VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BHMBluerock Homes Trust, Inc.
$9.10$37M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBHMCash Flow

Bluerock Homes Trust, Inc. (BHM) Cash Flow Statement

6Y historyFree accessUpdated daily

Cash conversion remains unstable, evidenced by a negative $8.5 million in operating cash flow during 2026Q1 despite generating $9.0 million in FFO, largely due to high maintenance capital expenditures.

BHM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations18.36M27.76M9.06M13.88M3.5M9.81M14.59M
Operating CF Growth %597.04%206.5%-34.74%296.8%-64.34%-32.76%-
Operating CF / Revenue %25.49%40.39%18.04%33.78%8.19%55.04%197.96%
Net Income2.42M-29.33M-12.09M-15.77M-5.92M111.8M-17.53M
Depreciation & Amortization33.07M31.69M21.57M19.27M18.77M9.83M15.54M
Stock-Based Compensation4.75M3.99M9.96M11.86M872K00
Other Non-Cash Items21.54M18.43M-12.6M-2.41M-10.53M-109.56M14.92M
Working Capital Changes-5.43M2.98M2.22M925K309K-2.26M1.66M
Cash from Investing-182.04M-169.45M-224.92M-25.72M-177.18M158.05M-6.49M
Acquisitions (Net)22.73M003.28M-46.72M1.47M-3.06M
Purchase of Investments-48.02M0-19.79M-22.56M-204.17M-265.82M-22.92M
Sale of Investments35.08M22.01M16.24M25.84M45.65M00
Other Investing-174.46M-174.1M-212.06M-22.75M46.72M424.1M21M
Cash from Financing204.54M204.9M260.72M15.66M119.31M-84.46M29.56M
Dividends Paid-8.56M0-7.34M-78K-68.47M00
Common Dividends-1.51M0-3.88M0-68.47M00
Debt Issuance (Net)2M1000K1000K1000K1000K-1000K1000K
Share Repurchases-364K-872K00000
Other Financing101.03M116.39M-11.94M-6.43M96.66M164.99M22.96M
Net Change in Cash40.86M63.22M44.86M3.82M-54.37M83.4M37.66M
Exchange Rate Effect0000000
Cash at Beginning194.46M131.24M86.38M82.56M136.93M53.53M15.87M
Cash at End191.55M194.46M131.24M86.38M82.56M136.93M53.53M
Free Cash Flow995K10.4M-253K4.35M-15.15M8.11M13.08M
FCF Growth %139.53%4211.86%-105.81%128.73%-286.88%-38.01%-
FCF / Revenue %1.38%15.14%-0.5%10.59%-35.45%45.49%177.46%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Sunbelt insurance cost inflation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Remains Highly Variable

According to the provided financial data, BHM's dividend payout ratio relative to AFFO has fluctuated significantly, reaching a low of 0.06 in 2025Q2 before spiking to 0.38 in 2024Q4, which suggests that current distribution levels are not yet anchored to a stable, recurring cash flow base.

While the dividend appears well-covered by AFFO on a nominal basis, the extreme volatility in quarterly AFFO generation warrants caution regarding the sustainability of these payouts. Investors should monitor whether the company can achieve consistent AFFO growth as the portfolio scales, as current coverage ratios may be artificially bolstered by the timing of non-recurring income items.

Maintenance Capex Pressures Operating Cash

As reported in the company's quarterly filings, maintenance capital expenditures, including tenant improvements and leasing commissions, reached $3.8 million in 2026Q1, representing a significant drag on cash flow that consistently offsets a substantial portion of the FFO generated during the same period.

The recurring nature of these capital outlays suggests that BHM faces ongoing pressure to reinvest in its scattered-site portfolio to maintain occupancy levels. This high level of capital intensity relative to FFO may indicate that the company's assets require more frequent intervention than initially anticipated, potentially limiting the amount of cash available for future acquisitions.

Depreciation Masks Underlying Operational Reality

Based on the provided financial statements, the massive divergence between GAAP Net Income and FFO, exemplified by the 2026Q1 FFO of $9.0 million against a net income of only $0.17 million, highlights the significant distortion caused by non-cash depreciation charges inherent in the residential REIT model.

This disparity suggests that GAAP metrics are largely ineffective for evaluating BHM's true operational performance, as they fail to account for the economic reality of property value preservation. Analysts should focus exclusively on FFO and AFFO to gauge the company's ability to generate cash, as the GAAP figures appear to obscure the underlying cash-generating capacity of the rental portfolio.

FFO Conversion Quality Remains Unstable

Analysis of the reported figures indicates that BHM's conversion of FFO into GAAP operating cash flow is highly inconsistent, with the 2026Q1 period showing a negative operating cash flow of $8.5 million despite generating $9.0 million in FFO, suggesting potential working capital volatility or timing mismatches.

The disconnect between FFO and operating cash flow may indicate that the company is experiencing significant fluctuations in tenant receivables or other working capital components. This lack of alignment between accounting earnings and actual cash movement warrants further investigation into the company's collection cycles and the impact of its external management structure on cash flow timing.

BHM — Frequently Asked Questions

Quick answers to the most common questions about buying BHM stock.

How much cash does Bluerock Homes Trust, Inc. (BHM) generate from operations?

Bluerock Homes Trust, Inc. (BHM) generated $27.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Bluerock Homes Trust, Inc.'s free cash flow?

Bluerock Homes Trust, Inc. (BHM) generated $10.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Bluerock Homes Trust, Inc.'s capital expenditure (CapEx)?

Bluerock Homes Trust, Inc. (BHM) spent $17.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Bluerock Homes Trust, Inc. distribute cash to shareholders?

In 2025, Bluerock Homes Trust, Inc. (BHM) spent $0.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.