28M-30.71M-41.35M-37.2M-73.46M-67M-51.4M-52.2M-46.2M
CapEx % of Revenue7.55%7.68%8.45%6.41%8.08%17.63%4.77%2.64%2.2%0.96%1.42%1.29%4.32%1.87%1.18%1.84%1.28%0.92%5.15%10.49%14.16%10.48%8.36%6.15%8.97%8.3%17.98%18.57%16.75%19.87%20.62%
Acquisitions-34.23M00-5.39M-106.84M-12.3M-106.32M-91.06M-39.04M1M1.08M135K-40.14M-2.07M2.38M196K-2.45M0000-16.08M000000000
Investments-------------------------------
Other Investing-68.14M-68.14M-46.8M-20.4M5.32M10.1M4.42M44.58M41.63M1M1.08M135K5.74M2.45M-10.87M5.15M5.79M13.52M14.85M8.53M3.12M4.37M2.68M1.63M2.35M26.6M22.1M19.7M31.9M11.5M6.6M
Cash from Financing200.59M196.53M39.48M-16.13M3.86M-156.16M-29.11M-8.01M-7.53M-23M-15.23M-12.31M172.87M56.34M-709K69.35M-41.03M-12.72M-2.48M13.36M19.49M-11.49M-9.02M-6.78M-12.33M-19.5M10.68M-700K-1.2M12.5M10.1M
Debt Issued (Net)-10.81M196.53M39.48M-16.13M3.86M-156.16M-29.11M-8.01M-7.58M-23.03M-15.29M-12.53M-2.75M-18.04M-442K84.16M-5.15M-13.54M-3.62M11.26M17.74M-14.4M-11.88M-7.34M-7.32M-12.93M11.9M-2.2M-2.5M-4.9M8.9M
Equity Issued (Net)14.92M00000000000075.59M0-541K-36.73M855K1M1.89M1.68M2.26M2.12M433K-18.53M-8.96M-3.48M1.6M1.3M17.5M1.2M
Dividends Paid00000000000000000000000000-12.37K0000
Share Repurchases00000000000000-8K0-39.38M000-312K00-989K-19.7M-10.25M-5.3M0000
Other Financing196.48M000000049K30K64K222K175.61M-1.21M-267K-14.27M852K-34K137K202K72K650K600K013.51M2.39M19.1M-100K0-100K0
Net Change in Cash171.41M238.06M1.78M-9.15M-4.88M14.02M-41.03M15.69M-12.22M-8.6M19.29M-73.15M29.66M34.27M-38.63M51.42M-3.83M44.54M5.36M-3.32M1.76M-22.09M355K19.51M-3.43M6.54M-1.83M-9.7M11M2M-700K
Free Cash Flow81.48M76.61M19.07M49.6M98.08M164.22M96.85M76M2.88M17.75M51.32M41.41M-8.24M24.63M41.29M58.56M59.97M46.56M-7.01M-25.21M-20.86M657K1.11M20M13.66M2.93M-34.6M-33.6M-14.7M-22M-17.4M
FCF Margin %20.49%19.38%5.27%13.58%26.64%44.86%22.33%11.36%0.36%2.11%6.04%4.81%-0.99%3.26%5.62%8.26%8.9%7.42%-1.15%-3.85%-3.27%0.11%0.2%4.01%2.97%0.65%-8.47%-9.31%-4.79%-8.37%-7.76%
FCF Growth %525.2%301.79%-61.56%-49.43%-40.28%69.55%27.43%2537.2%-83.76%-65.42%23.92%602.78%-133.45%-40.36%-29.49%-2.35%28.8%763.88%72.18%-20.86%-3275.04%-40.92%-94.44%46.33%365.79%108.48%-2.98%-128.57%33.18%-26.44%20.55%
FCF per Share25.9624.6913.6234.7965.82103.5356.1244.091.669.6427.9917.74-4.6910.6117.7027.1126.4020.15-3.07-11.06-9.210.290.509.136.041.26-14.59-14.06-5.66-7.97-8.12
FCF Conversion (FCF/Net Income)-4.35x-2.85x-13.21x1.33x-3.99x6.45x-3.09x2.06x1.07x0.51x0.64x-3.31x0.27x0.28x2.31x2.07x2.44x8.72x-1.06x3.68x2.48x2.13x1.71x2.42x2.38x1.84x2.09x1.63x1.86x1.88x2.22x
Interest Paid005.89M5.82M5.85M7.03M0000000000000000000000000
Taxes Paid005.94M5.68M1.09M4.53M0000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Investment Portfolio Mark-to-Market Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Decoupled From Cash Generation

According to recent financial disclosures, Biglari Holdings frequently reports negative net income while maintaining positive operating cash flow, as evidenced by the 2025Q3 period where the company generated $31.2 million in cash despite a $5.3 million net loss, highlighting a significant divergence in accounting quality.

The persistent gap between net income and operating cash flow suggests that GAAP earnings are heavily influenced by non-cash investment mark-to-market adjustments rather than core operational performance. Investors should monitor this disconnect, as it implies that the company's reported profitability may not accurately reflect the underlying cash-generating capacity of its restaurant and energy subsidiaries.

Inconsistent Free Cash Flow Generation

As reported in quarterly filings, Biglari Holdings' free cash flow trajectory remains highly erratic, swinging from a peak of $39.4 million in 2025Q2 to a negative $10.0 million in 2024Q2, reflecting the inherent instability of its diversified business model and reliance on volatile investment returns.

The lack of a stable free cash flow trend suggests that the company's capital allocation strategy is subject to significant external pressures, particularly within its energy and investment segments. This volatility warrants further investigation into whether the restaurant segment's franchise partner model can eventually provide the consistent cash floor required to stabilize the broader holding company's financial profile.

Capital Intensity Remains Relatively Stable

Based on reported figures, Biglari Holdings maintains a moderate capital intensity, with CapEx as a percentage of revenue fluctuating between 2.7% and 13.0% over the last ten quarters, suggesting that the company is balancing necessary maintenance with strategic investments in its diverse operational footprint.

The variability in capital expenditure appears to correlate with the company's ongoing efforts to transition its restaurant fleet to the franchise partner model. While current spending levels seem manageable, investors should monitor whether these capital outlays are effectively driving long-term margin expansion or if they represent recurring costs required to sustain aging infrastructure.

Working Capital Fluctuations Impact Liquidity

As indicated by recent cash flow statements, working capital changes have been a significant source of volatility for Biglari Holdings, with quarterly swings ranging from a $12.3 million outflow in 2025Q2 to a $9.3 million inflow in 2025Q3, complicating the predictability of the company's short-term cash position.

These fluctuations suggest that the company's cash conversion cycle is sensitive to the timing of inventory management and payables across its disparate business segments. The lack of a clear trend in working capital management may indicate that the company is prioritizing operational flexibility over the optimization of its cash conversion cycle.

BH — Frequently Asked Questions

Quick answers to the most common questions about buying BH stock.

How much cash does Biglari Holdings Inc. (BH) generate from operations?

Biglari Holdings Inc. (BH) generated $107.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Biglari Holdings Inc.'s free cash flow?

Biglari Holdings Inc. (BH) generated $76.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Biglari Holdings Inc.'s capital expenditure (CapEx)?

Biglari Holdings Inc. (BH) spent $30.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.